Skip to main content

RYAN SPECIALTY HOLDINGS, INC.

For the period ended Mar 31, 2026. Filed May 1, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 1, 2026

RYAN$47.20+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to the Consolidated Financial Statements (Unaudited)

(Tabular amounts presented in thousands, except share and per share data)

  1. Basis of Presentation

Nature of Operations

Ryan Specialty Holdings, Inc. (the “Company”) is a service provider of specialty products and solutions for insurance

brokers, agents, and carriers. These services encompass distribution, underwriting, product development, administration,

and risk management by acting as a wholesale broker and a managing underwriter or a program administrator with

delegated authority from insurance carriers. The Company’s offerings cover a wide variety of sectors including

commercial, industrial, institutional, governmental, and personal throughone operating segment, Ryan Specialty. With the

exception of the Company’s equity method investments, the Company does not take on any underwriting risk.

The Company is headquartered in Chicago, Illinois, and has operations inthe United States, the United Kingdom, Europe,

Canada, India, and Singapore. The Company’s Class A common stock is traded on the New York Stock Exchange under

the ticker symbol “RYAN”.

Organization

Ryan Specialty Holdings, Inc. was formed as a Delaware corporation on March 5, 2021, for the purpose of completing an

IPO and to carry on the business of the LLC. New Ryan Specialty, LLC, or New LLC, was formed as a Delaware limited

liability company on April 20, 2021, for the purpose of becoming, subsequent to our IPO, an intermediate holding

company between Ryan Specialty Holdings, Inc. and the LLC. The Company is the sole managing member of New LLC.

New LLC is a holding company with its sole material asset being a controlling equity interest in the LLC. The Company

operates and controls the business and affairs of the LLC through New LLC and, through the LLC, conducts its business.

Accordingly, the Company consolidates the financial results of New LLC, and therefore the LLC, and reports the non-

controlling interests of New LLC’s Common Units on its consolidated financial statements. As the LLC is substantively

the same as New LLC, for the purpose of this document, we will refer to both New LLC and the LLC as the “LLC”. As of

March 31, 2026, the Company owned 49.0% of the outstanding LLC Common Units.

Basis of Presentation

The accompanying unaudited consolidated interim financial statements and notes thereto have been prepared in accordance

with U.S. GAAP. Certain information and disclosures normally included in the financial statements prepared in accordance

with U.S. GAAP have been omitted pursuant to the rules and regulations of the SEC for interim financial information.

These consolidated interim financial statements should be read in conjunction with the audited consolidated financial

statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on February 13,

  1. Interim results are not necessarily indicative of results for the full fiscal year due to seasonality and other factors.

In the opinion of management, the unaudited consolidated interim financial statements include all normal recurring

adjustments necessary to present fairly the Company’s consolidated financial position, results of operations, and cash flows

for all periods presented.

Principles of Consolidation

The unaudited consolidated interim financial statements include the accounts of the Company and its subsidiaries that it

controls due to ownership of a majority voting interest or pursuant to variable interest entity (“VIE”) accounting. All

intercompany transactions and balances have been eliminated in consolidation.

The Company, through its intermediate holding company New LLC, owns a minority economic interest in, and operates

and controls the businesses and affairs of, the LLC. The LLC is a VIE of the Company and the Company is the primary

beneficiary of the LLC as the Company has both the power to direct the activities that most significantly impact the LLC’s

economic performance and has the obligation to absorb losses of, and receive benefits from, the LLC, which could be

significant to the Company. Accordingly, the Company has prepared these consolidated financial statements in accordance

with Accounting Standards Codification (“ASC”) 810, Consolidation (“ASC 810”). ASC 810 requires that if an entity is

the primary beneficiary of a VIE, the assets, liabilities, and results of operations of the VIE should be included in the

consolidated financial statements of such entity. The Company’s relationship with the LLC results in no recourse to the

general credit of the Company and the Company has no contractual requirement to provide financial support to the LLC.

The Company shares in the income and losses of the LLC in direct proportion to the Company’s ownership percentage.

Use of Estimates

The preparation of the unaudited consolidated interim financial statements and notes thereto requires management to make

estimates, judgments, and assumptions that affect the amounts reported in the unaudited consolidated interim financial

statements and the notes thereto. Such estimates and assumptions could change in the future as circumstances change or

more information becomes available, which could affect the amounts reported and disclosed herein.

Significant Accounting Policies

There have been no material changes, except as noted below, in the Company’s significant accounting policies from those

that were disclosed for the year ended December 31, 2025, in the Company’s Annual Report on Form 10-K filed with the

SEC on February 13, 2026.

Share Repurchases and Retirements

Class A common shares repurchased pursuant to the Company’s share repurchase program are recognized at cost, which

includes broker commissions and excise taxes. Repurchased shares are subsequently retired and the cost of the repurchased

shares in excess of par value is recognized as a reduction of additional paid-in capital.

Recently Issued Accounting Pronouncements

New Accounting Pronouncement Recently Adopted

In December 2025, the FASB issued ASU 2025-11 Interim Reporting (Topic 270) — Narrow-Scope Improvements, which

includes amendments that clarify when the interim reporting guidance is applicable, outlines the interim disclosures

required under this guidance and all other ASC topics, and establishes a disclosure principle that requires an entity to

disclose material events that have occurred since the last annual reporting period. This ASU is effective for interim

reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The

Company early adopted this ASUprospectively on January 1, 2026, with no material impact to its consolidated financial

statementsor disclosures.

In December 2025, the FASB issued ASU 2025-12 Codification Improvements, which includes amendments that provide

clarification, correct technical errors, and make minor improvements with the intent to make the Accounting Standard

Codification easier to understand and apply. This ASU is effective for annual reporting periods beginning after December

15, 2026, and interim periods within those annual reporting periods, with early adoption permitted. The Company early

adopted this ASU prospectively on January 1, 2026, with no material impact to its consolidated financial statementsor

disclosures.

Recently Issued Accounting Pronouncements Not Yet Adopted

In November 2024, the FASB issued ASU 2024-03 Income Statement — Reporting Comprehensive Income — Expense

Disaggregation Disclosures (Subtopic 220-40) — Disaggregation of Income Statement Expenses, which requires the

disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial

statements. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods

within fiscal years beginning after December 15, 2027, with early adoption permitted. The amendments in this ASU may

be applied either prospectively or retrospectively. The Company is currently evaluating the impact of adopting this ASU on

its disclosures.

In September 2025, the FASB issued ASU 2025-06 Intangibles — Goodwill and Other — Internal-Use Software (Subtopic

350-40) — Targeted Improvements to the Accounting for Internal-Use Software, which removes all references to

prescriptive and sequential software development stages and instead requires entities to begin capitalizing costs once

management has authorized and committed to funding the software, and it is probable that the project will be completed

and used to perform its intended functions. Significant uncertainty regarding development activities must be assessed when

evaluating if a project is probable to be completed. Additionally, the ASU clarifies certain disclosure requirements for

capitalized internal-use software costs. This ASU is effective for annual reporting periods beginning after December 15,

2027, and interim reporting periods within those annual reporting periods, with early adoption permitted. The amendments

in this ASU may be applied prospectively, using a modified transition approach, or retrospectively. The Company is

currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.

  1. Revenue from Contracts with Customers

Disaggregation of Revenue

The following table summarizes revenue from contracts with customers by Specialty:

Three Months Ended March 31,
20262025
Wholesale Brokerage$377,796$360,788
Binding Authority110,000101,950
Underwriting Management295,107213,390
Total Net commissions and fees$782,903$676,128

Contract Balances

Contract assets, which arise primarily from the Company’ssupplemental and contingent commission arrangements,

medical stop loss business, and multi-year structured solutions business, are included within Commissions and fees

receivable – net on the Consolidated Balance Sheets. The contract assets balance was$83.1 million and$65.4 million as of

March 31, 2026 and December 31, 2025, respectively. The contract liability balance related to deferred revenue, which is

included within Accounts payable and accrued liabilities on the Consolidated Balance Sheets, was$10.5 million and$10.0

million as of March 31, 2026 and December 31, 2025, respectively. During thethree months ended March 31, 2026,$4.1

million of the contract liabilities outstanding as of December 31, 2025, were recognized as revenue.

