Skip to main content

Janus International Group, Inc.

For the period ended Jun 28, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 28, 2025 · Filed Aug 7, 2025

JBI$3.91-17.9%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Condensed Consolidated Financial Statements

Item 1. Financial Statements

Janus International Group, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions, except share and per share data - Unaudited)

June 28, 2025December 28, 2024
ASSETS
Current assets
Cash and cash equivalents$173.6$149.3
Accounts receivable, less allowance for credit losses of $14.6 and $18.1, as of June 28, 2025 and December 28, 2024, respectively114.4136.5
Contract assets28.923.2
Inventories53.953.3
Prepaid expenses8.87.2
Other current assets18.216.0
Total current assets$397.8$385.5
Property, plant, and equipment, net65.156.8
Right-of-use assets, net58.559.7
Intangible assets, net358.2373.5
Goodwill384.0383.1
Deferred tax assets, net33.936.9
Other assets5.05.8
Total assets$1,302.5$1,301.3
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable$67.1$53.9
Contract liabilities16.417.9
Current maturities of long-term debt7.58.8
Accrued expenses and other current liabilities61.456.2
Total current liabilities$152.4$136.8
Long-term debt, net543.2583.2
Deferred tax liabilities, net3.81.7
Other long-term liabilities59.360.8
Total liabilities$758.7$782.5
STOCKHOLDERS’ EQUITY
Common stock, 825,000,000 shares authorized, $0.0001 par value, 148,329,835 and 147,280,524 shares issued as of June 28, 2025 and December 28, 2024, respectively$—$—
Treasury stock, at cost, 9,466,039 and 7,276,549 shares as of June 28, 2025 and December 28, 2024, respectively(99.3)(81.4)
Additional paid-in capital308.1299.7
Accumulated other comprehensive loss(0.8)(3.8)
Retained earnings335.8304.3
Total stockholders’ equity$543.8$518.8
Total liabilities and stockholders’ equity$1,302.5$1,301.3

Janus International Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income

(amounts in millions, except share and per share data - Unaudited)

Three Months EndedSix Months Ended
June 28, 2025June 29, 2024June 28, 2025June 29, 2024
REVENUES
Product revenues$178.1$205.8$344.4$420.9
Service revenues50.042.694.282.0
Total revenues$228.1$248.4$438.6$502.9
Product cost of revenues99.1115.1196.8229.8
Service cost of revenues35.824.366.753.7
Cost of revenues$134.9$139.4$263.5$283.5
GROSS PROFIT$93.2$109.0$175.1$219.4
OPERATING EXPENSES
Selling and marketing16.717.133.634.7
General and administrative40.540.380.277.6
Operating expenses$57.2$57.4$113.8$112.3
INCOME FROM OPERATIONS$36.0$51.6$61.3$107.1
Interest expense, net(9.1)(13.0)(19.3)(27.3)
Loss on extinguishment and modification of debt—(1.7)—(1.7)
Other income, net0.20.20.50.2
INCOME BEFORE TAXES$27.1$37.1$42.5$78.3
Provision for income taxes6.49.511.020.0
NET INCOME$20.7$27.6$31.5$58.3
Other comprehensive income (loss)2.10.23.0(0.4)
COMPREHENSIVE INCOME$22.8$27.8$34.5$57.9
Weighted average shares outstanding, basic and diluted (Note 14)
Basic139,552,809145,857,673139,801,720146,230,907
Diluted140,004,090146,435,123140,137,292146,740,667
Net income per share, basic and diluted (Note 14)
Basic$0.15$0.19$0.23$0.40
Diluted$0.15$0.19$0.22$0.40

Janus International Group, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(amounts in millions, except share data - Unaudited)

Class A Preferred Units (1,000,000 shares authorizedpar value of .0001) · Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount · Shares · Amount
Balance as of December 28, 2024—$—140,003,975$—7,276,549$(81.4)$299.7$(3.8)$304.3$518.8
Repurchase of common shares——(621,643)—621,643(5.1)———(5.1)
Issuance of restricted units——884,054———————
Shares withheld for taxes upon vesting of restricted units——(331,819)—331,819(2.6)———(2.6)
Share-based Compensation——————4.0——4.0
Foreign currency translation adjustment———————0.9—0.9
Net income————————10.810.8
Balance as of March 29, 2025—$—139,934,567$—8,230,011$(89.1)$303.7$(2.9)$315.1$526.8
Repurchase of common shares——(1,221,672)—1,221,672(10.1)———(10.1)
Issuance of restricted units——165,257———————
Shares withheld for taxes upon vesting of restricted units——(14,356)—14,356(0.1)———(0.1)
Share-based compensation——————4.4——4.4
Foreign currency translation adjustment———————2.1—2.1
Net income————————20.720.7
Balance as of June 28, 2025—$—138,863,796$—9,466,039$(99.3)$308.1$(0.8)$335.8$543.8

Janus International Group, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(amounts in millions, except share data - Unaudited)

Class A Preferred Units (1,000,000 shares authorizedpar value of .0001) · Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount · Shares · Amount
Balance as of December 30, 2023—$—146,861,489$—34,297$(0.4)$289.0$(2.9)$233.9$519.6
Repurchase of common shares——(1,019,889)—1,019,889(15.3)———(15.3)
Issuance of restricted units——163,309———————
Shares withheld for taxes upon vesting of restricted units——(57,696)—57,696(0.9)———(0.9)
Share-based compensation——————1.9——1.9
Foreign currency translation adjustment———————(0.6)—(0.6)
Net income————————30.730.7
Balance as of March 30, 2024—$—145,947,213$—1,111,882$(16.6)$290.9$(3.5)$264.6$535.4
Repurchase of common shares——(753,667)—753,667(10.1)———(10.1)
Issuance of restricted units——133,774———————
Issuance of common stock on exercise of stock options——2,069———————
Shares withheld for taxes upon vesting of restricted units——(20,679)—20,679(0.2)———(0.2)
Share-based compensation——————3.4——3.4
Foreign currency translation adjustment———————0.2—0.2
Net income————————27.627.6
Balance as of June 29, 2024—$—145,308,710$—1,886,228$(26.9)$294.3$(3.3)$292.2$556.3

Total shares issued are the aggregate of Common Stock outstanding and Treasury Shares.

