Skip to main content

Local Bounti CorporationDE

For the period ended Sep 30, 2024. Filed Nov 14, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 14, 2024

LOCL$0.78-2.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Part I – FI

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

September 30,December 31,
20242023
Assets
Current assets
Cash and cash equivalents$317$10,326
Restricted cash6,4906,569
Accounts receivable, net2,0443,078
Inventory, net6,5474,210
Prepaid expenses and other current assets1,9052,805
Total current assets17,30326,988
Property and equipment, net371,368313,166
Finance lease right-of-use assets293—
Operating lease right-of-use assets118172
Intangible assets, net38,67641,353
Other assets3,05673
Total assets$430,814$381,752
Liabilities and stockholders' equity
Current liabilities
Accounts payable$16,357$14,640
Accrued liabilities23,10417,204
Short-term debt13,470—
Financing obligation42—
Operating lease liabilities6997
Finance lease liabilities81—
Total current liabilities53,12331,941
Long-term debt, net of debt issuance costs384,938277,985
Financing obligation, noncurrent49,70649,225
Operating lease liabilities, noncurrent65114
Finance lease liabilities, noncurrent218—
Warrant liability8,3777,214
Total liabilities496,427366,479
Commitments and contingencies (Note 10)
Stockholders' (deficit) equity
Common stock, 0.0001 par value, 400,000,000 shares authorized, 8,650,649 and 8,311,237 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively11
Additional paid-in capital321,358318,600
Accumulated deficit(386,972)(303,328)
Total stockholders' (deficit) equity(65,613)15,273
Total liabilities and stockholders' (deficit) equity$430,814$381,752

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2024202320242023
Sales$10,242$6,810$28,068$20,691
Cost of goods sold(1)(2)8,8296,40524,51819,155
Gross profit1,4134053,5501,536
Operating expenses:
Research and development(1)(2)7,0965,00115,10212,103
Selling, general and administrative(1)(2)12,34814,40630,64247,091
Total operating expenses19,44419,40745,74459,194
Loss from operations(18,031)(19,002)(42,194)(57,658)
Other income (expense):
Change in fair value of warrant liability1,9211,766(1,163)16,917
Interest expense, net(18,312)(7,105)(40,420)(17,876)
Other income9583133156
Net loss$(34,327)$(24,258)$(83,644)$(58,461)
Net loss applicable to common stockholders per common share:
Basic and diluted$(4.01)$(3.02)$(9.91)$(7.41)
Weighted average common shares outstanding:
Basic and diluted8,568,9708,019,5618,436,7277,893,665

(1)Amounts include stock-based compensation as follows:

Three Months EndedSeptember 30,Nine months endedSeptember 30,
2024202320242023
Cost of goods sold$15$24$75$100
Research and development863432501,676
Selling, general and administrative1,2862,8981,77611,882
Total stock-based compensation expense, net of amounts capitalized$1,387$3,265$2,101$13,658

(2)Amounts include depreciation and amortization as follows:

Three Months EndedSeptember 30,Nine months endedSeptember 30,
2024202320242023
Cost of goods sold$1,642$832$4,197$2,662
Research and development2,8527225,0311,754
Selling, general and administrative1,3741,8513,7575,763
Total depreciation and amortization$5,868$3,405$12,985$10,179

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 and 2023

(in thousands, except share data)

Common Stock · AdditionalPaid-inCapital · AccumulatedDeficit · Total Stockholders'(Deficit) Equity
Shares · Amount
Balance, December 31, 20238,311,237$1$318,600$(303,328)$15,273
Vesting of restricted stock units, net126,305————
Stock-based compensation——(670)—(670)
Net loss———(24,050)(24,050)
Balance, March 31, 20248,437,5421317,930(327,378)(9,447)
Vesting of restricted stock units, net136,707————
Stock-based compensation——1,875—1,875
Net loss———(25,267)(25,267)
Balance, June 30, 20248,574,2491319,805(352,645)(32,839)
Vesting of restricted stock units, net76,400————
Stock-based compensation——1,553—1,553
Net loss———(34,327)(34,327)
Balance, September 30, 20248,650,649$1$321,358$(386,972)$(65,613)
Common Stock · AdditionalPaid-inCapital · AccumulatedDeficit · Total Stockholders'Equity
Shares · Amount
Balance, December 31, 20227,976,980$1$300,645$(179,313)$121,333
Vesting of restricted stock units, net41,502————
Stock-based compensation——6,361—6,361
Net loss———(23,527)(23,527)
Balance, March 31, 20238,018,4821307,006(202,840)104,167
Vesting of restricted stock units, net171,051————
Cash paid for fractional shares from the Reverse Stock Split(552)—(3)—(3)
Stock-based compensation——4,792—4,792
Net loss———(10,676)(10,676)
Balance, June 30, 20238,188,9811311,795(213,516)98,280
Vesting of restricted stock units, net79,658————
Stock-based compensation——3,779—3,779
Net loss———(24,258)(24,258)
Balance, September 30, 20238,268,639$1$315,574$(237,774)$77,801

