Senti Biosciences Inc
For the period ended Mar 31, 2025. Filed May 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Note
Note 3. GeneFab Transaction
On August 7, 2023, the Company entered into a framework agreement (“the “GeneFab Framework Agreement”) with GeneFab and Valere Bio, Inc., a Delaware corporation and the parent company of GeneFab, which is wholly owned by Celadon Partners, LLC, pursuant to which the Company, subject to the terms and conditions therein, sold, assigned and transferred its rights, title and interest in certain of the assets and contractual rights, including all of the Company’s equipment at the Company’s facilities in Alameda and certain of the Company’s non-oncology license rights, intellectual property related to the schematics for and design of the Alameda facility, and subleased to GeneFab its premises under a lease for the Alameda facility. The Company and GeneFab also entered into a development and manufacturing services agreement (“DMSA”), pursuant to which GeneFab will provide certain services to the Company using the subleased Alameda facility and acquired equipment. As part of this transaction, the Company entered into a transition services agreement with GeneFab whereby certain services are to be provided by each party to the other party during a transition period beginning on August 7, 2023. The DMSA was amended and restated on December 10, 2024 as described below. GeneFab is a related party and the Company reports transactions with GeneFab under ASC 850. Refer to Note 12. Related Parties for GeneFab related party considerations.
GeneFab prepaid expenses - related party
The Company was entitled to $18.9 million in future manufacturing and research activities to be rendered by GeneFab under the services agreement, which are recorded in GeneFab prepaid expenses - related party on the condensed consolidated balance sheets. As of March 31, 2025, the Company had utilized the full amount of this initial prepaid amount for manufacturing and research activities.
On December 10, 2024, in connection with the private placement described in further detail in Note 6. Stockholders’ Equity, the Company and GeneFab entered into an amended and restated DMSA, and agreed to make an additional advance payment of $10.0 million to GeneFab. The Company paid $6.0 million in December 2024 and the remaining $4.0 million in January 2025, and these prepayments were recorded in GeneFab prepaid expenses - related party on the condensed consolidated balance sheets. As of March 31, 2025, $6.5 million of this prepaid amount is remaining for future manufacturing and research activities.
GeneFab Economic Share
The Company and GeneFab entered into a seller economic share agreement (the “GeneFab Economic Share”), pursuant to which the Company will be entitled to receiveten percent of the realized gains of GeneFab’s parent company arising and resulting from any cash or in-kind distributions from GeneFab in connection with a dividend or sale event, subject to the terms and conditions of the GeneFab Economic Share. The Company elected to account for the GeneFab Economic Share under the fair value option in ASC 825, and the GeneFab Economic Share was recorded as an asset in GeneFab Economic Share - related party on condensed consolidated balance sheet at its fair value of $1.8 million on August 7, 2023. As of March 31, 2025 and December 31, 2024, the Company determined that the fair value of the GeneFab Economic Share waszero. Changes in fair value of the GeneFab Economic Share are reported as a component of other income (expense) in the condensed consolidated statements of operations and comprehensive loss. Refer to Note 10. Fair Value Measurements.
GeneFab Note Receivable
The total consideration in connection with the transaction was $37.8 million, of which $18.9 million was received by the Company on August 7, 2023 and such payment was netted against prepayment due to GeneFab for future manufacturing and research activities. The remaining $18.9 million was to be paid to the Company in installments in 2024 and 2025 (the “GeneFab Note Receivable”), subject to satisfaction of certain conditions.
The Company elected to account for the GeneFab Note Receivable under the fair value option, and the GeneFab Note Receivable was recorded as an asset in GeneFab receivable - related party on the condensed consolidated balance sheet at its fair value of $16.6 million on August 7, 2023. The GeneFab Note Receivable was remeasured each reporting period with changes from remeasurement included in other income (expense) on the condensed consolidated statements of operations and comprehensive loss.
On December 10, 2024, in connection with the private placement described in further detail in Note 6. Stockholders’ Equity, the Company, GeneFab and Valere Bio, Inc. entered into an amendment to the GeneFab Framework Agreement, pursuant to which the GeneFab Note Receivable was waived by the parties.
