Clear Secure, Inc.
For the period ended Dec 31, 2025. Filed Feb 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 25, 2026
YOU$55.09-1.3%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Stockholders’ Equity
(dollars in thousands, except per share data)
| Class A · Class B · Class C · Class D · Accumulated Other Comprehensive Income · Treasury Stock · Retained earnings · Total Equity Attributable to Clear Secure Inc. · Non-Controlling Interest · Total Stockholders' Equity | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Additional Paid in Capital · Number of Shares · Amount | |||||||||||||||||||||||||||||||
| Balance, January 1, 2025 | 96,794,826 | $1 | 677,234 | $— | 15,287,620 | $— | 24,896,690 | $— | $114,231 | $343 | — | $— | $83,778 | $198,353 | $39,587 | $237,940 | |||||||||||||||
| Net income | — | — | — | — | — | — | — | — | — | — | — | — | 109,168 | 109,168 | 58,979 | 168,147 | |||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | — | — | — | 497 | — | — | — | 497 | 200 | 697 | |||||||||||||||
| Equity-based compensation expense, net of forfeitures | — | — | — | — | — | — | — | — | 28,485 | — | — | — | — | 28,485 | 11,206 | 39,691 | |||||||||||||||
| Net share settlements of stock-based awards | 852,783 | — | — | — | — | — | — | — | (8,312) | — | — | — | — | (8,312) | (4,341) | (12,653) | |||||||||||||||
| Distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | — | (18,728) | (18,728) | ||||||||||||||||
| Tax distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | — | (20,497) | (20,497) | ||||||||||||||||
| Exchange of shares | 5,633,620 | — | (325,447) | — | 458,271 | — | (5,766,444) | — | 5,965 | — | — | — | — | 5,965 | (5,965) | — | |||||||||||||||
| Special dividends | — | — | — | — | — | — | — | — | — | — | — | (25,316) | (25,316) | — | (25,316) | ||||||||||||||||
| Dividends | — | — | — | — | — | — | — | — | — | — | — | (47,839) | (47,839) | — | (47,839) | ||||||||||||||||
| Tax Receivable Agreement and related changes to deferred tax assets associated with adjustments in tax basis | — | — | — | — | — | — | — | — | 9,288 | — | — | — | — | 9,288 | — | 9,288 | |||||||||||||||
| Repurchase and retirement of Class A Common Stock | (5,294,598) | — | — | — | — | — | — | — | (92,555) | — | — | — | — | (92,555) | (33,790) | (126,345) | |||||||||||||||
| Balance, December 31, 2025 | 97,986,631 | $1 | 351,787 | $— | 15,745,891 | $— | 19,130,246 | $— | $57,102 | $840 | — | $— | $119,791 | $177,734 | $26,651 | $204,385 | |||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands, except per share data)
| Class A · Class B · Class C · Class D · Accumulated Other Comprehensive Income · Treasury Stock · Retained earnings · Total Equity Attributable to Clear Secure Inc. · Non-Controlling Interest · Total Stockholders' Equity | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Additional Paid in Capital · Number of Shares · Amount | ||||||||||||||||
| Balance, January 1, 2024 | 91,786,941 | $1 | 907,234 | $— | 32,234,914 | $— | 25,796,690 | $— | $304,992 | $2,050 | — | $— | $(73,714) | $233,329 | $135,895 | $369,224 |
| Net income | — | — | — | — | — | — | — | — | — | — | — | — | 169,676 | 169,676 | 55,598 | 225,274 |
| Other comprehensive loss | — | — | — | — | — | — | — | — | — | (1,707) | — | — | — | (1,707) | (1,070) | (2,777) |
| Equity-based compensation expense, net of forfeitures | — | — | — | — | — | — | — | — | 23,349 | — | — | — | — | 23,349 | 12,738 | 36,087 |