Janus International Group, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions - Unaudited)

Six Months Ended
June 28, 2025June 29, 2024
Cash flows provided by operating activities
Net income$31.5$58.3
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property, plant, and equipment5.95.9
Noncash lease expense3.93.6
Provision for inventory obsolescence1.1—
Amortization of intangibles16.515.5
Deferred income taxes, net5.15.7
Deferred finance fee amortization1.61.4
Provision for expected losses on accounts receivable0.30.5
Share-based compensation8.45.3
Loss on equity method investment0.3—
Changes in operating assets and liabilities, excluding effects of acquisition
Accounts receivable22.3(2.7)
Contract assets(5.1)16.9
Prepaid expenses and other current assets(3.2)(13.7)
Inventories(1.1)(2.2)
Other assets0.40.1
Accounts payable12.2(2.8)
Contract liabilities(2.2)(1.6)
Accrued expenses and other current liabilities5.0(27.4)
Other long-term liabilities(3.2)(3.2)
Net cash provided by operating activities$99.7$59.6
Cash flows used in investing activities
Purchases of property, plant, and equipment$(13.2)$(10.3)
Cash paid for acquisition, net of cash acquired—(60.1)
Net cash used in investing activities$(13.2)$(70.4)
Cash flows used in financing activities
Principal payments on long-term debt$(43.0)$(23.4)
Principal payments under finance lease obligations(1.2)(1.0)
Cash paid for common stock withheld for taxes(2.8)(0.9)
Excise taxes paid for repurchase of common stock(0.8)—
Payments for deferred financing fees—(0.2)
Repurchase of common stock(15.0)(25.2)
Net cash used in financing activities$(62.8)$(50.7)
Effect of exchange rate changes on cash and cash equivalents$0.6$(0.1)
Net increase (decrease) in cash$24.3$(61.6)
Cash, beginning of period$149.3$171.7
Cash, end of period$173.6$110.1
Supplemental cash flows information
Interest paid$17.2$39.0
Income taxes paid$3.3$24.3
Cash paid for operating leases included in operating activities$4.6$4.3
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations$0.8$4.2
Right-of-use assets obtained in exchange for finance lease obligations$1.4$1.4
RSU shares withheld included in accrued employee taxes$0.1$0.2
Excise taxes from common share repurchase included in accrued expenses$0.2$0.3
Purchases of property, plant, and equipment in accounts payable$0.2$0.6

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Nature of Operations

Janus International Group, Inc. is a holding company incorporated in Delaware. References to “Janus,” “Group,” “Company,” “we,” “our” or “us” refer to Janus International Group, Inc. and its consolidated subsidiaries. We are a global manufacturer, supplier, and provider of turn-key self-storage, commercial, and industrial building solutions. We provide facility and door automation and access control technologies, roll up and swing doors, hallway systems, relocatable storage “MASS” (Moveable Additional Storage Structures) units, and trucking terminal renovation, remodeling, and maintenance services, among other solutions, to serve several U.S. and international locations. We work with our customers throughout every phase of a project by providing solutions, including facility planning and design, construction, technology, and the restoration, rebuilding, and replacement (“R3”) of self-storage facilities and damaged or end-of-life products.

We are headquartered in Temple, GA with operations in the United States of America (“United States” or “U.S.”), United Kingdom (“U.K.”), Australia, France, Canada, and Poland. Janus International Group, Inc. is a holding company with no operations other than global management of certain operating entities, including Janus International Group, LLC. Each of Janus Intermediate Holdco, Inc., Janus Midco, LLC, and Janus Intermediate, LLC are holding companies with no other operations, cash flows, material assets, or liabilities other than the equity interests held in Janus International Group, LLC. We provide products and services through ourtwo operating and reportable segments, which are based on the geographic region of our operations: (i) Janus North America and (ii) Janus International. Our Janus North America segment is comprised of Janus International Group, LLC (“Janus Core”), together with each of its operating subsidiaries, Betco, Inc. (“BETCO”), Nokē, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Access Control Technologies, LLC (“ACT”), U.S. Door & Building Components, LLC (“U.S. Door”), Janus Door, LLC (“Janus Door”) Steel Door Depot.com, LLC (“Steel Door Depot”), Janus International Canada, Ltd. (“Janus Canada”), and Terminal Door, LLC (“Terminal Door”). Our Janus International segment is comprised of Janus International Europe Holdings Ltd. (“Janus Europe Holdings”) and its subsidiaries, Janus International Australia Pty Ltd (“Janus Australia”), Janus International Europe Ltd (“Janus Europe”), Janus International France SARL (“Janus France”), and Janus International Poland sp. z.o.o (“Janus Poland”), whose production and sales are largely in Europe, the U.K. and Australia. Our common stock currently trades on the New York Stock Exchange under the symbol “JBI”.

  1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the applicable rules and regulations of the SEC. These Unaudited Condensed Consolidated Financial Statements do not include all information required by U.S. GAAP for complete financial statements and should be read in conjunction with the Audited Consolidated Financial Statements and notes that are included in the Company’s Annual Report on Form 10-K, for the year ended December 28, 2024. In our opinion, all normal and recurring adjustments that we consider necessary for a fair financial statement presentation have been made. The dollar amounts in the Notes to the Unaudited Condensed Consolidated Financial Statements are shown in U.S. dollars and presented in millions and rounded to the nearest tenth of a million, unless otherwise noted, except for share and per share amounts.

Principles of Consolidation

The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. Our joint ventures are accounted for under the equity method of accounting. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications and Adjustments

Certain items have been reclassified in the prior year financial statements to conform to the presentation and classifications used in the current year. These reclassifications had no effect on our previously reported results of operations or retained earnings.

For the three and six months ended June 29, 2024, we recorded a $2.5 out of period adjustment as a reduction in service cost of revenues with an offset to accounts payable, to adjust estimated contract costs to actual costs incurred on installation projects which were completed during the years 2017 to 2023.

Use of Estimates in the Consolidated Financial Statements

The preparation of Unaudited Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Items subject to such estimates and assumptions include, but are not limited to, income taxes and the effective tax rates, inventory basis adjustments, the fair value of assets, liabilities, and assumptions related to business combinations, the recognition and valuation of unit-based compensation arrangements, the useful lives of property, plant, and equipment, the commencement date of leases, the incremental borrowing rate used to calculate lease liabilities, estimated progress toward completion for certain revenue contracts, allowance for credit losses, fair values and impairment of intangible assets and goodwill.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Fair Value Measurement

We use valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. A three-tiered hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value. This hierarchy requires that we use observable market data, when available, and minimize the use of unobservable inputs when determining fair value:

Level 1, observable inputs such as quoted prices in active markets;

Level 2, inputs other than the quoted prices in active markets that are observable either directly or indirectly;

Level 3, unobservable inputs in which there is little or no market data, which requires that the Company develop its own assumptions.