  1. Mergers and Acquisitions

There were no acquisitions completed during the three months ended March 31, 2026.

2025 Acquisitions

On February 3, 2025, the Company completed the acquisition of Velocity Risk Underwriters, LLC (“Velocity”), an MGU

specializing in first-party insurance coverage for catastrophe exposed properties, headquartered in Nashville, Tennessee,

for cash consideration of$549.6 million and contingent consideration of$19.6 million. Measurement period adjustments

related to the initial valuation of contingent consideration of$1.5 million, Other current assets of$1.5 million, and net

working capital of$0.9 million were recognized as a net$0.9 million increase in Goodwill on the Consolidated Balance

Sheets as of December 31, 2025.

On May 1, 2025, the Company completed the acquisition of certain assets of USQRisk Holdings, LLC, a company based in

New York, New York, and London, England, that underwrites, structures, prices, and places specialty insurance for

corporate clients seeking bespoke, multi-year risk solutions, for cash consideration of$28.9 million and contingent

consideration of$23.8 million. A measurement period adjustment related to net working capital of$0.2 million was

recognized as an increase in Goodwill on the Consolidated Balance Sheets as of December 31, 2025.

On May 16, 2025, the Company completed the acquisition of 360° Underwriting, an MGU specializing in commercial

construction, based in Dublin and Galway, Ireland, for cash consideration of$28.2 million and contingent consideration of

$0.6 million.

On July 1, 2025, the Company completed the acquisition of certain assets of J.M. Wilson Corporation, a binding authority

and surplus lines broker specializing in transportation insurance, headquartered in Portage, Michigan, for$67.2 million of

cash consideration and$20.4 million of LLC Common Units. Measurement period adjustments related to Commissions and

fees receivable – net of$0.8 million, the initial valuation of Customer relationships of$0.4 million, and net working capital

of$0.6 million were recognized as a net$0.6 million increase in Goodwill on the Consolidated Balance Sheets as of

December 31, 2025.

On December 1, 2025, the Company completed the acquisition of Stewart Specialty Risk Underwriting Ltd., an MGU

specializing in underwriting large-account, high-hazard property and casualty solutions, based in Toronto, Canada, for

$124.3 million of cash consideration and$8.1 million of the Company’s Class A common stock. During the three months

ended March 31, 2026, a measurement period adjustment related to net working capital of$1.3 million was recognized as

an increase in Goodwill on the Consolidated Balance Sheets.

The Company recognized acquisition-related expenses, which include advisory, legal, accounting, valuation, and diligence-

related costs, for the Velocity acquisition of$3.9 million during thethree months ended March 31, 2025, in General and

administrative expense on the Consolidated Statements of Income (Loss).

Estimates and assumptions used in the acquisition valuations are subject to change within the measurement period up to

one year from each acquisition date.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information presents the combined results of operations of the Company as if

the acquisitions completed during the three months ended March 31, 2025, occurred on January 1, 2024. The unaudited pro

forma financial information is presented for informational purposes only and is not indicative of the results of operations

that would have been achieved if the acquisitions had taken place on thedate indicated or of results that may occur in the

future.

Total revenue$696,242
Net income42,215

The unaudited pro forma financial information includes adjustments related to incremental amortization expense on

acquired intangible assets, transaction costs, incremental income tax expense related to the CCR (as defined in Note 16,

Income Taxes), and the consequential tax effects of the pro forma adjustments.

Contingent Consideration

Total consideration for certain acquisitions includes contingent consideration or contingently returnable consideration,

which is generally based on the EBITDA or revenue of the acquired business following a defined period after purchase.

Further information regarding the fair value measurements of contingent consideration and contingently returnable

consideration is detailed in Note 13, Fair Value Measurements. The Company recognizes income or loss for the changes in

fair value of estimated contingent consideration and contingently returnable consideration within Change in contingent

consideration, and recognizes accretion of the discount on these assets or liabilities within Interest expense, net, on the

Consolidated Statements of Income (Loss). The table below summarizes the amounts recognized:

Three Months Ended March 31,
20262025
Change in contingent consideration$27,294$(14,042)
Interest expense, net2,3162,332
Total$29,610$(11,710)

As of March 31, 2026, the aggregate amount of maximum consideration related to acquisitions was$597.3 million of

contingent consideration and$6.6 million of contingently returnable consideration.

  1. Restructuring

During the three months ended March 31, 2026, the Company initiated the Empower program to streamline the Company’s

brokerage, binding, and underwriting operations, optimize scale, accelerate data and technology strategies, and enhance

efficiencies across all of the Company’s Specialties. The restructuring plan is expected to incur total restructuring costs of

$160.0 million, including$115.0 million related to business platform optimization and$45.0 million related to

compensation and benefits, through December 31, 2028, and to generate annual savings of approximately$80.0 million in

  1. The following table presents the restructuring expense incurred:
Business platform optimization$3,911
Compensation and benefits666
Total$4,577

For thethree months ended March 31, 2026, the Company recognized restructuring expenses of$2.0 million, including

contractor costs, in Compensation and benefits, and$2.6 million in General and administrative expense on the

Consolidated Statements of Income (Loss).

The following table presents a summary of changes in the restructuring liability:

Business Platform OptimizationCompensation and BenefitsTotal
Balance at January 1, 2026$—$—$—
Accrued costs9,0656669,731
Payments(1,239)(183)(1,422)
Balance at March 31, 2026$7,826$483$8,309

Accrued costs in the table above include both costs expensed and capitalized during the period. As of March 31, 2026,$5.6

million of the restructuring liability was included in Accounts payable and accrued liabilities and$2.7 million was included

in Current Accrued compensation on the Consolidated Balance Sheets.

  1. Receivables and Other Current Assets

Receivables

The Company had receivables of$565.3 million and$489.0 million outstanding as of March 31, 2026 and December 31,

2025, respectively, which were recognized within Commissions and fees receivable – net on the Consolidated Balance

Sheets. Commission and fees receivable is net of an allowance for expected credit losses. The Company’s allowance for

expected credit losses is based on a combination of factors, including evaluation of historical write-offs, current economic

conditions, aging of balances, and other qualitative and quantitative analyses.

The following table provides a summary of changes in the Company’s allowance for expected credit losses:

Three Months Ended March 31,
20262025
Balance at beginning of period$4,095$3,018
Write-offs(1,583)(1,135)
Increase in provision1,9011,511
Balance at end of period$4,413$3,394

Other Current Assets

Major classes of other current assets consisted of the following:

March 31, 2026December 31, 2025
Prepaid expenses$50,475$62,995
Other current receivables28,78037,442
Total Other current assets$79,255$100,437

Other current receivables contain service receivables from Geneva Re, Ltd (“Geneva Re”) and Velocity Specialty

Insurance Company (“VSIC”). See Note 15, Related Parties, for further information regarding related parties.