GeneFab Option
GeneFab was granted an option to purchase up to 1,963,344 shares (i.e. up to $20.0 million worth) of the Company’s common stock at a per share purchase price of $10.18670 (the “GeneFab Option”). The GeneFab Option becomes exercisable upon the execution of the license agreement, no later than August 7, 2026. The GeneFab Option may be exercised in installments of common stock equal to no more than 19.9% of the Company’s outstanding shares of common stock as of August 7, 2023. The purchase of the remaining shares under the GeneFab Option requires approval by the Company’s stockholders. The Company determined that the GeneFab Option was a derivative as the terms of the instrument contain certain provisions that preclude equity classification in accordance with ASC 815. As such, the GeneFab Option was recorded as a liability in GeneFab Option - related party on condensed consolidated balance sheet at its fair value of $9.6 million on August 7, 2023. As of March 31, 2025 and December 31, 2024, the Company determined that the fair value of the GeneFab Option waszero. The GeneFab Option was remeasured each reporting period with changes from remeasurement included in other income (expense) in the condensed consolidated statements of operations and comprehensive loss. Refer to Note 10. Fair Value Measurements.
Consolidation and Related Party
The Company determined that GeneFab is a variable interest entity since its total equity at risk is not sufficient to finance its activities without additional subordinated financial support. The Company performed a qualitative analysis to determine if it is the primary beneficiary of GeneFab and determined it does not have the power to direct the significant activities of GeneFab. As a result, the Company determined it is not the primary beneficiary and therefore does not consolidate GeneFab.
GeneFab is a related party and the Company reports transactions with GeneFab under ASC 850. Refer to Note 12. Related Parties for GeneFab related party considerations.
Note 4. Other Financial Statement information
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following:
| March 31, | December 31, | |
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Prepaid expenses | 2,551 | 1,321 |
| Deposits | 73 | 335 |
| Other | — | 584 |
| Total prepaid expenses and other current assets | $2,624 | $2,240 |
Property and Equipment, Net
Property and equipment, net consisted of the following:
| March 31, | December 31, | |
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Leasehold improvements | $22,660 | $22,660 |
| Lab equipment | 7,720 | 7,550 |
| Furniture and fixtures | 331 | 331 |
| Computer equipment and software | 299 | 299 |
| Property and equipment at cost | 31,010 | 30,840 |
| Less: accumulated depreciation | (10,477) | (9,551) |
| Property and equipment, net | $20,533 | $21,289 |
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
| March 31, | December 31, | |
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Accruals related to: | ||
| Professional and other service fees | $1,517 | $2,647 |
| Clinical trials | 1,013 | 763 |
| Employee-related expenses | 892 | 2,542 |
| Other current liabilities | 421 | 433 |
| Total accrued expenses and other current liabilities | $3,843 | $6,385 |
Other Non-current Liabilities
Other non-current liabilities consisted of the following:
| March 31, | December 31, | |
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Liabilities associated with CIRM Grant | $6,410 | $4,900 |
| Other | 149 | 149 |
| Total other non-current liabilities | $6,559 | $5,049 |
CIRM Grant
On August 3, 2024, the Company executed an agreement with California Institute for Regenerative Medicine (“CIRM”) for a total grant award of $8.0 million (“CIRM Grant”) in support of the research project related to the ongoing clinical development of SENTI-202. The award is payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s SENTI-202 clinical trial. Under the terms of the
CIRM Grant, the Company is obligated to co-fund up to $4.8 million, pay certain royalties and licensing fees or convert the CIRM Grant to a loan. As presented in the table above, the Company received an aggregate of $6.4 million from the CIRM Grant as of March 31, 2025.
Note 5. Operating Leases
Lessee Accounting
The Company’s operating leases are primarily for its corporate headquarters located in South San Francisco, California (“HQ lease”) and for additional office and laboratory space located in Alameda, California (“Alameda lease”). The HQ lease has an initial term ofeight years expiring in 2027, with an option to renew for an additional eight years unless canceled by either party thereafter. The Alameda lease has an initial term ofeleven years expiring in 2032, with an option to renew the lease for up totwo additional terms offive years. The exercise of these renewal options is not recognized as part of the right-of-use assets and lease liabilities, as the Company did not conclude, at the commencement date of the leases, that the exercise of renewal options or termination options was reasonably certain.
