Skip to main content

Dutch Bros Inc

For the period ended Dec 31, 2024. Filed Feb 13, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 13, 2025

BROS$35.29-2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Key Performance Indicators

The key performance indicators that we use to effectively manage and evaluate our business are as follows:

Year Ended December 31,
(in thousands, except shop count data; unaudited)202420232022
Shop count, beginning of period
Company-operated542396271
Franchised289275267
Total shop count831671538
Company-operated new openings128146120
Franchised new openings231313
Acquisition of franchise shops——5
Re-openings 1—1—
Shop count, end of period
Company-operated670542396
Franchised312289275
Total shop count982831671
Systemwide AUV 2$2,018$1,973$1,924
Company-operated shops AUV 2$1,933$1,902$1,895
Systemwide same shop sales 3, 45.3%2.8%1.0%
Ticket5.4%7.3%4.8%
Transactions(0.1)%(4.5)%(3.8)%
Company-operated same shop sales 36.8%1.5%0.6%
Ticket5.3%7.2%4.7%
Transactions1.5%(5.7)%(4.1)%
Systemwide sales 4$1,819,018$1,444,433$1,163,182
Company-operated shops operating weeks 531,70824,39517,489
Franchising shops operating weeks 515,57914,62413,828
Dutch Rewards transactions as a percentage of total transactions 667.8%64.5%62.3%
Year Ended December 31,
202420232022
(in thousands; unaudited)$%$%$%
Company-operated shop revenues1,165,830100.0857,939100.0639,710100.0
Company-operated shop gross profit259,95922.3180,23521.0121,32719.0
Company-operated shop contribution 7346,76829.7242,32328.2157,63324.6
Selling, general, and administrative expenses234,03618.3205,07421.2183,52824.8
Adjusted selling, general, and administrative expenses 7202,72015.8159,10116.5133,72518.1
Net income (loss)66,4505.29,9521.0(19,253)(2.6)
Adjusted EBITDA 7230,28318.0160,06216.691,18112.3

1 Re-opening of a shop that was temporarily closed in 2021.

2 AUVs are determined based on the net sales for any trailing twelve-month period for systemwide and company-operated shops that have been open a minimum of 15 months. AUVs are calculated by dividing the systemwide and company-operated shop net sales by the total number of systemwide and company-operated shops, respectively. Management uses these metrics as an indicator of shop growth and future expectations of mature locations.

3 Same shop sales represents the estimated percentage change in year-over-year sales, for the comparable shop base, which we define as shops open for 15 complete months or longer as of the first day of the reporting period. Same shop sales can be impacted by changes in customer transaction counts and by changes in the per-ticket amounts. Management uses these metrics as an indicator of shop growth and future expansion strategy. The number of shops included in the systemwide and company-operated comparable bases for the respective periods are presented in the following table.

Year Ended December 31,
(unaudited)202420232022
Systemwide shop base641503414
Company-operated shop base370246173

4 Systemwide sales and systemwide same shop sales are operating measures that include sales at company-operated shops and sales at franchised shops during the comparable periods presented. Franchise sales represent sales at all franchise shops and are revenues to our franchise partners. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales. As these metrics include sales reported to us by our non-consolidated franchise partners, these metrics should be considered as a supplement to, not a substitute for, our results as reported under GAAP. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

5 Company-operated and franchise shop operating weeks are calculated based on the number of operating days for the shop base and dividing by 7. Our shop base is defined as shops opened as of the period end date. The operating weeks calculations reflect re-acquired franchises through 2022. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

6 Dutch Rewards is our digitally based rewards program available exclusively through the Dutch Rewards app. Management uses this metric as an indicator of customer loyalty adoption of our Dutch Rewards app and future promotional plans.

7 Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures” in Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.