  1. Leases

The Company has operating leases with various terms through September 2038, primarily for office space and office

equipment. The following table provides additional information about the Company’s leases:

Three Months Ended March 31,
20262025
Lease costs
Operating lease costs$8,703$8,305
Short-term lease costs
Operating lease costs201506
Sublease income(138)(108)
Lease costs – net$8,766$8,703
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases$9,287$9,689
Non-cash related activities
Right-of-use assets obtained in exchange for new operating lease liabilities2,2624,135
Amortization of right-of-use assets for operating leases6,3055,903
Weighted-average discount rate (percent)
Operating leases5.4 %5.4 %
Weighted-average remaining lease term (years)
Operating leases6.67.4
  1. Debt

Substantially all of the Company’s debt is carried at outstanding principal balance, less debt issuance costs and any

unamortized discount. The following table is a summary of the Company’s outstanding debt:

March 31, 2026December 31, 2025
Term debt
7-year term loan facility, periodic interest and quarterly principal payments, Adjusted Term SOFR + 2.00%, matures September 13, 2031$1,656,411$1,659,629
Senior secured notes
8-year senior secured notes, semi-annual interest payments, 4.38%, mature February 1, 2030398,560402,677
8-year senior secured notes, semi-annual interest payments, 5.88%, mature August 1, 20321,192,8871,209,908
Revolving debt
5-year revolving loan facility, periodic interest payments, Adjusted Term SOFR + up to 2.50%, plus commitment fees of 0.25%-0.50%, matures July 30, 2029319,39974,062
Premium financing notes
Commercial notes, periodic interest and principal payments, 5.25%, expire May 1, 20266342,519
Commercial notes, periodic interest and principal payments, 5.25%, expire June 1, 2026201499
Commercial notes, periodic interest and principal payments, 5.25%, expire June 21, 20261,1852,355
Total debt$3,569,277$3,351,649
Less: Short-term debt and current portion of long-term debt(35,364)(60,187)
Long-term debt$3,533,913$3,291,462

Term Loan

As of March 31, 2026,$1,678.8 million of the Term Loan principal was outstanding,$0.3 million of interest was accrued,

and the related unamortized deferred issuance costs were$22.6 million. As of December 31, 2025,$1,683.0 million of the

principal was outstanding,$0.3 million of interest was accrued, and the related unamortized deferred issuance costs were

$23.6 million.

Revolving Credit Facility

The Revolving Credit Facility had a borrowing capacity of$1,400.0 million as of March 31, 2026 and December 31, 2025.

Due to the nature of the instrument, the deferred issuance costs related to the facility of$7.0 million and$7.5 million as of

March 31, 2026 and December 31, 2025, respectively, were included in Other non-current assets on the Consolidated

Balance Sheets. The commitments available to be borrowed under the Revolving Credit Facility were$1,082.0 million as

of March 31, 2026, as the facility was drawn on by$318.0 million. The commitments available to be borrowed under the

Revolving Credit Facility were$1,326.8 million as of December 31, 2025, as the facility was drawn on by$73.2 million.

The Company pays a commitment fee on undrawn amounts under the facility of 0.25%-0.50%. As of March 31, 2026 and

December 31, 2025, the Company accrued$0.7 million and$0.8 million, respectively, of unpaid commitment fees related

to the Revolving Credit Facility in Short-term debt and current portion of long-term debt on the Consolidated Balance

Sheets. As of March 31, 2026 and December 31, 2025, accrued interest on the facility was$0.7 million and$0.1 million,

Senior Secured Notes due 2030

In February 2022, the LLC issued$400.0 million of Senior Secured Notes. As of March 31, 2026 and December 31, 2025,

accrued interest on the notes was$2.9 million and$7.3 million, respectively, and the related unamortized deferred issuance

costs were$4.4 million and$4.6 million, respectively.

Senior Secured Notes due 2032

In September 2024, the LLC issued$600.0 million of Senior Secured Notes at par. In December 2024, the LLC issued an

additional$600.0 million of Senior Secured Notes at a price of 99.5% of their face value plus accrued interest from

September 19, 2024. The notes issued in December 2024 were issued as additional notes under the same indenture as the

notes that were issued in September 2024 and, as such, form a single series and trade interchangeably with the previously

issued senior secured notes due 2032. As of March 31, 2026 and December 31, 2025, accrued interest on the notes was

$11.8 million and$29.4 million, respectively, and the related unamortized deferred issuance costs, including discount, were

$18.9 million and$19.5 million, respectively.

  1. Stockholders’ Equity

Ryan Specialty’s amended and restated certificate of incorporation authorizes the issuance of up to 1,000,000,000 shares of

Class A common stock,1,000,000,000 shares of Class B common stock, and 500,000,000 shares of preferred stock, each

having a par value of$0.001 per share.

The New LLC Operating Agreement requires that the Company and the LLC at all times maintain aone-to-one ratio

between the number of shares of Class A common stock issued by the Company and the number of LLC Common Units

owned by the Company, except as otherwise determined by the Company.

Class A and Class B Common Stock

Each share of Class A common stock is entitled toone vote per share. Each share of Class B common stock is entitled to 10

votes per share but, upon the occurrence of certain events as set forth in the Company’s amended and restated certificate of

incorporation, or as of September 30, 2029, at the latest, each share will be entitled toone vote per share in the future. All

holders of Class A common stock and Class B common stock vote together as a single class except as otherwise required

by applicable law or our amended and restated certificate of incorporation. Holders of Class B common stock do not have

any right to receive dividends or distributions upon the liquidation or winding up of the Company.

In accordance with the New LLC Operating Agreement, the LLC Unitholders are entitled to exchange LLC Common Units

for shares of Class A common stock, or, at the Company’s election, for cash from a substantially concurrent public offering

or private sale (based on the price of our Class A common stock in such public offering or private sale). The LLC

Unitholders are also required to deliver to the Company an equivalent number of shares of Class B common stock to

effectuate such an exchange. Any shares of Class B common stock so delivered will be canceled. Shares of Class B

common stock are not issued for Class C Incentive Units that are exchanged for LLC Common Units as these LLC

Common Units are immediately exchanged for Class A common stock as discussed in Note 9, Equity-Based

Compensation.

Preferred Stock

There wereno shares of preferred stock outstanding as of March 31, 2026 or December 31, 2025. Under the terms of the

amended and restated certificate of incorporation, the Board is authorized to direct the Company to issue shares of

preferred stock in one or more series without stockholder approval. The Board has the discretion to determine the rights,

preferences, privileges, and restrictions, including voting rights, dividend rights, conversion rights, redemption privileges,

and liquidation preferences, of each series of preferred stock.

Share Repurchase Program

On February 10, 2026, the Company’s Board of Directors approved a share repurchase program that authorizes the

Company to repurchase up to$300.0 million of its outstanding Class A common stock. Share repurchases may be made

from time to time on the open market, in privately negotiated transactions, using Rule 10b5-1 trading plans, as accelerated

share repurchases, or in any other manner that complies with the applicable securities law. The timing of purchases and

number of shares repurchased under the program will depend upon a variety of factors including the Company’s stock

price, trading volume, working capital or other liquidity requirements, and market conditions. The Company is not

obligated to purchase any shares under the program and the program may be suspended or discontinued at any time without

notice.

During the three months ended March 31, 2026, the Company repurchased and subsequently retired 982,073 shares of its

Class A common stock in open market transactions for an aggregate purchase price of $40.0 million, exclusive of excise

taxes. As of March 31, 2026,$260.0 million remained available for repurchases under the program.

Dividends

During the three months ended March 31, 2026, the Company’s Board of Directors declared a regular quarterly cash

dividend of$0.13 per share on the Company’s outstanding Class A common stock. During thethree months ended

March 31, 2026,$16.7 million of dividends were paid on Class A common stock.

Non-controlling Interests

The Company is the sole managing member of the LLC. As a result, the Company consolidates the LLC in its consolidated

financial statements, resulting in non-controlling interests related to the LLC Common Units not held by the Company. As

of March 31, 2026 and December 31, 2025, the Company owned 49.0% and 49.1%, respectively, of the economic interests

in the LLC, while the non-controlling interest holders owned the remaining 51.0% and 50.9%, respectively, of the

economic interests in the LLC.

Weighted-average ownership percentages for the applicable reporting periods are used to attribute net income (loss) and

other comprehensive income (loss) (“OCI”) to the Company and the non-controlling interest holders. The non-controlling

interest holders’ weighted-average ownership percentage was 50.6% and 51.4% for the three months ended March 31,

2026 and 2025, respectively.

During the three months ended March 31, 2026, the Company declared a regular quarterly cash distribution of$0.06 per

unit on the LLC’s outstanding LLC Common Units. During thethree months ended March 31, 2026,$8.1 million in

distributions were paid to the non-controlling interest holders of the LLC Common Units.

  1. Equity-Based Compensation

The Ryan Specialty Holdings, Inc. 2021 Omnibus Incentive Plan (the “Omnibus Plan”) governs, among other things, the

types of awards the Company can grant to employees as equity-based compensation awards. The Omnibus Plan provides

for potential grants of the following awards: (i) stock options, (ii) stock appreciation rights, (iii) restricted stock awards,

(iv) performance awards, (v) other stock-based awards, (vi) other cash-based awards, and (vii) analogous equity awards

made in equity of the LLC.