Lease costs are summarized as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Operating lease cost | $1,288 | $1,316 |
| Variable lease cost (1) | 280 | 268 |
| Short-term lease cost | 6 | 8 |
| Total lease cost | $1,574 | $1,592 |
(1)Variable lease costs comprise primarily of common area maintenance charges for the operating leases, which is dependent upon usage.
Supplemental cash flow information related to the leases was as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Operating cash flows net outflows from operating lease | $(1,839) | $(1,784) |
Weighted-average remaining lease terms and discount rates were as follows:
| March 31, 2025 | |
|---|---|
| Weighted-average remaining lease term (years) | 6.5 |
| Weighted-average discount rate | 9.2% |
As of March 31, 2025, maturities of lease liabilities were as follows:
| (in thousands) | |
|---|---|
| 2025, for the remainder of the year | $5,639 |
| 2026 | 7,712 |
| 2027 | 5,769 |
| 2028 | 4,855 |
| 2029 | 5,000 |
| 2030 | 5,150 |
| Thereafter | 9,379 |
| Total undiscounted lease payments | 43,504 |
| Less imputed interest | (11,059) |
| Total lease liabilities | $32,445 |
Lessor Accounting
GeneFab Subleases - Related Party (Note 12)
On August 7, 2023, the Company entered into a sublease with GeneFab to sublease the facility included in the Alameda lease, expiring in September 2032. The facility supports the clinical manufacturing of the Company’s chimeric antigen receptor natural killer (CAR-NK) programs, including SENTI-202. Total undiscounted payments to be received by the Company over the term of the Alameda lease sublease is approximately $44.1 million.
On June 12, 2024, the Company entered into a sublease with GeneFab for a portion of the Company’s HQ lease. Total undiscounted payments to be received by the Company over the term of the HQ lease sublease is approximately $1.3 million.
As of March 31, 2025 and December 31, 2024, the Company had $1.5 million and $1.0 million receivable from GeneFab related to the sublease rent payments, respectively, which was recorded in GeneFab receivable - related party on the condensed consolidated balance sheets.
BKPBIOTECH and JLSA2 Therapeutics Sublease
On September 23, 2024, the Company entered into a sublease agreement with BKPBIOTECH, Inc. and JLSA2 Therapeutics, Inc., to sublease a portion of the Company’s HQ lease. The sublease commenced on October 7, 2024, and will expire on April 30, 2027. Total undiscounted payments to be received by the Company over the term of the HQ lease sublease is approximately $1.1 million. The sublease contains customary events of default, representations, warranties and covenants.
As of March 31, 2025, maturities of the Company’s sublease payments were as follows:
| (in thousands) | |
|---|---|
| 2025, for the remainder of the year | $4,047 |
| 2026 | 5,492 |
| 2027 | 5,060 |
| 2028 | 4,891 |
| 2029 | 5,037 |
| 2030 | 5,188 |
| Thereafter | 8,070 |
| Total undiscounted sublease payments | $37,785 |
A summary of total sublease income was as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Sublease income - base rent | $1,417 | $1,203 |
| Sublease income - variable | 474 | 258 |
| Total sublease income (1) | $1,891 | $1,461 |
(1)On the condensed consolidated statement of operations, $1.7 million was recorded in GeneFab sublease income - related party and $0.2 million was recorded as other income for the three months ended March 31, 2025.
Note 6. Stockholders’ Equity
Common Stock
Holders of common stock are entitled toone vote per share, and to receive dividends and, upon liquidation or dissolution, are entitled to receive all assets available for distribution to stockholders. The holders have no preemptive or other subscription rights, and there are no redemption or sinking fund provisions with respect to such shares. Common stock is subordinate to the redeemable convertible preferred stock with respect to dividend rights and rights upon liquidation, winding up, and dissolution of the Company. Through March 31, 2025, no cash dividends have been declared or paid.
On July 10, 2024, the Board approved a reverse stock split of the common stock at a ratio of 1-for-10, $0.0001 par value. Effective as of 5:00 p.m. Eastern Time on July 17, 2024, the Company filed the Reverse Stock Split Amendment and effected a 1-for-10 reverse stock split of its shares of common stock (the “Reverse Stock Split”). All common stock amounts and references have been retroactively adjusted for all figures presented to reflect this split unless specifically stated otherwise. No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who would have otherwise been entitled to receive fractional shares as a result of the Reverse Stock Split were entitled to a cash payment in lieu thereof at a price equal to the fraction to which the stockholder would have otherwise been entitled multiplied by the closing sales price per share of the common stock (as adjusted for the Reverse Stock Split) on the Nasdaq Capital Market on July 17, 2024, the last trading day immediately preceding the effective time of the Reverse Stock Split. Trading of the Company’s common stock on the Nasdaq Capital Market commenced on a split-adjusted basis as of market open on July 18, 2024, under the existing trading symbol “SNTI.”