| Net share settlements of stock-based awards | 726,246 | — | — | — | — | — | — | — | (4,151) | — | — | — | — | (4,151) | (4,883) | (9,034) |
| Distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (25,138) | (25,138) |
| Tax distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (17,494) | (17,494) |
| Exchange of shares | 18,077,294 | — | (230,000) | — | (16,947,294) | — | (900,000) | — | 51,718 | — | — | — | — | 51,718 | (51,718) | — |
| Special dividends | — | — | — | — | — | — | — | — | (28,828) | — | — | — | — | (28,828) | — | (28,828) |
| Dividends | — | — | — | — | — | — | — | — | (27,218) | — | — | — | (12,184) | (39,402) | — | (39,402) |
| Establishment of liabilities under the Tax Receivable Agreement and related changes to deferred tax assets associated with adjustments in tax basis | — | — | — | — | — | — | — | — | 2,948 | — | — | — | — | 2,948 | — | 2,948 |
| Repurchase and retirement of Class A Common Stock | (13,795,655) | — | — | — | — | — | — | — | (208,579) | — | — | — | — | (208,579) | (64,341) | (272,920) |
| Balance, December 31, 2024 | 96,794,826 | $1 | 677,234 | $— | 15,287,620 | $— | 24,896,690 | $— | $114,231 | $343 | — | $— | $83,778 | $198,353 | $39,587 | $237,940 |
| Class A · Class B · Class C · Class D · Accumulated Other Comprehensive Income · Treasury Stock · Accumulated Deficit · Total Equity Attributable to Clear Secure Inc. · Non-Controlling Interest · Total Stockholders' Equity | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Number of Shares · Amount · Additional Paid in Capital · Number of Shares · Amount | ||||||||||||||||
| Balance, January 1, 2023 | 87,760,831 | $1 | 907,234 | $— | 38,290,964 | $— | 25,796,690 | $— | $394,390 | $(1,529) | 80,505 | $— | $(101,797) | $291,065 | $219,856 | $510,921 |
| Net income | — | — | — | — | — | — | — | — | — | — | — | — | 28,108 | 28,108 | 21,780 | 49,888 |
| Other comprehensive income | — | — | — | — | — | — | — | — | — | 3,579 | — | — | — | 3,579 | 2,362 | 5,941 |
| Equity-based compensation expense, net of forfeitures | (3,079) | — | — | — | — | — | — | — | 22,782 | — | 3,079 | — | — | 22,782 | 15,312 | 38,094 |
| Net share settlements of stock-based awards | 551,178 | — | — | — | — | — | — | — | (2,436) | — | (83,584) | — | — | (2,436) | (4,378) | (6,814) |
| Warrant expense | — | — | — | — | — | — | — | — | 366 | — | — | — | — | 366 | 257 | 623 |
| Exercise of warrants | 534,655 | — | — | — | — | — | — | — | 1,615 | — | — | — | — | 1,615 | (1,615) | — |
| Distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (42,674) | (42,674) |
| Tax distribution to members | — | — | — | — | — | — | — | — | — | — | — | — | (25) | (25) | (34,593) | (34,618) |
| Exchange of shares | 6,056,050 | — | — | — | (6,056,050) | — | — | — | 20,691 | — | — | — | — | 20,691 | (20,691) | — |
| Special dividends | — | — | — | — | — | — | — | — | (67,998) | — | — | — | — | (67,998) | — | (67,998) |
| Dividends | — | — | — | — | — | — | — | — | (14,466) | — | — | — | — | (14,466) | — | (14,466) |
| Repurchase and retirement of Class A Common Stock | (3,112,694) | — | — | — | — | — | — | — | (49,952) | — | — | — | — | (49,952) | (19,721) | (69,673) |
| Balance, December 31, 2023 | 91,786,941 | $1 | 907,234 | $— | 32,234,914 | $— | 25,796,690 | $— | $304,992 | $2,050 | — | $— | $(73,714) | $233,329 | $135,895 | $369,224 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.