IPO-Related Awards

As a result of the Organizational Transactions, pre-IPO holders of LLC Units that were granted as incentive awards, which

had historically been classified as equity and vested pro rata over five years, were required to exchange their LLC Units for

either Restricted Stock or Restricted Common Units. Additionally, Reload Options or Reload Class C Incentive Units were

issued to employees in order to protect against the dilution of their existing awards upon exchange to the new awards.

Separately, certain employees were granted one or more of the following new awards: (i) Restricted Stock Units (“RSUs”),

(ii) Staking Options, (iii) Restricted LLC Units (“RLUs”), or (iv) Staking Class C Incentive Units. The terms of these

awards are described below. All awards granted as part of the Organizational Transactions and the IPO are subject to non-

linear transfer restrictions for at least the five-year period following the IPO.

Incentive Awards

As part of the Company’s annual compensation process, the Company issues certain employees and directors equity-based

compensation awards (“Incentive Awards”). Additionally, the Company offers Incentive Awards to certain new hires.

These Incentive Awards typically take the form of (i) RSUs, (ii) RLUs, (iii) Stock Options, (iv) Class C Incentive Units,

(v) Performance Stock Units (“PSUs”), and (vi) Performance LLC Units (“PLUs”). The terms of these awards are

described below.

Restricted Stock Units (RSUs)

IPO RSUs

Related to the IPO, the Company granted RSUs to certain employees. The IPORSUs vest either pro rata over 5 years from

the grant date or over 10 years from the grant date, with 10% vesting in each of years 3 through 9 and 30% vesting in year

Incentive RSUs

Incentive RSUs vest either 100% 3 or 5 years from the grant date, pro rata over 3 or 5 years from the grant date, over 5

years from the grant date, with one-third of the grant vesting in each of years 3,4 and 5, or over 7 years from the grant

date, with 20% vesting in each of years 3 through 7.

Upon vesting, RSUs automatically convert on aone-for-one basis into Class A common stock.

IPO RSUsIncentive RSUs
Restricted Stock UnitsWeighted AverageGrant DateFair ValueRestricted Stock UnitsWeighted AverageGrant DateFair Value
Unvested at beginning of period2,046,961$23.222,553,441$49.49
Granted——2,375,93340.21
Vested(1,927)22.42(51,139)37.36
Forfeited(7,642)22.88(29,326)46.86
Unvested at end of period2,037,392$23.234,848,909$45.09

Stock Options

Reload and Staking Options

As part of the Organizational Transactions and IPO, certain employees were granted Reload Options or Staking Options

that entitle the award holder to future purchases of Class A common stock, on aone-for-one basis, at the IPO price of

$23.50. The Reload Options either vested 100% 3 years from the grant date or vest over 5 years from the grant date, with

one-third of the grant vesting in each of years 3,4 and 5. In general, vested Reload Options are exercisable up to the tenth

anniversary of the grant date. The Staking Options vest over 10 years from the grant date, with 10% vesting in each of

years 3 through 9 and 30% vesting in year 10. Staking Options are exercisable up toone year after their vest date.

Incentive Options

Incentive Options entitle the award holder to future purchases of Class A common stock, on aone-for-one basis, at the

respective exercise prices. The Incentive Options vest either over 5 years from the grant date, with one-third of the grant

vesting in each of years 3,4 and 5 or pro rata over 7 years from the grant date. In general, vested Incentive Options are

exercisable up to the tenth anniversary of the grant date.

Reload Options1Staking Options1Incentive OptionsIncentive OptionsWeighted AverageExercise Price
Outstanding at beginning of period3,393,32666,667271,247$44.34
Granted————
Exercised(120,188)—(122)34.39
Forfeited or expired(29,785)———
Outstanding at end of period3,243,35366,667271,125$44.34

1 As the Reload and Staking Options were one-time grants at the IPO, the weighted-average exercise price for any

movements in these awards will perpetually be$23.50. As such, the values are not presented in the table above.

As of March 31, 2026, there were 2,137,212,13,332, and 56,793 exercisable Reload, Staking, and Incentive Options,

respectively. The aggregate intrinsic values and weighted-average remaining contractual terms of Stock Options

outstanding and exercisable as of March 31, 2026, were as follows:

Aggregate intrinsic value ($ in thousands):
Reload Options outstanding$33,212
Reload Options exercisable21,885
Staking Options outstanding683
Staking Options exercisable137
Incentive Options outstanding—
Incentive Options exercisable—
Weighted-average remaining contractual term (in years):
Reload Options outstanding5.1
Reload Options exercisable5.2
Staking Options outstanding3.6
Staking Options exercisable0.3
Incentive Options outstanding4.3
Incentive Options exercisable3.7

Restricted LLC Units (RLUs)

IPO RLUs

Related to the IPO, the Company granted RLUs to certain employees that vest either pro rata over 5 years from the grant

date or over 10 years from the grant date, with 10% vesting in each of years 3 through 9 and 30% vesting in year 10.

Incentive RLUs

Incentive RLUs vest either 100% 3 years from the grant date, pro rata over 3 or 5 years from the grant date, or over 7 years

from the grant date, with 20% vesting in each of years 3 through 7.

Upon vesting, RLUs convert on aone-for-one basis into either LLC Common Units or Class A common stock at the

election of the Company.

IPO RLUsIncentive RLUs
RestrictedLLC UnitsWeighted AverageGrant DateFair ValueRestrictedLLC UnitsWeighted AverageGrant DateFair Value
Unvested at beginning of period1,138,946$25.10638,648$44.89
Granted————
Vested————
Forfeited————
Unvested at end of period1,138,946$25.10638,648$44.89

Class C Incentive Units

Reload and Staking Class C Incentive Units

As part of the Organizational Transactions and IPO, certain employees were granted Reload Class C Incentive Units or

Staking Class C Incentive Units, which are profits interests. When the value of Class A common stock exceeds the

participation threshold, vested profits interests may be exchanged for LLC Common Units of equal value. On exchange,

the LLC Common Units are immediately redeemed on aone-for-one basis for Class A common stock. The Reload Class C

Incentive Units either vested 100% 3 years from the grant date or vest over 5 years from the grant date, with one-third of

the grant vesting in each of years 3,4 and 5. The Staking Class C Incentive Units vest either pro rata over 5 years from the

grant date or over 10 years from the grant date, with 10% vesting in each of years 3 through 9 and 30% vesting in year 10.

Class C Incentive Units

Class C Incentive Units are profits interests. When the value of Class A common stock exceeds the participation threshold,

vested profits interests may be exchanged for LLC Common Units of equal value. On exchange, the LLC Common Units

are immediately redeemed on aone-for-one basis for Class A common stock. The Class C Incentive Units vest over 8 years

from the grant date, with 15% vesting in each of years 3 through 7 and 25% vesting in year 8, or over 7 years from the

grant date, with 20% vesting in each of years 3 through 7.

Reload Class CIncentive UnitsStaking Class CIncentive UnitsClass CIncentive UnitsClass C IncentiveUnits WeightedAverageParticipationThreshold
Unvested at beginning of period457,8321,333,336450,822$36.86
Granted————
Vested————
Forfeited————
Unvested at end of period457,8321,333,336450,822$36.80

As the Reload and Staking Class C Incentive Units were one-time grants at the IPO, the weighted-average participation

threshold for these awards will be consistent across any type of movement. The weighted-average participation threshold

for Reload and Staking Class C Incentive Units was$23.08 and$23.14 as of March 31, 2026 and December 31, 2025,

respectively. The decrease in the participation thresholds for the various types of Class C Incentive Units was due to the

distributions declared with respect to these awards during thethree months ended March 31, 2026.