2025 ATM Agreement
On March 20, 2025, the Company entered into a Sales Agreement (the “2025 ATM Agreement”) with Leerink Partners LLC (“Leerink Partners”) with respect to an at-the-market offering program under which the Company may offer and sell, from time to time at its sole discretion, up to a maximum aggregate offering price of $17.5 million of its common stock through Leerink Partners as its sales agent. Under the 2025 ATM Agreement, the Company is not obligated to sell any shares, and either party may suspend or terminate the offering of common stock upon notice to the other party and subject to certain conditions. Leerink Partners will use commercially reasonable efforts, consistent with its normal trading and sales practices, applicable state and federal law, rules and regulations and the rules of The Nasdaq Global Market, to sell shares from time to time based upon the Company’s instructions, including any price, time or size limits specified by the Company. The Company pays Leerink Partners a commission of equal to 3.0% of the gross proceeds of any common stock share sold, reimburse certain fees and disbursements and provide Leerink Partners with customary indemnification and contribution rights. For the three months ended March 31, 2025, no shares had been issued under the 2025 ATM Agreement.
Common Stock Purchase Agreement
On August 31, 2022, the Company and Chardan Capital Markets LLC (“Chardan”) entered into a Common Stock Purchase Agreement and a Registration Rights Agreement, which was amended and restated on July 16, 2024 to update the volume weighted average price purchase mechanics of the equity facility to permit Intraday Volume Weighted Average Price (“VWAP”) Purchases (collectively referred to as the “A&R Purchase Agreement”). Pursuant to the A&R Purchase Agreement, the Company had the right, in its sole discretion, to sell to Chardan up to the lesser of (i) $50.0 million of newly issued shares of the Company’s common stock, and (ii) the Exchange Cap (as defined below) (subject to certain conditions and limitations), from time to time during the 36-month term of the A&R Purchase Agreement. As consideration for Chardan’s commitment to purchase shares of common stock at the Company’s direction upon the terms and subject to the conditions set forth in the A&R Purchase Agreement, the Company issued 10,000 shares of its common stock to Chardan and paid a $0.4 million document preparation fee, upon execution of the A&R Purchase Agreement. On March 17, 2025, the Company terminated the A&R Purchase Agreement. Prior to termination, the Company issued 384,313 shares of common stock to Chardan under the A&R Purchase Agreement, with aggregate net proceeds of $3.0 million. For the three months ended March 31, 2025 and 2024, no shares had been issued under the A&R Purchase Agreement.
Contingent Earnout
Certain individuals may receive up to 200,000 additional shares of the Company’s common stock in the aggregate, intwo equal tranches of 100,000 shares of common stock per tranche. The first and second tranches are issuable if the closing VWAP per share of common stock quoted on the Nasdaq is greater or equal to $15.00 and $20.00, respectively over anytwenty trading days within any thirty-day trading period.
The first tranche term was atwo-year period from June 8, 2022 to June 8, 2024 (the “First Tranche Term”). The $15.00 share price milestone for the first tranche was not satisfied during the First Tranche Term and any such rights to receive the first tranche of additional shares of the Company’s common stock have been cancelled and extinguished. The second tranche term is athree-year period from June 8, 2022 to June 8, 2025 (the “Second Tranche Term”) and together with the First Tranche Term, the “Tranche Terms”). If there is a change of control within the applicable Tranche Term that results in a per share price equal to or in excess of the $15.00 and $20.00 share price milestones not previously met, then the Company shall issue the earnout shares to such individuals.
The Company accounts for the Contingent Earnout under the fair value option and classified as a liability on the Company’s condensed consolidated financial statements. The Contingent Earnout was remeasured each reporting period with changes from remeasurement included in other income (expense) in the condensed consolidated statements of operations and comprehensive loss. Refer to Note 10. Fair Value Measurements.