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Nine months endedSeptember 30,
20242023
Operating Activities:
Net loss$(83,644)$(58,461)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation10,3075,152
Amortization of intangible assets2,6785,027
Stock-based compensation expense, net of amounts capitalized2,10113,658
Allowance for expected credit losses(55)5
Inventory allowance1,664385
Loss on disposal of property and equipment1,6521,375
Change in fair value of warrant liability1,163(16,917)
Paid-in-kind interest expense23,27115,797
Amortization of debt issuance costs6,3005,183
Interest expense on financing obligation523144
Changes in operating assets and liabilities:
Accounts receivable1,09020
Inventory(4,002)(1,284)
Prepaid expenses and other current assets9031,291
Other assets(2,984)(649)
Accounts payable5,110(493)
Operating lease liabilities(23)(104)
Finance lease liabilities21—
Accrued liabilities5,6303,880
Net cash used in operating activities(28,295)(25,991)
Investing Activities:
Purchases of property and equipment(72,629)(117,241)
Net cash used in investing activities(72,629)(117,241)
Financing Activities:
Proceeds from financing obligations—35,000
Proceeds from issuance of debt90,851101,861
Principal payment on finance lease liabilities(15)—
Payment of debt issuance costs—(226)
Fractional shares paid in cash pursuant to reverse stock split—(3)
Net cash provided by financing activities90,836136,632
Net decrease in cash and cash equivalents and restricted cash(10,088)(6,600)
Cash and cash equivalents and restricted cash at beginning of period16,89524,938
Cash and cash equivalents and restricted cash at end of period$6,807$18,338

Reconciliation of cash, cash equivalents, and restricted cash from the Unaudited Condensed Consolidated Balance Sheets to the Unaudited Condensed Consolidated Statements of Cash Flows

Cash and cash equivalents$317$11,814
Restricted cash6,4906,524
Total cash and cash equivalents and restricted cash as shown in the Unaudited Condensed Consolidated Statements of Cash Flows$6,807$18,338
Non-cash activities:
Warrants issued in connection with debt modification$—$25,697
Purchases of property and equipment included in accounts payable and accrued liabilities$3,123$1,910
Interest capitalized to property and equipment, net$10,460$9,486
Stock-based compensation capitalized to property and equipment, net$655$1,451
Non-cash equity settlement on employee receivable$—$176

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  1. Business Description

Description of the Business

Local Bounti Corporation ("Local Bounti" or the "Company") was founded in August 2018 and is headquartered in Hamilton, Montana. The Company is a producer of sustainably grown produce, focused primarily on living and loose leaf lettuce, arugula, spinach, and basil. The Company is a controlled environment agriculture ("CEA") company that utilizes patented Stack & Flow Technology®, which is a hybrid of vertical and hydroponic greenhouse farming, to grow healthy food sustainably and affordably. Through the Company's CEA process, its goal is to produce environmentally sustainable products in a manner that will increase harvest efficiency, limit water usage, and reduce the carbon footprint of the production and distribution process.

  1. Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidation

Management of Local Bounti is responsible for the Unaudited Condensed Consolidated Financial Statements included in this document, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the statements herein.

The Unaudited Condensed Consolidated Financial Statements do not include all of the disclosures required by GAAP for annual financial statements and should be read in conjunction with the audited Consolidated Financial Statements of the Company for the year ended December 31, 2023 (the "Annual Financial Statements") as filed with the SEC. In the opinion of the Company, the accompanying Unaudited Condensed Consolidated Financial Statements contain all adjustments, consisting of only normal recurring adjustments, necessary to fairly present its financial position as of September 30, 2024, its results of operations for the three and nine months ended September 30, 2024 and 2023, its cash flows for the nine months ended September 30, 2024 and 2023, and its stockholders' (deficit) equity for the three and nine months ended September 30, 2024 and 2023. Results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2024 or any future period. The Unaudited Condensed Consolidated Balance Sheet at December 31, 2023 was derived from the Annual Financial Statements but does not contain all of the footnote disclosures from the Annual Financial Statements.