Performance Based Awards

Performance Stock Units (PSUs) and Performance LLC Units (PLUs)

Performance-based equity awards, PSUs and PLUs, are subject to the achievement of several defined performance and

market metrics. All performance awards are subject to a total shareholder return (“TSR”) compound annual growth rate

(“CAGR”) target and one or more of the following metrics: (i) an Adjusted EBITDAC margin target, (ii) an Organic

revenue CAGR target, or (iii) an individual revenue target. The TSR CAGR is calculated from the base price, as outlined in

the respective grant agreements, to the volume weighted-average price (“VWAP”) of Class A common stock for the period

specified by the grant agreement plus dividends paid to Class A common shareholders. A minimum threshold for the TSR

CAGR, as well as the targets for the other metrics, as applicable, must all be met in order for the awards to vest.

In general, the PSUs and PLUs vest 5 years from the grant date. PSUs represent the right to receive Class A common

shares and PLUs represent the right to receive LLC Common Units upon vesting. If the minimum threshold of the TSR

CAGR is achieved, and the other required targets are achieved, the TSR CAGR target and, if applicable, the individual

revenue target, will determine how many Class A common shares or LLC Common Units, as applicable, the awards vest

into. Assuming at least the minimum thresholds are met, the awards will vest into between 75% and 150% of the applicable

target stock or units, which will be calculated on a graduated basis. Confirmation of the targets will not occur until after

earnings are reported for the final fiscal year in the award’s performance period. The probability of achieving the

performance metrics is assessed each reporting period for expense purposes. During the year ended December 31, 2025, it

was determined that the Adjusted EBITDAC margin target for the executive PSUs and PLUs granted in fiscal year 2024

was not probable of being achieved and, as a result, the expense previously recognized for these awards was reversed.

PSUs · PLUs
Performance Stock UnitsWeighted AverageGrant DateFair ValuePerformance LLC UnitsWeighted AverageGrant DateFair Value
Unvested at beginning of period1,612,920$27.73487,218$24.40
Granted————
Vested————
Forfeited(6,513)27.53——
Unvested at end of period1,606,407$27.73487,218$24.40

Non-Employee Director Stock Grants

The Company grants RSUs to non-employee directors serving as members of the Company’s Board of Directors (“Director

Stock Grants”). The Director Stock Grants are fully vested upon grant. The next grant is anticipated to occur in the second

quarter of 2026 concurrent with the annual shareholders’ meeting.

Dividend Equivalents and Declared Distributions

A majority of the Company’s unvested equity-based compensation awards, with the exception of Options and Class C

Incentive Units, are entitled to accrue dividend equivalents if the award vests into Class A common stock (“Dividend

Equivalents”) or declared distributions if the award vests into LLC Common Units (“Declared Distributions”) over the

period the underlying award vests. The Dividend Equivalents and Declared Distributions will be paid in cash to award

holders at the time the underlying award vests. If an award holder forfeits their underlying award, the accrued Dividend

Equivalents or Declared Distributions will also be forfeit. Class C Incentive Units do not accrue cash distributions but

instead have their participation thresholds lowered by each Declared Distribution. Options do not participate in dividends.

As of March 31, 2026, the Company accrued$1.2 million and$0.1 million related to Dividend Equivalents and Declared

Distributions, respectively, in Accounts payable and accrued liabilities, and$4.8 million and$0.6 million related to

Dividend Equivalents and Declared Distributions, respectively, in Other non-current liabilities on the Consolidated Balance

Sheets. As of December 31, 2025, the Company accrued$1.1 million and$0.1 million related to Dividend Equivalents and

Declared Distributions, respectively, in Accounts payable and accrued liabilities, and$4.3 million and$0.6 million related

to Dividend Equivalents and Declared Distributions, respectively, in Other non-current liabilities on the Consolidated

Balance Sheets.

Equity-Based Compensation Expense

The following table includes the equity-based compensation the Company recognized by award type:

Three Months Ended March 31,
20262025
IPO awards
IPO RSUs and Staking Options$1,618$2,666
IPO RLUs and Staking Class C Incentive Units1,2891,964
Incremental Restricted Stock and Reload Options69402
Incremental Restricted Common Units and Reload Class C Incentive Units66271
Pre-IPO incentive awards
Restricted Stock—164
Restricted Common Units—48
Post-IPO incentive awards
Incentive RSUs9,6138,834
Incentive RLUs1,8432,013
Incentive Options55813
Class C Incentive Units440509
PSUs1,7561,083
PLUs—606
Other expense
Director Stock Grants602500
Total equity-based compensation expense$17,351$19,873

As of March 31, 2026, the unrecognized equity-based compensation expense and the related weighted-average remaining

expense period, as applicable, related to the types of equity-based compensation awards described above were as follows:

AmountWeighted Average Remaining Expense Period (Years)
IPO RSUs$16,1804.1
Incentive RSUs150,6733.5
Reload Options1190.3
Incentive Options991.0
PSUs28,8244.0
IPO RLUs11,4114.2
Incentive RLUs9,7922.2
Reload Class C Incentive Units830.3
Staking Class C Incentive Units3,3034.1
Class C Incentive Units3,0692.9
Total unrecognized equity-based compensation expense$223,553
  1. Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) attributable to Ryan Specialty Holdings, Inc. by

the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings (loss) per

share is computed giving effect to potentially dilutive shares, including LLC equity awards and the non-controlling

interests’ LLC Common Units that are exchangeable into Class A common stock. As shares of Class B common stock do

not share in earnings and are not participating securities, they are not included in the Company’s calculation. A

reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings (loss) per share of

Class A common stock is as follows:

Three Months Ended March 31,
20262025
Net income (loss)$40,597$(4,389)
Less: Net income attributable to non-controlling interests22,95123,253
Net income (loss) attributable to Ryan Specialty Holdings, Inc.$17,646$(27,642)
Numerator:
Net income (loss) attributable to Class A common shareholders – basic$17,646$(27,642)
Less: Loss attributed to dilutive shares(150)—
Net income (loss) attributable to Class A common shareholders – diluted$17,496$(27,642)
Denominator:
Weighted-average shares of Class A common stock outstanding – basic129,375,841125,419,656
Add: Dilutive shares7,965,381—
Weighted-average shares of Class A common stock outstanding – diluted137,341,222125,419,656
Earnings (loss) per share
Earnings (loss) per share of Class A common stock – basic$0.14$(0.22)
Earnings (loss) per share of Class A common stock – diluted$0.13$(0.22)

The following numbers of shares were excluded from the calculation of diluted earnings (loss) per share because the effect

of including such potentially dilutive shares would have been antidilutive:

Three Months Ended March 31,
20262025
Conversion of non-controlling interest LLC Common Units1134,475,691136,063,929
Restricted Stock—413,820
IPO RSUs678,5722,597,398
Incentive RSUs—2,791,698
PSUs—1,658,251
Reload Options—3,799,629
Staking Options—66,667
Incentive Options150,000281,652
Restricted Common Units—135,991
IPO RLUs—1,293,538
Incentive RLUs—686,712
PLUs—487,218
Reload Class C Incentive Units—3,573,527
Staking Class C Incentive Units—2,078,334
Class C Incentive Units195,822495,822

1 Weighted-average units outstanding during the period.

  1. Derivatives

Interest Rate Cap

In 2022, the Company entered into an interest rate cap agreement to manage its exposure to interest rate fluctuations related

to the Company’s Term Loan in the amount of$25.5 million. The interest rate cap had a$1,000.0 million notional amount,

2.75% strike, and terminated on December 31, 2025. At inception, the Company formally designated the interest rate cap

as a cash flow hedge, which remained effective through the instrument’s termination date.

For the three months ended March 31, 2025, the decrease of$4.1 million in the fair value of the interest rate cap was

recognized in OCI. See Note 16, Income Taxes, for further information on the tax effects on OCI related to the interest rate

cap. The location and gains (losses) related to the interest rate cap were recognized on the Consolidated Statements of

Income (Loss) as follows:

Income Statement CaptionThree Months EndedMarch 31, 2025
Interest rate cap premium amortizationInterest expense, net$(1,739)
Amounts reclassified out of other comprehensive income related to the interest rate capInterest expense, net3,953
Total impact of derivatives designated as hedging instruments$2,214

See Note 13, Fair Value Measurements, for information on the fair value of the interest rate cap.