The fair value of cash and cash equivalents, accounts receivable less allowance for credit losses, and accounts payable approximate the carrying amounts due to the short-term maturities of these instruments. The fair value of our debt is estimated using fair value-based risk measurements that are indirectly observable, such as credit risk that fall within Level 2 of the Fair Value hierarchy. Our debt approximates its carrying amount as of June 28, 2025 and December 28, 2024 due to its variable interest rate that is tied to the current Secured Overnight Financing Rate (“SOFR”) rate plus an applicable margin (see Notes 9 and 10 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion of our debt). Cash equivalents are highly liquid investments purchased three months or less from maturity.

Significant Accounting Policies

Our significant accounting policies have not changed materially from those described in its Annual Report on Form 10-K for the fiscal year ended December 28, 2024.

Cash and Cash Equivalents

Cash and cash equivalents include short-term highly liquid investments that are readily convertible to known amounts of cash and have maturities of three months or less from the date of purchase. Interest income on cash equivalents is offset against interest expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Interest income was $1.2 and $2.3 for the three and six month periods ended June 28, 2025, respectively. Interest income was $0.4 for the three and six month periods ended June 29, 2024.

Accounts Receivable and Allowance for Credit Losses

Accounts receivable primarily arise from the sale of products and services to customers. Accounts receivable are recorded at the invoiced amount and do not bear interest. Additionally, accounts receivable are stated at estimated net realizable value, net of allowance for credit losses, which is based on our assessment of the collectability of customer accounts.

The activity for the allowance for credit losses during the six month periods ended June 28, 2025 and June 29, 2024, is as follows:

(dollar amounts in millions)
Balance at December 28, 2024$18.1
Write-offs(3.8)
Provision for expected credit losses, net0.3
Balance at June 28, 2025$14.6
(dollar amounts in millions)
Balance at December 30, 2023$3.6
Write-offs(0.1)
Provision for expected credit losses, net0.5
Balance at June 29, 2024$4.0

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Product Warranties

We record a liability for product warranties at the time of the related sale of goods. The liability is estimated using historical warranty experience, projected claim rates and expected costs per claim. We adjust our liability for specific warranty matters when they become known and the exposure can be estimated. Product failure rates as well as material usage and labor costs incurred in correcting a product failure affect our warranty liabilities. If actual costs differ from estimated costs, we must make a revision to the warranty liability. Generally, we offer warranties ranging betweenone andthree years for our products with the exception of warranties for roofing at one of our business units, where we offer warranties of up to 10 years.

The activity related to product warranty liabilities recorded in accrued expenses and other current liabilities during the six month periods ended June 28, 2025 and June 29, 2024, is as follows:

(dollar amounts in millions)
Balance at December 28, 2024$4.8
Incremental warranty provision0.2
Warranty charges incurred(0.2)
Balance at June 28, 2025$4.8
(dollar amounts in millions)
Balance at December 30, 2023$2.3
Incremental warranty provision0.2
Warranty charges incurred(0.1)
Balance at June 29, 2024$2.4

Concentrations of Risk

Financial instruments that are potentially subject to concentration of credit risk consist primarily of cash and accounts receivable. We maintain cash in bank deposit accounts that, at times, may exceed the insured limits of the local country. We have not experienced any losses in such accounts. We sell our products and services primarily in the United States. We perform ongoing evaluations of our customers’ financial condition and limit the amount of credit extended when deemed necessary. We generally do not require our customers to provide collateral or other security to support accounts receivable.

As of June 28, 2025, no customers represented more than 10% of our accounts receivable balance. For the three and six months periods ended June 28, 2025, there were no customers that represented more than 10% of revenues. For the six month period ended June 28, 2025, we had one vendor that accounted for 14% of all raw material and finished goods purchases. This vendor provides raw materials which can be sourced by alternative vendors should the need arise.

Segments

We manage our operations throughtwo operating and reportable segments: Janus North America and Janus International. These segments align our products and service offerings based on the geographic location between North America and International locations, which is consistent with how our Chief Operating Decision Maker (“CODM”) reviews and evaluates our operations. The CODM allocates resources and evaluates the financial performance of each operating segment. Our segments are strategic businesses that are managed separately because each one develops, manufactures and markets distinct products and services. Refer to Note 16, Segments Information, for further details.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Recently Adopted Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s CODM uses reported segment profit or loss information in assessing segment performance and allocating resources. The update was effective for annual periods beginning after December 15, 2023 and for interim periods beginning after December 15, 2024. We adopted the guidance for the year ended December 28, 2024 and applied it retrospectively to all prior periods presented in the financial statements. Upon adoption, our disclosures regarding segment reporting were updated to comply with ASU 2023-07 and we have recast previously reported amounts across all reportable segments to conform to current segment presentation. The adoption of this ASU only affects our disclosures, with no impacts to our financial condition and results of operations.

On August 23, 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, under which an entity that qualifies as either a joint venture or a corporate joint venture as defined in the FASB ASC master glossary is required to apply a new basis of accounting upon the formation of the joint venture. Specifically, the ASU provides that a joint venture or a corporate joint venture (collectively, “joint ventures”) must initially measure its assets and liabilities at fair value on the formation date. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. We adopted this ASU during the first quarter of fiscal year 2025 and it had no impact to our condensed consolidated financial statements.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. ASU 2024-03 is intended to improve disclosures about a public business entity’s expense and provide more detailed information to investors about the types of expenses in commonly presented expense captions. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. We are currently evaluating the potential impact of this guidance on our disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures in a public entity’s income tax rate reconciliation table and other disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024. We are assessing the effect of this update on our consolidated financial statements and related disclosures.