Liquidity and Going Concern

The CEA business is highly capital-intensive. Since its inception, the Company has incurred losses and generated negative cash flows from operations. At September 30, 2024, the Company had an accumulated deficit of $387.0 million and cash and cash equivalents and restricted cash of $6.8 million. Currently, the Company’s primary sources of liquidity and capital resources are cash on hand, cash flows generated from the sale of products, and the credit facilities with Cargill Financial.

As of September 30, 2024, the Company's outstanding debt principal totaled $431.7 million. On April 1, 2025, the Company is required to begin making quarterly principal payments under the Senior Facility (defined below) and quarterly interest payments under both the Senior Facility and the Subordinated Facility (defined below).

The Company’s current operating plan indicates that it will continue to incur losses from operations and generate negative cash flows from operating activities until the Texas and Washington facilities start operating at full commercial scale and generate sufficient gross profit to cover its losses. The Company's cash on hand as of September 30, 2024, and projected cash inflows generated from operations over the next 12 months are not expected to be sufficient to fund anticipated cash outflows for operations and the required debt service obligations beginning April 1, 2025. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

The Company’s Unaudited Condensed Consolidated Financial Statements as of September 30, 2024, do not include any adjustments that might result from the outcome of this uncertaintyand have been prepared to assume the Company will continue as a going concern.

The Company’s plan to alleviate the conditions that raised substantial doubt about its ability to continue as a going concern includes the following:

Renegotiate the terms of the credit facilities with Cargill Financial to provide the Company with additional working capital over the next twelve months, subject to terms and conditions precedent to the Senior Facility.

Renegotiate the terms of the credit facilities with Cargill Financial to defer all principal payments due under the Senior Facility through November 30, 2025, subject to terms and conditions precedent to the Senior Facility.

Renegotiate the terms of the credit facilities with Cargill Financial to allow for the payment in kind of the interest payments on the Senior Facility and the Subordinated Facility through November 30, 2025, subject to terms and conditions precedent to the Senior Facility.

Renegotiate the terms of the credit facilities with Cargill Financial to waive the restricted cash requirement of two quarters of future interest and principal payments through November 30, 2025, subject to terms and conditions precedent to the Senior Facility.

Continue to ramp production at the Company’s Washington and Texas facilities to full commercial scale to accelerate and significantly increase revenue growth.

Reduce production costs as a result of manufacturing and technical developments.

Lower research and development and general and administrative costs.

Reduce or delay uncommitted capital expenditures, including nonessential facilities and information technology projects.

Raise additional working capital through other sources of debt and equity financings.

While the Company fully expects to implement and execute its plans and to have access to these additional sources of capital, such plans or other additional sources of financing may not be achievable on favorable terms and conditions, or at all, and these conditions and events in the aggregate do not alleviate substantial doubt regarding the Company’s ability to continue as a going concern over the next twelve months from the date these Unaudited Condensed Consolidated Financial Statements are issued.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Expenditures for additions and improvements are capitalized; expenditures for maintenance and repairs that neither materially add to the value of the property nor appreciably prolong its economic life are charged to expense as incurred.

Assets to be disposed of by sale are reported as assets held for sale at the lower of the carrying amount or the asset's fair value less cost to sell, and depreciation is ceased. Assets to be disposed of other than by sale are recorded at cost less accumulated depreciation and classified as held and used until the asset is disposed. Upon sale or other disposition of an asset, the Company recognizes a gain or loss on disposal measured as the difference between the net carrying amount of the asset and the net proceeds received.

During the three and nine months ended September 30, 2024, the Company recognized a $1.6 million loss on assets disposed of other than by sale, primarily related to construction-in-progress assets related to certain growing technology and equipment that will not be utilized in the Company's current facilities or in future construction projects, following the Company’s realignment of its facility in Hamilton, Montana (the "Montana Facility") away from a research and development focus and an assessment of recent growing process advancements and alignment of the Company's technology across its facilities. Loss on disposals are included in "Selling, general and administrative" on the Unaudited Condensed Consolidated Statements of Operations.