Private Placement
The Company’s Board of Directors has the authority to issue $0.0001 par value preferred stock in one or more series and to establish from time to time the number of shares to be included in each such series, by adopting a resolution and filing a certification of designations. Voting powers, designations, powers, preferences and relative, participating, optional, special and other rights shall be stated and expressed in such resolutions.
On December 2, 2024, the Company entered into a securities purchase agreement with certain investors in which the Company agreed to sell, in a private placement (the “Offering”), (i) up to 21,157 shares of Series A redeemable convertible preferred stock, par value $0.0001 per share, for an aggregate offering price of $47.6 million and (ii) accompanying warrants to purchase up to 31,735,500 shares of common stock, par value $0.0001 per share. Each share of Series A redeemable convertible preferred stock will be issued at $2,250.00 per share and, subject to Stockholder Approval (defined below), is convertible into 1,000 shares of common stock. Each Warrant has an exercise price per share of $2.30. The Warrants are exercisable at any time on or after the Stockholder Approval and on or prior to thefive year anniversary of the original issuance date. A holder of a Warrant may not exercise the Warrant if the holder, together with its affiliates, would beneficially own more than 4.99% (or, at the election of the holder,9.99%) of the number of shares of the common stock outstanding immediately after giving effect to such exercise. A holder of a Warrant may increase or decrease this percentage not in excess of 45% by providing at least 61 days’ prior notice to the Company.
On December 9, 2024, the Company closed the initial tranche of the Offering, in which the Company issued 16,713 shares of Series A redeemable convertible preferred stock and Warrants to purchase 25,069,500 shares of common stock for $35.2 million, net of issuance costs of $2.4 million. Additionally, an investor had the option to purchase up to an additional 4,444 shares of Series A redeemable convertible preferred stock and Warrants to purchase 6,666,000 shares of common stock at a subsequent closing. On December 31, 2024, the Company closed the second tranche of the Offering, in which the Company issued 4,444 shares of Series A redeemable convertible preferred stock and Warrants to purchase 6,666,000 shares of common stock for $9.9 million, net of issuance costs of $0.1 million.
On March 6, 2025, at our special meeting of stockholders, our stockholders approved the issuance of common stock in accordance with Nasdaq Listing Rule 5635 upon (i) conversion of Series A redeemable convertible preferred stock and (ii) the exercise of warrants to purchase shares of common stock. Subsequently, on March 10, 2025, we converted the outstanding shares of Series A redeemable convertible preferred stock into 21,157,000 shares of common stock, at the conversion price of $2.25 per share, subject to the terms and limitations contained in the Certificate of Designation.
The Company hadno convertible preferred stock authorized or outstanding as of March 31, 2025. As of December 31, 2024, the convertible preferred stock was summarized as follows:
| December 31, 2024 | ||||
|---|---|---|---|---|
| (In thousands, except share amounts) | Shares Authorized | Shares Issued and Outstanding | Net Carrying Value | Aggregate Liquidation Preference |
| Series A | 21,200 | 21,157 | $25,106 | $147,647 |
| Total | 21,200 | 21,157 | $25,106 | $147,647 |
The Company had reserved shares of its common stock for future issuance as follows:
| March 31, | December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Common stock options issued and outstanding | 4,655,262 | 1,333,030 |
| Restricted stock units outstanding | 1,097,489 | 56,423 |
| Performance stock units outstanding | 94,952 | 106,806 |
| Common stock shares available for future issuance under equity plans | 943,026 | 270,907 |
| Common stock shares available for future issuance under the 2022 Employee Stock Purchase Plan (the “ESPP”) | 127,681 | 79,387 |
| Contingent earnout common stock | 100,000 | 100,000 |
| Common Stock Purchase Agreement | 484,944 | 484,944 |
| GeneFab Option | 1,963,344 | 1,963,344 |
| Warrants to purchase common stock issued in connection with Series A redeemable convertible preferred stock | 31,735,500 | 31,735,500 |
| Unvested early exercised common stock | — | 422 |
| Series A redeemable convertible preferred stock | — | 21,157,000 |
| Total | 41,202,198 | 57,287,763 |
Note 7. Stock-based Compensation
2022 Equity Incentive Plan ( the “2022 EIP”)
On January 1, 2025, the number of shares of common stock reserved for issuance under the 2022 EIP increased by 241,472 shares. On March 6, 2025, the number of shares of common stock available for issuance under the 2022
Plan increased by an additional 4,300,000 shares from the stockholder approval. As of March 31, 2025, the total number of shares of common stock available for issuance under the 2022 Plan is 521,628.