  1. Variable Interest Entities

As discussed in Note 1, Basis of Presentation, the Company consolidates the LLC as a VIE under ASC 810. The

Company’s financial position, financial performance, and cash flows effectively represent those of the LLC as of and for

thethree months ended March 31, 2026, with the exception of Cash and cash equivalents of$13.7 million, Other current

assets of$18.2 million, Deferred tax assets of$304.4 million, Accounts payable and accrued liabilities of$1.2 million,

Other non-current liabilities of$5.1 million, and the entire balance of the Tax Receivable Agreement liabilities of$460.8

million on the Consolidated Balance Sheets, which are attributable solely to Ryan Specialty Holdings, Inc. As of

December 31, 2025, Cash and cash equivalents of$22.5 million, Other current assets of$18.3 million, Deferred tax assets

of$309.1 million, Accounts payable and accrued liabilities of$1.1 million, Other non-current liabilities of$4.3 million,

and the entire balance of the Tax Receivable Agreement liabilities of$459.0 million on the Consolidated Balance Sheets

were attributable solely to Ryan Specialty Holdings, Inc.

  1. Fair Value Measurements

Accounting standards establish a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair values as

follows:

Level 1: Observable inputs such as quoted prices for identical assets in active markets;

Level 2: Inputs other than quoted prices for identical assets in active markets, that are observable either directly or

indirectly; and

Level 3: Unobservable inputs in which there is little or no market data which requires the use of valuation techniques and

the development of assumptions.

The level in the fair value hierarchy within which the fair value measurement is classified is determined based on the

lowest level of input that is significant to the fair value measurement in its entirety.

The carrying amount of financial assets and liabilities reported on the Consolidated Balance Sheets for commissions and

fees receivable – net, other current assets, accounts payable, short-term debt, and other accrued liabilities as of March 31,

2026 and December 31, 2025, approximate fair value because of the short-term duration of these instruments. The fair

value of long-term debt, including the Term Loan, Senior Secured Notes, and any current portion of such debt, was

$3,256.9 million and$3,308.4 million as of March 31, 2026 and December 31, 2025, respectively. The fair value of the

Term Loan and Senior Secured Notes would be classified as Level 2 in the fair value hierarchy. See Note 7, Debt, for the

carrying values of the Company’s debt.

Interest Rate Cap

The Company used an interest rate cap to manage its exposure to interest rate fluctuations related to the Company’s Term

Loan. The fair value of the interest rate cap was determined using the market standard methodology of discounting the

future expected cash receipts that would occur if variable interest rates rose above the strike rate of the cap. The variable

interest rates used in the calculation of projected receipts on the cap were based on an expectation of future interest rates

derived from observable market interest rate curves and volatilities. The inputs used in determining the fair value of the

interest rate cap were considered Level 2 inputs. See Note 11, Derivatives, for further information on the interest rate cap.

Contingent Consideration

The fair values of contingent consideration and contingently returnable consideration are based on the present value of the

future expected payments to be made to the sellers and to be received from the sellers, respectively, of certain acquired

businesses in accordance with the provisions outlined in the respective purchase agreements, which are Level 3 fair value

measurements. In determining fair value, the Company estimates cash payments and receipts based on management’s

financial projections of the performance of each acquired business relative to the formula specified by each purchase

agreement. The Company utilizes Monte Carlo simulations to evaluate financial projections of each acquired business. The

Monte Carlo models consider forecasted revenue and EBITDA and market risk-adjusted revenue and EBITDA, which are

run through a series of simulations. As of March 31, 2026, the models used risk-free rates, expected volatility, and a credit

spread that ranged from 2.0% to 3.7%,6.6% to 28.1%, and 0.6% to 3.3%, respectively. As of December 31, 2025, the

models used risk-free rates, expected volatility, and a credit spread that ranged from 1.9% to 3.7%,6.2% to 21.5%, and

0.8% to 2.7%, respectively. The Company discounts the expected payments created by the Monte Carlo model to present

value using a risk-adjusted rate that takes into consideration the market-based rates of return that reflect the ability of the

acquired entity to achieve its targets. The discount rate ranges used to present value the cash payments were 4.1% to 6.9%

and 4.2% to 6.4% as of March 31, 2026 and December 31, 2025, respectively.

Each period, the Company revalues the contingent consideration and contingently returnable consideration associated with

certain prior acquisitions to their fair value and records the related changes of the fair value in Change in contingent

consideration on the Consolidated Statements of Income (Loss). Changes in contingent consideration result from changes

in the assumptions regarding probabilities of successful achievement of related EBITDA and revenue milestones, the

estimated timing in which milestones are achieved, and the discount rate used to estimate the fair value. Contingent

consideration may change significantly as the Company’s revenue growth rate and EBITDA estimates evolve and

additional data is obtained, impacting the Company’s assumptions. The use of different assumptions and judgments could

result in a materially different estimate of fair value which may have a material impact on the results from operations and

financial position. See Note 3, Mergers and Acquisitions, for further information on contingent consideration.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring

basis by fair value hierarchy input level:

March 31, 2026December 31, 2025
Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Contingently returnable consideration$—$—$3,197$—$—$6,550
Liabilities
Contingent consideration——177,838——148,388
Total assets and liabilities measured at fair value$—$—$181,035$—$—$154,938

Contingently returnable consideration of$3.2 million and$3.3 million was recorded in Other current assets on the

Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025, respectively. Contingently returnable

consideration of$3.3 million was recorded in Other non-current assets on the Consolidated Balance Sheets as of

December 31, 2025. Contingent consideration of$86.6 million and$55.9 million was recorded in Accounts payable and

accrued liabilities on the Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025, respectively.

Contingent consideration of$91.2 million and$92.5 million was recorded in Other non-current liabilities on the

Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025, respectively.

Level 3 Assets and Liabilities Measured at Fair Value

The following is a reconciliation of the beginning and ending balances of the Level 3 assets and liabilities measured at fair

value:

Three Months Ended March 31,
20262025
Assets
Balance at beginning of period$6,550$5,483
Total gains included in earnings1781,354
Foreign currency translation adjustments included in OCI(119)200
Settlements(3,412)(1,927)
Balance at end of period$3,197$5,110
Liabilities
Balance at beginning of period$148,388$129,059
Newly established liabilities due to acquisitions—21,130
Total (gains) losses included in earnings29,788(10,356)
Foreign currency translation adjustments included in OCI(30)—
Settlements(308)(43,500)
Balance at end of period$177,838$96,333

For thethree months ended March 31, 2026,$0.3 million and$3.1 million of contingently returnable consideration

settlements are presented in the operating and financing sections, respectively, of the Consolidated Statements of Cash

Flows. For thethree months ended March 31, 2025, the $1.9 million settlement of contingently returnable consideration is

presented in the financing section of the Consolidated Statements of Cash Flows. For thethree months ended March 31,

2026, contingent consideration settlements of$0.3 million and a de minimis amount are presented in the operating and

financing sections, respectively, of the Consolidated Statements of Cash Flows. For thethree months ended March 31,

2025,$18.3 million and$25.2 million of contingent consideration settlements are presented in the operating and financing

sections, respectively, of the Consolidated Statements of Cash Flows.

  1. Commitments and Contingencies

As an E&S and Admitted markets intermediary, the Company faces ordinary course of business E&O exposure. The

Company also has potential E&O risk if an insurance carrier with which Ryan Specialty placed coverage denies coverage

for a claim or pays less than the insured believes is the full amount owed. The Company seeks to resolve, through

commercial accommodations, certain matters to limit the economic exposure, including potential legal fees, and

reputational risk created by E&O matters or disagreements between a carrier and the insured.

The Company utilizes insurance to provide protection from E&O liabilities that may arise during the ordinary course of

business. Ryan Specialty’s E&O insurance provides aggregate coverage for E&O losses up to$150.0 million in excess of a

per claim retention amount of$5.0 million. The Company periodically determines a range of possible outcomes using the

best available information that relies, in part, on projecting historical claim data into the future. Loss contingencies of$4.3

million and$3.2 million were recorded for outstanding matters as of March 31, 2026 and December 31, 2025, respectively.