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The ASU incorporates several disclosure and presentation requirements currently residing in the SEC Regulations S-X and S-K. The amendments will be applied prospectively and are effective when the SEC removes the related requirements from Regulations S-X or S-K. Any amendments the SEC does not remove by June 30, 2027 will not be effective. As we are currently subject to these SEC requirements, this ASU is not expected to have a material impact on our consolidated financial statements or related disclosures.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which have been adopted or will be adopted as applicable, management does not believe any of these accounting pronouncements has had or will have a material impact on our consolidated financial position or results of operations.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using actual costs or standard costs (that approximate actual cost) determined on a first-in, first-out basis or average cost. Labor and overhead costs associated with inventory produced are capitalized into inventories. The major components of inventories are as follows for the periods presented:

(dollar amounts in millions)June 28, 2025December 28, 2024
Raw materials$40.3$40.3
Work-in-process0.30.4
Finished goods13.312.6
Total inventories$53.9$53.3
  1. Property, Plant, and Equipment

Property, plant, and equipment are as follows for the periods presented:

(dollar amounts in millions)Useful LifeJune 28, 2025December 28, 2024
LandIndefinite$3.4$3.4
Manufacturing machinery and equipment3-7 years58.250.6
Leasehold improvementsOver the shorter of the lease term or respective useful life13.912.9
Computer and software3 years16.516.3
Furniture and fixtures, and vehicles3-7 years6.05.9
Construction in progress—18.112.8
Total property, plant, and equipment$116.1$101.9
Less: accumulated depreciation(51.0)(45.1)
Property, plant, and equipment, net$65.1$56.8

Depreciation expense included in cost of revenues, was approximately $2.1 and $1.9 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and $4.1 and $3.8 for the six month periods ended June 28, 2025 and June 29, 2024, respectively. Depreciation expense included in operating expenses was $0.9 and $1.1 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and $1.8 and $2.1 for the six month periods ended June 28, 2025 and June 29, 2024, respectively.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Leases

We primarily lease certain office and manufacturing facilities, as well as vehicles, copiers, and other equipment. These leases generally have an original lease term between 1 year and 20 years, and some include multiple options to extend (generally in increments of 5 to 10 years). Lease agreements generally do not include material variable lease payments, residual value guarantees, or restrictive covenants.

The components of right-of-use assets and lease liabilities were as follows for the periods presented:

(dollar amounts in millions)Balance Sheet ClassificationJune 28, 2025December 28, 2024
Assets:
Operating lease assetsRight-of-use assets, net$54.5$56.3
Finance lease assetsRight-of-use assets, net4.03.4
Total leased assets$58.5$59.7
Liabilities:
Current:
OperatingAccrued expenses and other current liabilities$5.6$5.4
FinancingCurrent maturities of long-term debt1.51.3
Noncurrent:
OperatingOther long-term liabilities54.756.2
FinancingLong-term debt2.12.1
Total lease liabilities$63.9$65.0

The components of lease expense were as follows for the periods presented:

Three Months EndedSix Months Ended
(dollar amounts in millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Operating lease cost$2.5$2.5$5.1$4.9
Variable lease cost—0.10.10.3
Short-term lease cost—0.40.10.6
Finance lease cost:
Amortization of right-of-use assets0.80.41.20.6
Interest on lease liabilities——0.10.1
Total lease cost$3.3$3.4$6.6$6.5

Other information related to leases was as follows for the periods presented:

June 28, 2025December 28, 2024
Weighted Average Remaining Lease Term (in years)
Operating leases12.312.6
Finance leases2.72.9
Weighted Average Discount Rate
Operating leases7.4%7.4%
Finance leases7.3%7.9%

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

As of June 28, 2025, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:

(dollar amounts in millions)
2025$5.0
202610.0
20279.1
20288.9
20297.8
Thereafter54.1
Total future lease payments$94.9
Less: imputed interest(34.6)
Present value of future lease payments$60.3

As of June 28, 2025, future minimum repayments of finance leases were as follows:

(dollar amounts in millions)
2025$0.9
20261.3
20271.0
20280.5
20290.2
Thereafter—
Total future lease payments$3.9
Less: imputed interest(0.3)
Present value of future lease payments$3.6

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Business Combination

Terminal Door Asset Acquisition

On May 17, 2024, we, through our wholly owned subsidiary Terminal Door, LLC (“Terminal Door”), acquired 100% of the business operations (such transaction, the “T.M.C. Acquisition”) of Smith T.M.C., Inc., a Georgia corporation, Jerry O. Smith Company, LLC, a Georgia limited liability company, and J.O.S. Realty, Inc., a Georgia corporation (collectively, “T.M.C.” or the “T.M.C. Sellers”). Pursuant to the asset purchase agreement for such acquisition, Terminal Door acquired substantially all assets of the T.M.C. Sellers related to the business of trucking terminal renovation, construction, remodeling, and maintenance. We accounted for this acquisition as a business combination.

The following tables summarize the fair value of consideration transferred and the recognized amount of identified assets acquired, and liabilities assumed at the date of acquisition:

(dollar amounts in millions)
SegmentNorth America
Consideration transferred
Cash paid$59.4
Total purchase consideration, net of cash acquired$59.4
Recognized amounts of identifiable assets acquired
Accounts receivable$2.4
Inventory0.2
Property and equipment0.4
Identifiable intangible assets42.5
Recognized amounts of identifiable liabilities assumed
Accounts payable(0.4)
Contract liabilities(0.5)
Total identifiable net assets$44.6
Goodwill14.8
Total net assets acquired$59.4

We recognized goodwill related to the T.M.C. Acquisition of $14.8. The goodwill recognized in this acquisition was attributable to the acquired assembled workforce, expected synergies, and economies of scale, none of which qualify for recognition as a separate intangible asset. The goodwill is expected to be deductible for tax purposes.

The following table sets forth the components of identifiable intangible assets acquired as of the date of the T.M.C. Acquisition, and the related weighted average amortization period:

(dollar amounts in millions)Fair ValueWeighted Average Amortization Period (years)
Customer relationships$38.115
Tradename1.75
Non-compete agreement2.75
Identifiable intangible assets$42.5

Results of Acquired Operations

The results of the acquired operations of Terminal Door have been included in our Unaudited Condensed Consolidated Financial Statements since the acquisition date of May 17, 2024. For the period from March 30, 2025 through May 17, 2025 and for the period from December 29, 2024 through May 17, 2025, Terminal Door contributed revenues of $3.8 and $7.3 and net income of $0.6 and $0.8, respectively. For the period from May 17, 2024 through June 29, 2024, Terminal Door contributed revenues of $4.0 and net income of $0.7.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Acquired Intangible Assets and Goodwill

Intangible assets acquired in a business combination are recognized at fair value and amortized over their estimated useful lives. The carrying amount and accumulated amortization of recognized intangible assets are as follows for the periods presented:

June 28, 2025 · December 28, 2024
(dollar amounts in millions)Original Useful Life (years)Remaining Weighted Average Amortization period (years)Gross Carrying AmountAccumulated AmortizationAccumulated ImpairmentNet AmountGross Carrying AmountAccumulated AmortizationAccumulated ImpairmentNet Amount
Customer relationships10-158.1$447.7$199.5$—$248.2$446.8$184.0$—$262.8
Tradenames and trademarksIndefiniteIndefinite107.9—12.095.9107.5—12.095.5
Tradenames and trademarks53.91.70.4—1.31.70.2—1.5
Software development10-157.720.39.7—10.620.39.0—11.3
Non-compete agreements3-83.73.00.8—2.23.00.6—2.4
Total intangible assets$580.6$210.4$12.0$358.2$579.3$193.8$12.0$373.5

Changes in the gross carrying amount of recognized intangible assets are due to translation adjustments include a gain of $1.3 and a loss of $0.3 for the periods ended June 28, 2025 and December 28, 2024, respectively. The amortization of intangible assets is included in general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization expense was approximately $8.2 and $8.0 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and was approximately $16.5 and $15.5 for the six month periods ended June 28, 2025 and June 29, 2024, respectively.

Goodwill

The changes in the carrying amounts of goodwill are as follows for the periods presented:

(dollar amounts in millions)Janus North AmericaJanus InternationalConsolidated
Balance as of December 28, 2024$371.8$11.3$383.1
Foreign currency translation adjustment—0.90.9
Balance as of June 28, 2025$371.8$12.2$384.0
  1. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities are summarized as follows for the periods presented:

(dollar amounts in millions)June 28, 2025December 28, 2024
Customer deposits$17.6$17.4
Employee compensation13.813.7
Interest payable6.33.5
Current operating lease liabilities5.65.4
Product warranties4.84.8
Income tax payable3.00.3
Sales tax payable3.13.9
Other liabilities(1)7.27.2
Total accrued expenses and other current liabilities$61.4$56.2

(1) Other liabilities as of June 28, 2025 and December 28, 2024 consists of property tax, credit card and various other accruals.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Line of Credit

2023 ABL Credit and Guarantee Agreement - On August 3, 2023, we refinanced the revolving credit facility, pursuant to a new ABL Credit and Guarantee Agreement (the “2023 LOC Agreement”). The 2023 LOC Agreement, among other things, (i) increased the previous aggregate commitments from $80.0 to $125.0, subject to eligible collateral, (ii) updated the manner in which the previous borrowing base under the 2023 LOC Agreement was determined, and (iii) replaced the administrative agent with a new administrative agent. Interest payments with respect to the 2023 LOC Agreement are due in arrears. The maturity date is August 3, 2028.

The interest rate on the facility is based on a base rate, unless we choose an Adjusted Term SOFR Rate (as defined in the 2023 LOC Agreement). If the Adjusted Term SOFR Rate is elected, the interest rate is equal to the Adjusted Term SOFR Rate, which includes a 10 basis points flat CSA, plus the SOFR Margin (as defined in the 2023 LOC Agreement) of either 1.25%,1.50%, or 1.75%, based on the Average Excess Availability (as defined in the 2023 LOC Agreement). As of June 28, 2025, the SOFR Margin Rate was 1.50%. As of June 28, 2025 and December 28, 2024, the interest rate in effect for the facility was 5.88% and 5.92%, respectively. The line of credit is collateralized by accounts receivable and inventories. We accrue an unused commitment fee to the administrative agent at the varying rate of 0.25% to 0.38%, based on the unused portion of the maximum commitment, as defined in the 2023 LOC Agreement.

We incurred $1.3 of debt issuance costs, which were capitalized and are being amortized over the term of the facility that expires on August 3, 2028, using the straight-line method, and are presented as part of other assets within our Unaudited Condensed Consolidated Balance Sheet. The amortization of the deferred loan costs is included in interest expense, net on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income.

Amortization of approximately $0.1 was recognized for both three month periods ended June 28, 2025 and June 29, 2024. The unamortized portion of the fees as of June 28, 2025 and December 28, 2024, was approximately $0.8 and $0.9, respectively. There wereno borrowings outstanding on the line of credit as of June 28, 2025 and December 28, 2024.

As of June 28, 2025 and December 28, 2024, we maintained one letter of credit totaling approximately $0.4 on which there were no balances due. As of June 28, 2025 and December 28, 2024, our borrowing base capacity was approximately $70.7 and $82.4, respectively.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Long-Term Debt

Long-term debt consists of the following for the periods presented:

(dollar amounts in millions)June 28, 2025December 28, 2024
Note payable - First Lien$555.5$598.5
Financing leases3.63.4
$559.1$601.9
Less: unamortized deferred finance fees8.49.9
Less: current maturities7.58.8
Total long-term debt$543.2$583.2

Notes Payable - First Lien -As a result of a credit rating upgrade in March 2024, the First Lien term loan allowed the previous applicable margin rate to decrease from 3.25% to 3.00%. On April 18, 2024, we made a voluntary prepayment of $21.9 toward the First Lien Credit and Guarantee Agreement, dated as of February 12, 2018 (as amended to date, the “First Lien Term Loan”).

On April 30, 2024, we completed a repricing pursuant to Amendment No. 7 (the “Repricing Amendment”) to the First Lien Term Loan. The Repricing Amendment reduced the applicable interest rate margins on the $600.0 First Lien Term Loan from 2.00% to 1.50% for the term loans bearing interest at rates based on the base rate, and from 3.00% to 2.50% for the term loans bearing interest at rates based on the secured overnight financing rate. In addition to the change in the applicable margin rate, we are no longer subject to a CSA rate of 0.10%. Interest is payable in arrears (with respect to Base Rate loans) or at the end of an interest period selected by us (with respect to SOFR loans). The outstanding loan balance is to be repaid on a quarterly basis in an amount equal to 0.25% of the original balance of the amended loan, with the remaining principal due on the maturity date of August 3, 2030. The debt was secured by substantially all of our business assets. There are no prepayment penalties if we make voluntary prepayments on the outstanding principal balance. The interest rate on the First Lien Term Loan as of June 28, 2025 was 6.78%, which is a variable rate based on Adjusted Term SOFR and includes an applicable margin percentage of 2.50%. The Repricing Amendment was accounted for in accordance with ASC 470-50, Debt - “Modification and Extinguishment”. The First Lien Term Loan consists of a syndicate of lenders which were evaluated, for accounting purposes, as individual lenders. Certain lenders exited the Term Loan credit facility, which resulted in extinguishment accounting.