2022 Inducement Plan (the “2022 IN”)
On March 7, 2025, the Company’s Board of Directors approved the total number of shares of common stock available for issuance under the 2022 IN increased to 2,500,000 shares. As of March 31, 2025, the total number of shares of common stock available for issuance under the 2022 Inducement Plan is 2,221,398.
2022 Employee Stock Purchase Plan (the “2022 ESPP”)
On January 1, 2025, the number of shares of common stock reserved for issuance under the 2022 ESPP increased by 48,294 shares. As of March 31, 2025, the total number of shares of common stock available for issuance under the ESPP is 127,681.
Stock-based Compensation
Total stock-based compensation was as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| General and administrative | $1,019 | $1,338 |
| Research and development | 185 | (80) |
| Total stock-based compensation | $1,204 | $1,258 |
Note 8. Net Loss Per Share
A reconciliation of net loss available to common stockholders and the number of shares in the calculation of basic and diluted net loss per share is as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands, except share and per share amounts) | 2025 | 2024 |
| Basic and diluted net loss per share: | ||
| Numerator: | ||
| Net loss, basic and diluted | $(14,112) | $(12,111) |
| Denominator: | ||
| Weighted-average shares outstanding, basic and diluted | 10,012,908 | 4,570,744 |
| Net loss per share attributable to common stockholders, basic and diluted | $(1.41) | $(2.65) |
As the Company was in a loss position for all periods presented, basic net loss per share is the same as diluted net loss per share for all periods presented. The following potential common stock securities were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive (on an as-converted basis):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Common stock options issued and outstanding | 4,655,262 | 1,184,525 |
| Restricted stock units outstanding | 1,097,489 | 97,904 |
| Performance stock units outstanding | 94,952 | — |
| Contingent earnout common stock | 100,000 | 200,000 |
| GeneFab Option | 1,963,344 | 1,963,344 |
| Warrants to purchase common stock issued in connection with Series A redeemable convertible preferred stock | 31,735,500 | — |
| Unvested early exercised options | — | 4,220 |
| Total | 39,646,547 | 3,449,993 |
Note 9. Cash, Cash Equivalents and Restricted Cash
The following table is a reconciliation of the cash, cash equivalents and restricted cash:
| March 31, | December 31, | |
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Cash and cash equivalents | $33,802 | $48,277 |
| Restricted cash (1) | 3,549 | 3,538 |
| Total | $37,351 | $51,815 |
(1)As of March 31, 2025 and December 31, 2024, restricted cash balance primarily consisted of a letter of credit for the Alameda facility lease of $2.9 million, and a letter of credit for the HQ lease of $0.5 million.
The following table is a summary of our cash equivalents and restricted cash:
| March 31, 2025 | |||
|---|---|---|---|
| (in thousands) · Amortized Cost · Fair Value | |||
| Money market funds | 36,736 | 36,736 | |
| Total available-for-sale securities | 36,736 | 36,736 | |
| Classified as: | |||
| Cash equivalents | $33,187 | ||
| Restricted cash | 3,549 | ||
| Total available-for-sale securities | $36,736 | ||
| December 31, 2024 | |||
|---|---|---|---|
| (in thousands) · Amortized Cost · Fair Value | |||
| Money market funds | $39,407 | $39,407 | |
| Total available-for-sale securities | $39,407 | $39,407 | |
| Classified as: | |||
| Cash equivalents | $35,869 | ||
| Restricted cash | 3,538 | ||
| Total available-for-sale securities | $39,407 | ||
As of March 31, 2025 and December 31, 2024, all of the Company’s cash equivalents and restricted cash were available-for-sale and no allowance for credit loss was recorded.