Recently Adopted Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies the accounting for certain financial instruments with liability and equity characteristics, including convertible instruments and contracts on an entity’s own equity. The standard reduces the number of models used to account for convertible instruments, removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and requires the if-converted method for calculation of diluted earnings per share for all convertible instruments. The Company adopted this guidance on January 1, 2024. The adoption of this guidance did not have a material impact on the Company's Unaudited Condensed Consolidated Financial Statements.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosures and disaggregation of certain costs and expenses presented on the face of the income statement. The standard is effective for the Company for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The requirements in ASU 2024-03 can be applied either on a retrospective or prospective basis. Early adoption is permitted. The Company has not concluded to early adopt or on the method of adopting the provisions of ASU 2024-03 and is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), which requires disclosure of specific categories and disaggregation of information in the rate reconciliation table. The ASU also requires disclosure of disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The standard is effective for the Company for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2024. Early adoption is permitted and the amendments should be applied on a prospective basis. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), which improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The standard is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its Unaudited Condensed Consolidated Financial Statements.

  1. Inventory

Inventories consisted of the following:

September 30,December 31,
20242023
(in thousands)
Raw materials$2,728$1,843
Production6,1273,010
Finished goods109110
Inventory allowance(2,417)(753)
Total inventory, net$6,547$4,210
  1. Property and Equipment

Property and equipment, net consisted of the following:

September 30,December 31,
20242023
(in thousands)
Land$19,253$19,253
Machinery and equipment113,79844,169
Greenhouses, buildings and leasehold improvements251,19166,754
Construction-in-progress10,767196,324
Less: Accumulated depreciation(23,641)(13,334)
Property and equipment, net$371,368$313,166

Depreciation expense related to property and equipment was $5.0 million and $1.7 million for the three months ended September 30, 2024 and 2023, respectively, and $10.3 million and$5.2 million for thenine months ended September 30, 2024 and 2023, respectively.

  1. Accrued Liabilities

Accrued liabilities consisted of the following:

September 30,December 31,
20242023
(in thousands)
Interest$15,211$9,786
Construction3,2652,995
Payroll1,2452,596
Production materials and supplies1,230690
Professional services379411
Other1,774726
Total accrued liabilities$23,104$17,204
  1. Debt

Debt consisted of the following:

September 30,December 31,
20242023
(in thousands)
Senior Facility$378,810$269,395
Subordinated Facility52,84048,132
Unamortized deferred financing costs(33,242)(39,542)
Total debt398,408277,985
Less short-term portion(13,470)—
Total long-term debt$384,938$277,985

Agreements with Cargill Financial

On September 3, 2021, Local Bounti Operating Company LLC and certain subsidiaries entered into (a) a credit agreement (the "Senior Credit Agreement") with Cargill Financial for an up to $150.0 million multiple-advance term loan (the "Senior Facility") and (b) a subordinated credit agreement (the "Subordinated Credit Agreement" and, together with the Senior Credit Agreement, the "Original Credit Agreements") with Cargill Financial for an up to $50.0 million multiple-advance term loan (the "Subordinated Facility" and, together with the Senior Facility, the "Facilities").

As previously disclosed in the Company's Annual Financial Statements, Local Bounti Operating Company LLC and certain subsidiaries and Cargill Financial entered into a series of amendments: the First Amendment, the Second Amendment, the Third Amendment, the Fourth Amendment, the Fifth Amendment, the Sixth Amendment, and the Seventh Amendment to the Original Credit Agreements.

In the first half of 2024, Local Bounti Operating Company LLC, the Company, and certain subsidiaries and Cargill Financial entered into the Eighth Amendment, the Ninth Amendment, and the Tenth Amendment to the Original Credit Agreements (as so amended, collectively referred to as the "Amended Credit Agreements"), as further described below.

Eighth Amendment to Credit Agreements

On January 23, 2024, the Company, along with certain subsidiaries of the Company, entered into an Eighth Amendment to the Original Credit Agreements (the "Eighth Amendment") with Cargill Financial to further amend the Original Credit Agreements. The Eighth Amendment allows for the payment in kind of the quarterly interest payments due and payable for the quarter ending March 31, 2024.

Ninth Amendment to Credit Agreements

On March 26, 2024, the Company, along with certain of its subsidiaries, entered into a Ninth Amendment to the Original Credit Agreements (the "Ninth Amendment") with Cargill Financial to further amend the Original Credit

Agreements. The Ninth Amendment allows for the payment in kind of the quarterly interest payments due and payable for the quarters ending June 30, 2024, September 30, 2024, and December 31, 2024. The Ninth Amendment also provides for up to $15.0 million in working capital for the Company, $15.0 million of which has been drawn down.