Loss contingencies exclude the impact of any loss recoveries and are recognized within Accounts payable and accrued

liabilities on the Consolidated Balance Sheets. The Company recognized the net impact of loss contingencies and any loss

recoveries of$1.4 million and$1.6 million of E&O expense for the three months ended March 31, 2026 and 2025,

respectively, in General and administrative expense on the Consolidated Statements of Income (Loss). The historical claim

and commercial accommodation data used to project the current estimates may not be indicative of future claim activity.

Thus, the estimates could change in the future as more information becomes known, which could materially impact the

amounts reported and disclosed herein.

  1. Related Parties

Equity Method Investments

Ryan Investment Holdings

Ryan Investment Holdings, LLC (“RIH”) was formed as an investment holding company designed to aggregate the funds

of Ryan Specialty and Geneva Ryan Holdings, LLC (“GRH”) for investment in Geneva Re Partners, LLC (“GRP”). GRH

was formed as an investment holding company designed to aggregate investment funds of Patrick G. Ryan and other

affiliated investors. Two affiliated investors are LLC Unitholders and directors of the Company, and another is an LLC

Unitholder and employee of the Company. Ryan Specialty does not consolidate GRH as the Company does not have a

direct investment in or variable interest in this entity.

The Company holds a 47% interest in RIH and GRH holds the remaining 53% interest. RIH has a 50% non-controlling

interest in GRP and the other 50% is owned by Nationwide Mutual Insurance Company. GRP wholly owns Geneva Re, a

Bermuda-regulated reinsurance company, and GR Bermuda SAC Ltd (the “Segregated Account Company”). The

Segregated Account Company hasone segregated account, which is beneficially owned by a third-party insurance

company (the “Third-party Insurer”). RIH is considered a related party variable interest entity under common control with

the Company. The Company is not most closely associated with the variable interest entity and therefore does not

consolidate RIH. The assets of RIH are restricted to settling obligations of RIH, pursuant to Delaware limited liability

company statutes.

The Company is not required to contribute any additional capital to RIH, and its maximum exposure to loss on the equity

method investment is the total invested capital of$47.0 million. The Company may be exposed to losses arising from the

equity method investment as a result of underwriting losses recognized at Geneva Re or losses on Geneva Re’s investment

portfolio. The carrying value of the Company’s equity method investment in RIH was$98.1 million and$92.7 million as

of March 31, 2026 and December 31, 2025, respectively. RIH has committed to contribute additional capital to GRP over

the next several years. Patrick G. Ryan, through a trust of which he is the beneficiary and co-trustee, has committed to

personally fund any such additional capital contributions. Any such additional capital contributions under this commitment

will not affect the relative ownership of RIH’s common equity.

Velocity Specialty Insurance Company

On May 1, 2025, the Company acquired a 9.9% interest in VSIC, an insurance carrier writing middle market and small to

medium business risks in catastrophe exposed areas, for$16.6 million. As of March 31, 2026, the Company’s ownershipof

VSIC decreased to 5.2% asa result of a capital contribution made by another investor in exchange for equity issued by

VSIC. A gain on ownership dilution of$0.7 million was recognized within Income from equity method investments on the

Consolidated Statements of Income (Loss) during the three months ended March 31, 2026. The Company will continue to

account for its investment in VSIC under the equity method of accounting as the Company has the ability to exercise

significant influence over VSIC primarily through board representation. The carrying value of the Company’s equity

method investment in VSIC was$18.3 million and$17.3 million as of March 31, 2026 and December 31, 2025,

Other Related Parties

Geneva Re

The Company has a service agreement with Geneva Re to provide both administrative services to, as well as disburse

payments for costs directly incurred by, Geneva Re. These direct costs include compensation expenses incurred by

employees of Geneva Re. The Company had$0.1 million and$0.3 million due from Geneva Re under this agreement as of

March 31, 2026 and December 31, 2025, respectively.

Ryan Re Services Agreements with Geneva Re

Ryan Re, a wholly owned subsidiary of the Company, is party to a services agreement with Geneva Re to provide, among

other services, certain underwriting and administrative services to Geneva Re. Ryan Re receives a service fee equal to

115% of the administrative costs incurred by Ryan Re in providing these services to Geneva Re. Revenue earned from

Geneva Re was$0.4 million for the three months ended March 31, 2026 and 2025. Receivables due from Geneva Re under

this agreement were$0.4 million and$0.8 million as of March 31, 2026 and December 31, 2025, respectively.

Ryan Re is party to a services agreement with Geneva Re under which Ryan Re subcontracts certain services to Geneva Re

that are required for the segregated account of the Segregated Account Company on behalf of the Third-party Insurer. The

Company incurred expense of$2.9 million and$2.7 million during the three months ended March 31, 2026 and 2025,

respectively. As of March 31, 2026 and December 31, 2025, the Company had prepaid expenses of$3.5 million and$6.4

million, respectively, related to this services agreement. The prepaid expenses are included in Other currents assets on the

Consolidated Balance Sheets.

Claims Management Agreement with VSIC

Velocity Claims, LLC (“Velocity Claims”) and Velocity, wholly owned subsidiaries of the Company, are party to a claims

management agreement with VSIC under which Velocity Claims receives compensation equal to 1% of indemnity and

expenses paid, net of subrogation, for each claim on which Velocity participates. Revenue recognized from this agreement

was$0.1 million for the three months ended March 31, 2026. Receivables due from VSIC under this agreement were$0.1

million as of March 31, 2026 and December 31, 2025.

Company Leasing of Corporate Jets

In the ordinary course of its business, the Company charters executive jets for business purposes from Executive Jet

Management (“EJM”), a third-party service provider. Mr. Ryan indirectly owns aircraft that he leases to EJM for EJM’s

charter operations for which he receives remuneration from EJM. The Company pays market rates for chartering aircraft

through EJM, unless the particular aircraft chartered is one that Mr. Ryan indirectly owns, in which case the Company

receives a discount and pays below market rates. Generally, the Company has been able to charter aircraft indirectly owned

by Mr. Ryan and make use of this discount. The Company recognized expense related to business usage of the aircraft of

$0.2 million and$0.1 million for the three months ended March 31, 2026 and 2025, respectively.

  1. Income Taxes

The Company is taxed as a corporation for income tax purposes and is subject to federal, state, and local taxes with respect

to its allocable share of any net taxable income from the LLC. The LLC is a limited liability company taxed as a

partnership for income tax purposes, and its taxable income or loss is passed through to its members, including the

Company. The LLC is subject to income taxes on its taxable income in certain foreign countries, in certain state and local

jurisdictions that impose income taxes on partnerships, and on the taxable income of its U.S. corporate subsidiaries.

Effective Tax Rate

The Company’s effective tax rate from continuing operations was 13.80% and 108.60% for the three months ended

March 31, 2026 and 2025, respectively. The effective tax rate for the three months ended March 31, 2026, was lower than

the 21% statutory rate primarily as result of the income attributable to the non-controlling interests. The effective tax rate

for thethree months ended March 31, 2025, was higher than the 21% statutory rate primarily as a result of the non-cash

deferred income tax expense from the CCR related to the acquisition of Velocity, which is described below, offset by a

decrease related to the income attributable to the non-controlling interests.

The Company does not believe it has any significant uncertain tax positions and therefore hasno unrecognized tax benefits

as of March 31, 2026, that, if recognized, would affect the annual effective tax rate. The Company does not anticipate

material changes in unrecognized tax benefits within the next twelve-month period.

Deferred Taxes

The Company reported Deferred tax assets, net of deferred tax liabilities where appropriate, of$305.6 million and$310.1

million as of March 31, 2026 and December 31, 2025, respectively, on the Consolidated Balance Sheets. As of March 31,

2026, the Company concluded that, based on the weight of all available positive and negative evidence, the deferred tax

assets with respect to the Company’s basis difference in its investment in the LLC are more likely than not to be realized.

As such, no valuation allowance has been recognized against that basis difference.