Note 10. Fair Value Measurements
The following table summarizes, for assets and liabilities measured at fair value, the respective fair value and the classification by level of input within the fair value hierarchy. There were no transfers between Levels 1, 2, or 3 for any of the periods presented.
| March 31, 2025 | ||
|---|---|---|
| (in thousands) | Fair Value | Level 1 |
| Assets | ||
| Money market funds | $36,736 | $36,736 |
| Total assets measured at fair value | $36,736 | $36,736 |
| December 31, 2024 | ||
|---|---|---|
| (in thousands) | Fair Value | Level 1 |
| Assets | ||
| Money market funds | $39,407 | $39,407 |
| Total assets measured at fair value | $39,407 | $39,407 |
Assets Classified as Level 3
GeneFab Economic Share
The fair value of the GeneFab Economic Share is based on significant unobservable inputs. In determining the fair value of the GeneFab Economic Share, the Company used the option pricing method, which allocates total estimated enterprise value to various classes of equity using the Backsolve method. As of March 31, 2025 and December 31, 2024, the Company determined that the fair value of the GeneFab Economic Share waszero due to the low probability of the events triggering the payment underlying the GeneFab Economic Share. For the three months ended March 31, 2025, there wasno change in fair value for the GeneFab Economic Share.
Liabilities Classified as Level 3
GeneFab Option
The fair value of the GeneFab Option is based on significant unobservable inputs. In determining the fair value of the GeneFab Option, the Company used a Black-Scholes option pricing model. As of March 31, 2025 and December 31, 2024, the Company determined that the fair value of the GeneFab Option waszero due to the probability that a suitable license agreement, which is a condition of GeneFab obtaining the Option, would not be signed. For the three months ended March 31, 2025, there wasno change in fair value for the GeneFab Option.
Contingent Earnout Liability
The fair value of the Contingent Earnout Liability is based on significant unobservable inputs. In determining the fair value of the Contingent Earnout Liability, the Company uses a Monte Carlo simulation value model using a distribution of potential outcomes. The assumptions utilized in the calculation were based on the achievement of certain stock price milestones, including the current Company common stock price, expected volatility, risk-free rate, expected term and expected dividend yield. As of March 31, 2025 and December 31, 2024, the Company determined that the fair value of the Contingent Earnout Liability waszero due to the low probability of the remaining tranche terms being met. For the three months ended March 31, 2025, there wasno change in fair value for the Contingent Earnout Liability.
Note 11. Income Tax
The Company’s income tax provision waszero for each of the three months ended March 31, 2025 and 2024. While the Company is subject to federal and state income taxes in various jurisdictions, due to cumulative losses their current income tax liability iszero and deferred tax assets generated from the Company’s net operating losses have been subject to a full valuation allowance, as the Company believes it is not more likely than not that the benefit will be realized due to the Company’s losses generated to date.
Note 12. Related Parties
NEA
New Enterprise Associates, Inc. (“NEA”) held 14.5% and 9.2% shares of common stock as of March 31, 2025 and December 31, 2024, respectively. NEA heldone of theseven seats on the Company’s Board of Directors as of March 31, 2025 and December 31, 2024. As part of the private placement in December 2024, NEA is also entitled to designate one additional director to the Company’s Board of Directors.
Celadon Partners, LLC
Celadon Partners LLC (“Celadon”) held 37.6% andno shares of the Company’s common stock as of March 31, 2025 and December 31, 2024, respectively, and is considered a related party to the Company. Celadon is the parent company of Valere Bio, of which GeneFab is a wholly-owned subsidiary. As part of the private placement in December 2024 (Note 6), Donald Tang, a founder and manager of Celadon, was appointed to the Company’s Board of Directors. Celadon was also assigned the GeneFab Option in 2024. Additionally, Celadon is entitled to designate two additional directors to the Company’s Board of Directors, and Feng Hsiung was appointed to the Board of Directors as one of these two additional directors in March 2025. As of March 31, 2025, Celadon heldtwo of theseven seats on the Company’s Board of Directors.
Bayer Healthcare LLC
Bayer, Healthcare, LLC (“Bayer”) held 19.9% and 12.2% shares of the Company’s common stock as of March 31, 2025 and December 31, 2024, respectively, and is considered a related party to the Company.
Bayer is the parent company of BlueRock Therapeutics LP (“BlueRock”). The Company and BlueRock entered a collaboration and option agreement (“BlueRock Agreement”) in May 2021, pursuant to which the Company and BlueRock, on a program-by-collaboration program basis, collaborates in many aspects for certain therapy products. The Company was responsible for up to $10 million in costs and expenses incurred in connection with the research plan and related activities to be conducted over athree-year research term. The Company completed the initial research plan and related activities in May 2024. If the Company and BlueRock agree to add new research activities to the research plan, then BlueRock will be obligated to reimburse the Company for the costs and expenses incurred. As of March 31, 2025, Bayer has not exercised its option for a license.
