Intuitive Machines Inc
For the period ended Jun 30, 2024. Filed Aug 13, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 13, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Operations
(in thousands, except share and per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Revenue | $41,408 | $17,993 | $114,476 | $36,229 |
| Operating expenses: | ||||
| Cost of revenue (excluding depreciation) | 57,102 | 22,481 | 118,013 | 45,607 |
| Depreciation | 423 | 319 | 837 | 615 |
| General and administrative expense (excluding depreciation) | 12,057 | 8,376 | 29,200 | 17,153 |
| Total operating expenses | 69,582 | 31,176 | 148,050 | 63,375 |
| Operating loss | (28,174) | (13,183) | (33,574) | (27,146) |
| Other income (expense), net: | ||||
| Interest income (expense), net | 20 | (274) | — | (553) |
| Change in fair value of earn-out liabilities | 22,109 | 28,756 | (488) | 25,030 |
| Change in fair value of warrant liabilities | 21,009 | — | (2,955) | — |
| Change in fair value of SAFE Agreements | — | — | — | (2,353) |
| Gain (loss) on issuance of securities | 596 | — | (68,080) | — |
| Other income (expense), net | 421 | (50) | 422 | 39 |
| Total other income (expense), net | 44,155 | 28,432 | (71,101) | 22,163 |
| Income (loss) before income taxes | 15,981 | 15,249 | (104,675) | (4,983) |
| Income tax benefit | — | 3,528 | — | 313 |
| Net income (loss) | 15,981 | 18,777 | (104,675) | (4,670) |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination | — | — | — | (5,751) |
| Net income (loss) (post Business Combination) | 15,981 | 18,777 | (104,675) | 1,081 |
| Net loss attributable to redeemable noncontrolling interest | (3,088) | (10,744) | (26,379) | (19,080) |
| Net income attributable to noncontrolling interest | 789 | — | 1,761 | — |
| Net income (loss) attributable to the Company | 18,280 | $29,521 | (80,057) | 20,161 |
| Less: Preferred dividends | (137) | (655) | (608) | (983) |
| Net income (loss) attributable to Class A common shareholders | $18,143 | $28,866 | $(80,665) | $19,178 |
| Net income (loss) per share (1) | ||||
| Net income (loss) per share of Class A common stock - basic | $0.33 | $1.84 | $(1.76) | $1.23 |
| Net income (loss) per share of Class A common stock - diluted | 0.29 | 1.52 | (1.76) | 0.83 |
| Weighted-average common shares outstanding | ||||
| Weighted average shares outstanding - basic | 55,093,365 | 15,705,265 | 45,844,343 | 15,543,800 |
| Weighted average shares outstanding - diluted | 62,275,592 | 19,383,601 | 45,844,343 | 24,191,853 |
(1)As a result of the Business Combination, the capital structure changed and the net loss per share information for 2023 represents results after the Closing Date of the Business Combination, for the period from February 13, 2023 through June 30, 2023. See Note 1 - Business Description and Note 11 - Net Income (Loss) per Share for additional information.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.