As a result, we wrote off an immaterial portion of unamortized debt financing costs associated with the First Lien Term Loan prior to the Repricing Agreement, that was deemed extinguished and recognized within “Loss on extinguishment and modification of debt” on the Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. In conjunction with the Repricing Amendment, during the three and six month periods ended June 29, 2024, we incurred $1.7 of costs from third parties that did not qualify for capitalization of deferred finance costs, and were expensed within “Loss on extinguishment and modification of debt” on the Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income.

During the six months ended June 28, 2025, we made a voluntary prepayment of $40.0 on the Repricing Amendment. We used cash on hand to make the voluntary prepayment. As a result of the prepayment, we expensed an additional $0.6 of the unamortized debt issuance costs that were being amortized over the expected life of the borrowing.

Amortization of deferred loan costs is included in interest expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization of approximately $0.4 and $1.5 was recognized for the three and six month periods ended June 28, 2025, respectively, as a component of interest expense. Amortization of approximately $0.9 and $1.3 was recognized for the three and six month periods ended June 29, 2024, respectively, as a component of interest expense. These amounts are inclusive of the additional costs affiliated with voluntary prepayment of principal balances.

  1. Equity Compensation

2021 Omnibus Incentive Plan

We maintain our 2021 Omnibus Incentive Plan (the “Plan”) under which we grant share-based awards to eligible directors, officers, and employees in order to attract, retain, and reward such individuals and strengthen the mutuality of interest between such individuals and the our stockholders. The Plan allows us to issue and grant 15,125,000 shares.

We measure compensation expense for share-based awards in accordance with ASC Topic 718, “Compensation – Stock Compensation” (“ASC 718”). During the six month period ended June 28, 2025, we granted share-based awards including restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) under the Plan. The grant date fair value of RSUs and PSUs is equal to the closing price of our common stock on either: (i) the date of grant; or (ii) the previous trading day, depending on the level of administration required. Forfeitures are recognized as they occur, any unvested RSUs, PSUs, or stock options are forfeited upon a “Termination of Service,” as defined in the Plan, or as otherwise provided in the applicable award agreement or determined by the Compensation Committee of the Board of Directors (the “Compensation Committee”). In connection with the equity awards, the share-based compensation expense was $4.4 and $3.4 for the three month periods ended June 28, 2025 and June 29, 2024, respectively and $8.4 and $5.3 for the six month periods ended

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

June 28, 2025 and June 29, 2024, respectively. The income tax benefit from share-based compensation was $0.4 and $0.5 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and $1.0 and $0.9 for the six month periods ended June 28, 2025 and June 29, 2024, respectively.

Restricted Stock Unit Grants

RSUs are subject to a vesting period betweenone andfour years. RSU activity for the six month period ended June 28, 2025 is as follows:

(amounts in millions, except share and per share data)RSUsWeighted Average Grant Date Fair Value
Unvested, outstanding at December 28, 20241,950,107$13.13
Granted909,9038.30
Vested(564,603)13.01
Forfeited(45,844)11.36
Unvested, outstanding at June 28, 20252,249,563$11.25

Share-based compensation expense for RSUs is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the above awards was approximately $3.4 and $2.5 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and $6.4 and $3.6 for the six month periods ended June 28, 2025 and June 29, 2024, respectively. As of June 28, 2025, there was an aggregate of $18.7 of unrecognized expense related to the RSUs granted, which the Company expects to amortize over a weighted average period of 1.7 years.

Performance-based Restricted Stock Unit Grants

PSU awards are based on the satisfaction of the Company’sthree-year cumulative financial targets. The number of PSUs that can be earned range from 0% and 200% of the original target number of PSUs. PSUs are subject to atwo-year orthree-year performance cliff-vesting period.

PSUs activity for the six month period ended June 28, 2025 is as follows:

(amounts in millions, except share and per share data)PSUsWeighted Average Grant Date Fair Value
Unvested, outstanding at December 28, 20241,273,451$9.85
Granted341,3268.30
Incremental units granted based on performance242,3539.40
Vested(484,708)9.40
Forfeited(33,411)11.22
Unvested, outstanding at June 28, 2025(1)1,339,011$9.50

(1) This number includes 431,355 performance stock units, which are projected to payout at 0% due to performance results from previously-granted PSU awards.

Share-based compensation expense for PSUs is recognized straight line over the requisite vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the PSUs was approximately $0.9 and $0.7 for the three month periods ended June 28, 2025 and June 29, 2024, respectively, and $1.9 and $1.3 for the six month periods ended June 28, 2025 and June 29, 2024, respectively. As of June 28, 2025, there was an aggregate of $6.0 of unrecognized expense related to the PSUs granted, which the Company expects to amortize over a weighted average period of 1.7 years.

The above table represents PSUs assuming 100% of target payout at the time of the grant for the unvested units. The incremental units in the above table represent a 200% target payout based on achievement of certain performance metrics.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Revenue Recognition

Contract balances as of June 28, 2025 and December 28, 2024 were as follows:

(dollar amounts in millions)
Revenues in excess of billings at June 28, 2025$17.6
Unbilled receivables at June 28, 202511.3
Contract assets at June 28, 2025$28.9
Revenues in excess of billings at December 28, 2024$16.2
Unbilled receivables at December 28, 20247.0
Contract assets at December 28, 2024$23.2
Contract liabilities at June 28, 2025$16.4
Contract liabilities at December 28, 2024$17.9

During the three and six months ended June 28, 2025, we recognized revenue of approximately $3.6 and $12.6, respectively related to contract liabilities at December 28, 2024.