GeneFab
As a result of the transaction with GeneFab (Note 3), GeneFab supports the Company’s clinical manufacturing of our CAR-NK programs, including SENTI-202. GeneFab’s Chief Executive Officer, Philip Lee, Ph.D., was the former Co-Founder and Chief Technology Officer of the Company. The Company determined GeneFab is a related party and the Company reports transactions with GeneFab under ASC 850.
The Company recorded the GeneFab Economic Share as an asset, and the GeneFab Option as a liability on the condensed consolidated balance sheets. The Company was entitled for future services from GeneFab and certain advance payment to GeneFab, and such payment was recorded in are recorded in GeneFab prepaid expenses - related party on the condensed consolidated balance sheets. Refer to Note 3. GeneFab Transaction.
The Company and GeneFab entered into a sublease agreements that GeneFab subleased the facility included in the Alameda lease and a portion of the Company’s HQ lease. Refer to Note 5. Operating leases.
The Company incurred certain costs on behalf of GeneFab under a transition services agreement, and such costs were due from GeneFab. As of March 31, 2025 and December 31, 2024, the Company recorded $0.6 million and $0.7 million, respectively, in GeneFab receivable - related party on the condensed consolidated balance sheet. The Company incurred $4.1 million and $3.6 million of research and development expenses under the services agreement for the three months ended March 31, 2025 and 2024, respectively. Refer to Note 3. GeneFab Transaction.
Note 13. Commitments and Contingencies
In the ordinary course of business, the Company enters into contractual agreements with third parties that include non-cancelable payment obligations, for which the Company is liable in future periods.
Certain individuals may receive up to 100,000 additional shares of the Company’s common stock in one remaining tranche on or prior to June 8, 2025. Refer to Note 6. Stockholders’ Equity, for further details of the contingent earnout liability.
Legal Proceedings
The Company is subject to claims and assessments from time to time in the ordinary course of business but does not believe that any such matters, individually or in the aggregate, will have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
Indemnification
In the ordinary course of business, the Company enters into agreements that may include indemnification provisions. Pursuant to such agreements, the Company may indemnify, hold harmless and defend an indemnified party for losses suffered or incurred by the indemnified party. Some of the provisions will limit losses to those arising from third-party actions. In some cases, the indemnification will continue after the termination of the agreement. The maximum potential amount of future payments the Company could be required to make under these provisions is not determinable. The Company has never incurred material costs to defend lawsuits or settle claims related to these indemnification provisions and has never accrued any liabilities related to such obligations in its consolidated financial statements. The Company has also entered into indemnification agreements with its directors and officers that may require the Company to indemnify its directors and officers against liabilities that may arise by reason of their status or service as directors or officers to the fullest extent permitted by Delaware corporate law. The Company currently has directors’ and officers’ insurance.
Note 14. Segment Reporting
The Company views operations and manages the business asone operating and reportable segment, which is the research and development of the Company’s gene circuit platform. The Company’s Chief Operating Decision Maker (the “CODM”), its Chief Executive Officer, manages and allocates resources on a consolidated basis.
As of March 31, 2025 and December 31, 2024, the Company’s cash and cash equivalents were $33.8 million and $48.3 million, respectively.
A summary of the segment loss, including significant expenses, was as noted in the table below.
| Three Months Ended March 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Operating expenses: | ||
| Research and development: | ||
| External services and supplies | $6,197 | $4,776 |
| Personnel-related expenses, including stock-based compensation | 1,744 | 2,500 |
| Facilities and other | 1,116 | 1,243 |
| General and administrative: | ||
| External services and supplies | 2,194 | 1,663 |
| Personnel-related expenses, including stock-based compensation | 2,585 | 3,498 |
| Facilities and other | 1,636 | 1,637 |
| Depreciation and amortization | 925 | 984 |
| Total operating expenses | 16,397 | 16,301 |
| Loss from operations | (16,397) | (16,301) |
| Interest income | 394 | 331 |
| Sublease income | 1,891 | 1,461 |
| Other income, net | — | 2,398 |
| Net loss | $(14,112) | $(12,111) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.