Intuitive Machines, Inc.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
LUNR$11.81-1.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenue | $50,313 | $41,641 | $112,837 | $114,860 |
| Operating expenses: | ||||
| Cost of revenue (excluding depreciation) | 56,047 | 48,428 | 104,972 | 98,268 |
| Cost of revenue (excluding depreciation) - affiliated companies | 6,109 | 9,264 | 13,031 | 18,623 |
| Depreciation | 752 | 423 | 1,375 | 837 |
| General and administrative expense (excluding depreciation) | 16,045 | 11,026 | 32,176 | 27,407 |
| Total operating expenses | 78,953 | 69,141 | 151,554 | 145,135 |
| Operating loss | (28,640) | (27,500) | (38,717) | (30,275) |
| Other income (expense), net: | ||||
| Interest income, net | 3,428 | 20 | 4,821 | — |
| Change in fair value of earn-out liabilities | — | 22,109 | (33,369) | (488) |
| Change in fair value of warrant liabilities | (13,033) | 21,009 | 29,969 | (2,955) |
| Gain (loss) on issuance of securities | — | 596 | — | (68,080) |
| Other income, net | 39 | 421 | 65 | 422 |
| Total other income (expense), net | (9,566) | 44,155 | 1,486 | (71,101) |
| Income (loss) before income taxes | (38,206) | 16,655 | (37,231) | (101,376) |
| Income tax expense | — | — | — | — |
| Net income (loss) | (38,206) | 16,655 | (37,231) | (101,376) |
| Net loss attributable to redeemable noncontrolling interest | (13,408) | (2,805) | (1,499) | (24,322) |
| Net income attributable to noncontrolling interest | 383 | 789 | 845 | 1,761 |
| Net income (loss) attributable to the Company | (25,181) | 18,671 | (36,577) | (78,815) |
| Less: Preferred dividends | (151) | (137) | (298) | (608) |
| Net income (loss) attributable to Class A common shareholders | $(25,332) | $18,534 | $(36,875) | $(79,423) |
| Net income (loss) per share | ||||
| Net income (loss) per share of Class A common stock - basic | $(0.22) | $0.34 | $(0.33) | $(1.73) |
| Net income (loss) per share of Class A common stock - diluted | (0.22) | 0.30 | (0.33) | (1.73) |
| Weighted-average common shares outstanding | ||||
| Weighted average shares outstanding - basic | 117,434,775 | 55,093,365 | 112,286,945 | 45,844,343 |
| Weighted average shares outstanding - diluted | 117,434,775 | 62,275,592 | 112,286,945 | 45,844,343 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.