Disaggregation of Revenue

The principal categories we use to disaggregate revenues are by timing and sales channel of revenue recognition. The following disaggregation of revenues depicts our reportable segment revenues by timing and sales channel of revenue recognition for the periods presented:

Revenue by Timing of Revenue Recognition

(dollar amounts in millions)Three Months EndedSix Months Ended
Reportable Segments by Timing of Revenue RecognitionJune 28, 2025June 29, 2024June 28, 2025June 29, 2024
Janus North America
Product revenues transferred at a point in time$150.1$168.8$293.2$343.0
Product revenues transferred over time13.126.626.059.3
Service revenues transferred over time37.135.471.869.0
$200.3$230.8$391.0$471.3
Janus International
Product revenues transferred at a point in time$15.5$10.8$27.2$19.8
Service revenues transferred over time12.97.222.412.9
$28.4$18.0$49.6$32.7
Eliminations(0.6)(0.4)(2.0)(1.1)
Total revenue$228.1$248.4$438.6$502.9

Revenue by Sales Channel

(dollar amounts in millions)Three Months EndedSix Months Ended
Reportable Segments by Sales Channel Revenue RecognitionJune 28, 2025June 29, 2024June 28, 2025June 29, 2024
Janus North America
Self-storage - new construction$68.8$95.5$132.6$199.7
Self-storage - R349.658.7108.0127.0
Commercial and others81.976.6150.4144.6
$200.3$230.8$391.0$471.3
Janus International
Self-storage - new construction$25.1$15.2$45.0$27.6
Self-storage - R33.32.84.65.1
$28.4$18.0$49.6$32.7
Eliminations(0.6)(0.4)(2.0)(1.1)
Total revenue$228.1$248.4$438.6$502.9

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Income Taxes

We are taxed as a Corporation under Subchapter C in the U.S. We also file in U.S. state and local jurisdictions and in other countries where we have operations. Our effective tax rate is based on pre-tax earnings, enacted U.S. statutory tax rates, non-deductible expenses, and certain tax rate differences between U.S. and foreign jurisdictions. The foreign subsidiaries file income tax returns in local country jurisdictions as required. The U.K., France, and Australia entities are included on U.S. tax returns as pass-through entities.

We account for income taxes in accordance with FASB ASC 740, “Income Taxes” (“ASC 740”). We determine our provision for income taxes for interim periods using an estimate of our annual effective tax rate on year-to-date ordinary income and records any changes affecting the estimated annual effective tax rate in the interim period in which the changes occur. Our provision for income taxes consists of provisions for federal, state, and foreign income taxes. Deferred tax liabilities and assets attributable to different tax jurisdictions are not offset in the unaudited condensed consolidated financial statements.

During the three month periods ended June 28, 2025 and June 29, 2024, we recorded a total income tax provision of approximately $6.4 and $9.5 on pre-tax income of $27.1 and $37.1 resulting in an effective tax rate of 23.6% and 25.6%, respectively. During the six month periods ended June 28, 2025 and June 29, 2024, we recorded a total income tax provision of approximately $11.0 and $20.0 on pre-tax income of $42.5 and $78.3 resulting in an effective tax rate of 25.9% and 25.5%, respectively. For the three and six month periods ended June 28, 2025, the effective tax rate was primarily impacted by state income taxes, nondeductible executive compensation, the discrete impact of RSU vesting, offset by the benefit of the federal and state income tax credits and the U.S. tax benefit derived from U.S. exports. For the three and six month periods ended June 29, 2024, effective tax rates were primarily impacted by statutory rate differentials, changes in estimated state income tax and apportionment rates, and permanent differences.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework, and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its impact on our unaudited consolidated financial statements.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Net Income Per Share

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed based on the weighted average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. For the three and six month periods ended June 28, 2025 and June 29, 2024, dilutive potential common shares include stock options and unvested RSUs. Dilutive earnings per share (“EPS”) excludes all common shares if their effect is anti-dilutive.

The following table sets forth the computation of basic and diluted EPS attributable to common stockholders for the periods presented:

(amounts in millions, except share and per share data)Three Months EndedSix Months Ended
June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Numerator:
Net income attributable to common stockholders$20.7$27.6$31.5$58.3
Denominator:
Weighted average number of shares:
Basic139,552,809145,857,673139,801,720146,230,907
Adjustment for dilutive securities451,281577,450335,572509,760
Diluted140,004,090146,435,123140,137,292146,740,667
Basic net income per share attributable to common stockholders$0.15$0.19$0.23$0.40
Diluted net income per share attributable to common stockholders$0.15$0.19$0.22$0.40
  1. Share Repurchase Program

On February 28, 2024, the Board of Directors authorized a share repurchase program, pursuant to which we were authorized to purchase up to $100.0 of our common stock. On May 15, 2025, the Board of Directors authorized an incremental increase of $75.0 to our share repurchase program. The repurchase authorization does not have an expiration date and may be terminated by the Board of Directors at any time. As of June 28, 2025, there is $81.3 remaining under the share repurchase program.

The Inflation Reduction Act of 2022 imposes a 1% excise tax on share repurchases in excess of issuances, which is effective for share repurchases completed after December 31, 2022. We reflect the excise tax within equity as part of the repurchase of the common stock.

The following table presents the share repurchase activity for the periods presented:

(amounts in millions, except share data)Three Months EndedSix Months Ended
June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Number of shares repurchased1,221,672753,6671,843,3151,773,556
Share repurchase cost (including excise taxes)$10.1$10.1$15.2$25.4

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Segments Information

We operate and report our results throughtwo geographic-based reportable segments: Janus North America and Janus International, in accordance with ASC Topic 280, “Segment Reporting”.

The Janus North America segment is comprised of the following entities: Janus Core, BETCO, NOKE, ASTA, ACT, U.S. Door, Janus Door, Steel Door Depot, Janus Canada, and Terminal Door.

The Janus International reportable segment is comprised of Janus Europe Holdings and its subsidiaries with its production and sales located primarily in U.K., Australia, Poland, and France.

This segment structure reflects how the Company’s Chief Executive Officer (“CEO”), who has been identified as the CODM, evaluates performance and allocates resources. Key business strategies, strategic objectives, and competitive decisions are determined at the geographical level (North America and International) rather than by product lines, functional divisions, or business units. The CEO primarily assesses segment performance and allocates resources, including personnel, property, and financial or capital resources, using gross profit and adjusted EBITDA. Budget-to-actual variances are reviewed monthly to assess performance and allocate resources. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the consolidated financial statements within the Company’s Annual Report on Form 10-K for the year ended December 28, 2024.

Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items. We use adjusted EBITDA, a non-GAAP financial measure, to assess operating performance, develop future operating plans, and make strategic decisions related to operating expenses and resource allocation, among others.