Tenth Amendment to Credit Agreements

On June 28, 2024, the Company, along with certain of its subsidiaries, entered into a Tenth Amendment to the Original Credit Agreements (the "Tenth Amendment") with Cargill Financial to further amend the Original Credit Agreements. The Tenth Amendment adds a new maximum cash operating expense to revenue ratio covenant, to be tested beginning with the fiscal quarter ending September 30, 2024.

General provisions to the Amended Credit Agreements

The interest rate on the Subordinated Facility is 12.5% per annum. The interest rate on the Senior Facility is equal to SOFR plus a margin (which varies between 7.5% to 8.5% depending on the Senior Facility net leverage ratio) per annum, with accrued interest paid quarterly in arrears on the first business day of the subsequent quarter through the maturity date on September 3, 2028. Principal payments are due and payable quarterly under the Senior Facility, beginning April 1, 2025, based on the principal balance as of December 31, 2023 and assuming a fixed 10-year straight line amortization schedule. The remaining unpaid principal balance under both the Senior Facility and the Subordinated Facility is due on the September 3, 2028 maturity date.

In accordance with the Original Credit Agreements, the Company is required to have a debt service reserve account which is shown as restricted cash on the Consolidated Balance Sheets. The Fifth Amendment and Sixth Amendment, taken together, reduced the minimum balance to maintain in the debt service reserve account to $0 through March 31, 2025. From and after April 1, 2025, the minimum balance to maintain in the debt service reserve account will be increased totwo quarters of scheduled interest payments andtwo quarters of scheduled principal payments.

The Amended Credit Agreements contain a minimum liquidity covenant and certain other financial covenants that become measurable and effective beginning in the third quarter of 2025, including debt coverage, net leverage, and interest coverage ratios. The Sixth Amendment added a quarterly minimum production covenant for each facility based on pounds produced and sold during each quarter effective beginning in the second quarter of 2023 and the Tenth Amendment added a cash operating expense to revenue ratio effective beginning in the third quarter of 2024. Additional covenants and other provisions exist that may limit or affect the timing of the Company's ability, among other things, to undergo a merger or consolidation, sell certain assets, create liens, guarantee certain obligations of third parties, make certain investments or acquisitions, and declare dividends or make distributions. The Facilities are secured with a first-priority lien against substantially all of the assets of the Company and its subsidiaries, including their intellectual property. The Company failed to achieve the minimum liquidity, minimum production, operating expense ratio covenants and exceeded certain capital expenditure limitations during the quarter ended September 30, 2024. The Company was able to obtain waivers for these covenant violations; therefore, it was in compliance with all applicable covenants as of September 30, 2024.

  1. Fair Value Measurements

The following table sets forth by level within the fair value hierarchy, the accounting of the Company’s financial assets and liabilities at fair value on a recurring and nonrecurring basis according to the valuation techniques the Company uses to determine their fair value:

Level 1Level 2Level 3
(in thousands)
Recurring fair value measurements
Assets:
Money market funds$6,784$—$—
Liabilities:
March 2023 Cargill Warrant Liability$—$—$8,377
Level 1Level 2Level 3
(in thousands)
Recurring fair value measurements
Assets:
Money market funds$16,322$—$—
Liabilities:
March 2023 Cargill Warrant Liability$—$—$7,214

The fair value of the Company's money market funds is determined using quoted market prices in active markets for identical assets.

The fair value of the March 2023 Cargill Warrant Liability is determined using a Black-Scholes model. The following table presents changes in the Level 3 fair value measurement for the warrant liability on a recurring basis:

September 30,
2024
(in thousands)
Balance as of December 31, 2023$7,214
Fair value measurement adjustments through other income (expense)1,163
Balance as of September 30, 2024$8,377
September 30,
2023
(in thousands)
Balance as of March 28, 2023 (initial measurement)$25,697
Fair value measurement adjustments(16,917)
Balance as of September 30, 2023$8,780

The key inputs into the Black-Scholes model used to determine the fair value of the 2023 Cargill Warrant Liability were as follows at their measurement dates:

September 30,
20242023
Input
Share price$2.50$2.45
Risk-free interest rate3.58%4.60%
Volatility121%128%
Exercise price$6.50$13.00
Warrant life (years)3.54.5
Dividend yield—%—%

As of September 30, 2024 and December 31, 2023, the carrying value of the Company's cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses approximated their respective fair values due to their short-term maturities. Therefore, no unrealized gains or losses were recorded during the periods presented. There were no transfers of financial instruments between Level 1, Level 2, and Level 3 during the periods presented.