Common Control Reorganization (CCR)

Subsequent to the acquisition of Velocity, which was acquired by a wholly owned subsidiary of Ryan Specialty Holdings,

Inc., the Company converted Velocity into an LLC (“Velocity LLC”) and transferred Velocity LLC to the LLC. This legal

entity reorganization was considered a transaction between entities under common control. The CCR resulted in a

reduction of deferred tax assets in the Company’s basis difference in its investment in the LLC of$145.2 million and a

non-cash deferred income tax expense of$48.1 million for thethree months ended March 31, 2025. Additio nally, the

difference between the carrying value and the fair value of the investment transferred under common control resulted in an

increase of$29.8 million to Non-controlling interests on the Consolidated Statements of Stockholders’ Equity during the

three months ended March 31, 2025.

Tax Receivable Agreement (TRA)

The Company is party to a TRA with current and certain former LLC Unitholders. The TRA provides for the payment by

the Company to the current and certain former LLC Unitholders of 85% of the net cash savings, if any, in U.S. federal,

state, and local income taxes that the Company actually realizes (or under certain circumstances is deemed to realize) from

(i) certain increases in the tax basis of the assets of the LLC resulting from purchases or exchanges of LLC Common Units

(“Exchange Tax Attributes”), (ii) certain tax attributes of the LLC that existed prior to the IPO (“Pre-IPO M&A Tax

Attributes”), (iii) certain favorable “remedial” partnership tax allocations to which the Company becomes entitled (if any),

and (iv) certain other tax benefits related to the Company entering into the TRA, including certain tax benefits attributable

to payments that the Company makes under the TRA (“TRA Payment Tax Attributes”). The Company recognizes a

liability on the Consolidated Balance Sheets based on the undiscounted estimated future payments under the TRA. The

amounts payable under the TRA will vary depending upon a number of factors, including the amount, character, and timing

of the taxable income of the Company in the future.

Based on current projections, the Company anticipates having sufficient taxable income to be able to realize the benefits

and has recorded Tax Receivable Agreement liabilities of$460.8 million related to these benefits on the Consolidated

Balance Sheets as of March 31, 2026. The following summarizes activity related to the Tax Receivable Agreement

liabilities:

Exchange TaxAttributesPre-IPO M&ATax AttributesTRA PaymentTax AttributesTRA Liabilities
Balance at December 31, 2025$271,979$77,349$109,669$458,997
Exchange of LLC Common Units1,1461165851,847
Balance at March 31, 2026$273,125$77,465$110,254$460,844

During thethree months ended March 31, 2026 and 2025, increases to the TRA liabilities of$1.8 million and$11.1

million, respectively, due to exchanges of LLC Common Units for Class A common stock were recognized in Additional

paid-in capital on the Consolidated Statements of Stockholders’ Equity.

Other Comprehensive Income

The following table summarizes the tax effects on the components of OCI:

Three Months Ended March 31,
20262025
Gain on interest rate cap$—$(220)
Gain on interest rate cap reclassified to earnings—534
Foreign currency translation adjustments1,641(2,984)
Change in share of equity method investments’ other comprehensive income (loss)(76)462
  1. Accumulated Other Comprehensive Income (Loss)

Changes in the balance of Accumulated other comprehensive income (loss), net of tax, were as follows:

Foreign CurrencyTranslationAdjustmentsChange in EMIOtherComprehensiveIncome (Loss)1Total
Balance at December 31, 2025$13,778$67$13,845
Other comprehensive income (loss) before reclassifications(11,262)518(10,744)
Amounts reclassified to earnings———
Other comprehensive income (loss)$(11,262)$518$(10,744)
Less: Non-controlling interests(6,592)303(6,289)
Balance at March 31, 2026$9,108$282$9,390
Gain on Interest Rate Cap · Foreign CurrencyTranslationAdjustments · Change in EMIOtherComprehensiveIncome (Loss)1 · Total
Balance at December 31, 2024$1,435$(3,010)$(221)$(1,796)
Other comprehensive income (loss) before reclassifications1,414(3,419)18,632(2,909)17,137
Amounts reclassified to earnings(3,419)——(3,419)
Other comprehensive income (loss)$(2,005)$18,632$(2,909)$13,718
Less: Non-controlling interests(1,107)10,151(1,594)7,450
Balance at March 31, 2025$537$5,471$(1,536)$4,472

1 Change in share of equity method investments’ other comprehensive income (loss) on the Consolidated Statements of

Comprehensive Income (Loss).

  1. Segment Reporting

Segment Information

Ryan Specialty is organized as a single operating and reporting segment. The Company’s chief operating decision maker

(“CODM”) is its Chief Executive Officer. The Company has identified its single operating segment utilizing a management

approach that aligns with the manner in which the CODM utilizes the Company’s consolidated financial information for

resource allocation and performance evaluation. Refer to Note 1, Basis of Presentation, for a description of the Company’s

products and services and to Note 2, Revenue from Contracts with Customers, for the disaggregation of revenue by

Specialty.

The CODM utilizes consolidated net income (loss) as the primary metric to monitor budget versus actual results, assess the

performance of the business, and make decisions regarding resource allocation. The following table provides information

about the Company’s revenue and includes a reconciliation to net income (loss):

Three Months Ended March 31,
20262025
Net commissions and fees$782,903$676,128
Fiduciary investment income12,32614,038
Total revenue$795,229$690,166
Compensation-related expense1461,832397,428
General and administrative expense2101,36592,237
Other segment items340,74046,684
Depreciation and amortization69,40267,624
Change in contingent consideration27,294(14,042)
Interest income(1,146)(3,103)
Interest expense54,87957,611
Income from equity method investments(5,531)(4,937)
Other non-operating income(711)(377)
Income tax expense6,50855,430
Net income (loss)$40,597$(4,389)

1 Compensation-related expense includes salaries, commissions, bonus compensation, benefits, payroll taxes, and

contractor costs, and excludes acquisition and restructuring related expenses and equity-based compensation.

2 General and administrative expense includes travel and entertainment, professional services, occupancy, IT related costs,

and other operating costs, and excludes acquisition and restructuring related expenses.

3 Other segment items include acquisition and restructuring related expenses and equity-based compensation.

Geographic Information

Revenue is primarily recognized based on the country in which the services are performed. The following table illustrates

the geographic regions for the Company’s revenue:

Three Months Ended March 31,
20262025
United States$742,598$649,097
Foreign52,63141,069
Total revenue$795,229$690,166

The Company did not have material revenue from operations in any individual foreign country for the three months ended

March 31, 2026 or 2025. Asset information is not presented to the CODM. Substantially all of the Company’s tangible

long-lived assets are located in the United States; therefore, geographic information for long-lived assets is not presented.

  1. Supplemental Financial Information

Interest Income

The Company earned interest income of$1.1 million and$3.1 million during the three months ended March 31, 2026 and

2025, respectively, on its operating Cash and cash equivalents. Interest income is recognized in Interest expense, net on the

Consolidated Statements of Income (Loss).

Supplemental Cash Flow Information

The following represents the supplemental cash flow information of the Company:

Three Months Ended March 31,
20262025
Cash paid (received) for:
Interest, net1$71,609$62,946
Income taxes, net of refunds(2,063)530
Non-cash investing and financing activities:
Non-controlling interest holders’ tax distributions declared but unpaid$10,230$8,443
Tax Receivable Agreement liabilities1,84711,090
Excise tax payable on net share repurchases286—
Dividend Equivalents and Declared Distributions liabilities7871,014
Contingent consideration liabilities—21,130

1 Interest paid is presented net of$4.0 million of cash received in connection with the Company’s interest rate cap for the

three months ended March 31, 2025. See Note 11, Derivatives, for further information on the interest rate cap.

  1. Subsequent Events

The Company has evaluated subsequent events through May 1, 2026, and has concluded that no events have occurred that

require disclosure other than the events listed below.

On April 30, 2026, the Company’s Board of Directors approved a quarterly cash dividend of$0.13 per share of outstanding

Class A common stock. The quarterly dividend will be payable on May 26, 2026, to shareholders of record of Class A

common stock as of the close of business on May 12, 2026. Any future dividends will be subject to the approval of the

Company’s Board of Directors.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.