Common Stock Purchase Warrant Amendment

On January 23, 2024, the Company entered into an Amendment to Common Stock Purchase Warrant (the "Warrant Amendment") with Cargill Financial to amend that certain Common Stock Purchase Warrant, dated March 28, 2023, issued by the Company to Cargill Financial (the "Original Warrant" and as amended, the "Warrant") to amend the exercise price under Section 2(b) thereunder from $13.00 to $6.50 per share of common stock. The initial impact of the reduced exercise price was included in the mark-to-market net change in fair value of the warrant liability during the three months ended March 31, 2024.

The Original Warrant was issued by the Company to Cargill Financial to purchase up to 5,353,846 shares of common stock. Pursuant to the Warrant Amendment, the Warrant entitles Cargill Financial to purchase 5,353,846 shares of common stock at an exercise price of $6.50 per share.

  1. Stock-Based Compensation

Restricted Common Stock Awards

A summary of the restricted common stock awards ("RSAs") for thenine months ended September 30, 2024 is as follows:

Number of RSAsAverage Grant-Date Fair Value
Unvested and outstanding at December 31, 2023135,701$23.60
Vested(80,029)$22.52
Unvested and outstanding at September 30, 202455,672$25.16

Total RSA expense for the three and nine months ended September 30, 2024 was $0.1 million and $0.5 million, respectively. Total RSA expense for the three and nine months ended September 30, 2023 was $0.3 million and $0.9 million, respectively. As of September 30, 2024, the total compensation cost related to unvested RSAs not yet recognized is $0.1 million. Unvested RSA expense not yet recognized is expected to be recognized over a weighted average period of 0.4 years.

Restricted Stock Units

A summary of therestricted stock units ("RSUs") activity for the nine months ended September 30, 2024 is as follows:

Number of RSUsAverage Grant-Date Fair Value
Unvested and outstanding at December 31, 2023689,837$47.43
Granted1,108,882$2.96
Forfeited(119,659)$38.20
Vested(424,616)$36.51
Unvested and outstanding at September 30, 20241,254,444$12.61

Total RSU expense, net of amounts capitalized, for the three and nine months ended September 30, 2024 was $1.3 million and $1.6 million, respectively. Total RSU expense, net of amounts capitalized, for the three and nine months ended September 30, 2023 was $2.9 million and $12.8 million, respectively. As of September 30, 2024, the total compensation cost related to unvested RSUs not yet recognized is $4.5 million. Unvested RSU expense not yet recognized is expected to be recognized over a weighted average period of 1.75 years.

  1. Net Loss Per Share

Net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding during the period. In computing net loss per share, the Company's unvested restricted common stock and warrants are not considered participating securities. Diluted loss per common share is the same as basic loss per common share for thethree and nine months ended September 30, 2024 and 2023 because the effects of potentially dilutive items were anti-dilutive given the Company's net loss. If and when applicable, diluted net loss per common share represents an adjustment to basic net loss per share attributable to common stockholders giving effect to all potential common shares that were dilutive and outstanding during the period.

The following table sets forth the computation of the Company's net loss per share attributable to common stockholders:

Three Months EndedSeptember 30, · Nine months endedSeptember 30,
(in thousands, except share and per share data)(in thousands, except share and per share data)
2024202320242023
Net loss$(34,327)$(24,258)$(83,644)$(58,461)
Weighted average common shares outstanding, basic and diluted8,568,9708,019,5618,436,7277,893,665
Net loss per common share, basic and diluted$(4.01)$(3.02)$(9.91)$(7.41)

The following table discloses the weighted-average shares outstanding of securities that could potentially dilute basic net loss per share in the future that were not included in the computation of diluted net loss per share as the impact would be anti-dilutive:

Three Months EndedSeptember 30,Nine months endedSeptember 30,
2024202320242023
Restricted Stock68,519222,69286,746230,632
Warrants6,241,4756,241,4756,241,4754,554,915
  1. Commitments and Contingencies

Legal Matters

The Company has and may become party to various legal proceedings and other claims that arise in the ordinary course of business. The Company records a liability when it believes that it is probable that a loss will be incurred, and the amount of loss or range of loss can be reasonably estimated. Management is currently not aware of any matters that it expects will have a material adverse effect on the financial position, results of operations, or cash flows of the Company.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.