The following table presents segment revenue, gross profit, and adjusted EBITDA for the periods presented:

(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$200.3$28.4$(0.6)$228.1
Cost of revenues115.020.5(0.6)134.9
Gross profit$85.3$7.9$—$93.2
Other segment items (1)(40.5)(3.7)—(44.2)
Adjusted EBITDA*$44.8$4.2$—$49.0
(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$230.8$18.0$(0.4)$248.4
Cost of revenues126.713.1(0.4)139.4
Gross profit$104.1$4.9$—$109.0
Other segment items (1)(41.3)(3.2)—(44.5)
Adjusted EBITDA*$62.8$1.7$—$64.5
(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$391.0$49.6$(2.0)$438.6
Cost of revenues228.337.2(2.0)263.5
Gross profit$162.7$12.4$—$175.1
Other segment items (1)(81.0)(6.7)—(87.7)
Adjusted EBITDA*$81.7$5.7$—$87.4

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$471.332.7(1.1)$502.9
Cost of revenues260.124.5(1.1)283.5
Gross profit$211.2$8.2$—$219.4
Other segment items (1)(82.2)(6.4)—(88.6)
Adjusted EBITDA*$129.0$1.8$—$130.8

(1) Other segment items included in adjusted EBITDA primarily include selling and marketing expense, general and administrative expense, depreciation and amortization.

The following table presents a reconciliation of reportable segment net income to adjusted EBITDA for the periods presented:

Three Months EndedSix Months Ended
(dollar amounts in millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Consolidated reconciliation
Net income$20.7$27.6$31.5$58.3
Interest, net9.113.019.327.3
Income taxes6.49.511.020.0
Depreciation and amortization11.211.022.421.4
Restructuring & other adjusted EBITDA adjustments1.63.43.23.8
Adjusted EBITDA*$49.0$64.5$87.4$130.8
  • Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.

Segment information for the periods presented are as follows:

Three Months Ended · Six Months Ended
(dollar amounts in millions) · June 28, 2025 · June 29, 2024 · June 28, 2025 · June 29, 2024
Depreciation expense - cost of revenues
Janus North America$1.8$1.6$3.5$3.3
Janus International0.30.20.60.4
Consolidated depreciation expense - cost of revenues$2.1$1.8$4.1$3.7
Depreciation expense - operating expenses
Janus North America$0.8$1.1$1.6$2.0
Janus International0.10.10.20.2
Consolidated depreciation expense - operating expenses$0.9$1.2$1.8$2.2
Amortization of intangible assets
Janus North America$7.9$7.5$15.9$14.6
Janus International0.30.50.6.0.9
Consolidated amortization expense$8.2$8.0$16.5$15.5
Purchases of property, plant, and equipment
Janus North America$6.2$3.8$12.9$7.4
Janus International0.31.90.32.9
Consolidated purchases of property, plant, and equipment$6.5$5.7$13.2$10.3

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Product revenues$163.2$15.5$(0.6)$178.1
Service revenues37.112.9—$50.0
Total revenues$200.3$28.4$(0.6)$228.1
Product revenues$195.4$10.8$(0.4)$205.8
Service revenues35.47.2—$42.6
Total revenues$230.8$18.0$(0.4)$248.4
(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Product revenues$319.2$27.2$(2.0)$344.4
Service revenues71.822.4—$94.2
Total revenues$391.0$49.6$(2.0)$438.6
Product revenues$402.3$19.8$(1.1)$420.9
Service revenues69.012.9—$82.0
Total revenues$471.3$32.7$(1.1)$502.9
Three Months EndedSix Months Ended
(dollar amounts in millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Revenues by country
United States$197.5$230.8$388.2$471.3
Other32.518.054.032.7
Eliminations(1.9)(0.4)(3.6)(1.1)
Total revenues$228.1$248.4$438.6$502.9

Segment information as of the periods presented are as follows:

(dollar amounts in millions)June 28, 2025December 28, 2024
Identifiable assets
Janus North America$1,223.3$1,234.6
Janus International79.266.7
Consolidated identifiable assets$1,302.5$1,301.3
Property, plant, and equipment, net
Janus North America$56.7$49.0
Janus International8.47.8
Consolidated property, plant, and equipment, net$65.1$56.8
(dollar amounts in millions)June 28, 2025December 28, 2024
Long-lived assets (1)
United States$450.0$459.9
Other31.830.1
Total long-lived assets$481.8$490.0

(1) Our long-lived assets consist primarily of intangible assets, net, right-of-use assets, net, and property, plant, and equipment, net.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Restructuring

During fiscal year 2024, we initiated a multi-phase restructuring plan to improve our operational efficiencies to support our corporate strategy. We incur costs associated with restructuring initiatives intended to improve operating performance, profitability, and efficiency of business processes. Restructuring expenses include severance costs, relocation costs, recruiting fees affiliated with hiring new personnel, legal costs, gain/loss on disposal of assets on closed facilities, and contract cancellation costs.

We record restructuring charges when they are probable and estimable. Restructuring costs are accrued upon announcement of the facility closure or restructuring event, and the amounts can be reasonably estimated. Restructuring costs are included in general and administrative expenses on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income.

Our restructuring expenses are comprised of the following for the periods presented:

Three Months EndedSix Months Ended
(dollar amounts in millions)June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Severance and termination benefits$0.8$0.2$1.1$0.6
Legal, consulting, and other costs—0.10.10.1
Total restructuring charges$0.8$0.3$1.2$0.7

The following tables summarize the changes in the accrued restructuring balance, which are included in accrued expenses and other current liabilities in the accompanying Unaudited Condensed Consolidated Balance Sheets.

(dollar amounts in millions)
Balance at December 28, 2024$0.3
Restructuring charges1.2
Payments(1.0)
Balance at June 28, 2025$0.5
(dollar amounts in millions)
Balance at December 30, 2023$—
Restructuring charges0.7
Payments(0.3)
Balance at June 29, 2024$0.4

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Commitments and Contingencies

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Those matters include the following:

General Litigation

We are subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on our consolidated financial position, results of operations, and cash flows.

Self-Insurance

Under our workers’ compensation insurance program, coverage is obtained for catastrophic exposures under which we retain a portion of certain expected losses. We have stop loss workers’ compensation insurance for claims in excess of $0.2 as of both June 28, 2025 and December 28, 2024. Provision for losses expected under this program are recorded based upon estimates of the aggregate liability for claims incurred but not reported, which totaled approximately $0.6 and $0.9 as of June 28, 2025 and December 28, 2024, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

Under our health insurance program, coverage is obtained for catastrophic exposures under which we retain a portion of certain expected losses. We have stop loss insurance for claims in excess of $0.3 as of both June 28, 2025 and December 28, 2024. Provision for losses expected under this program are recorded based upon estimates of the aggregate liability for claims incurred but not reported, which totaled approximately $1.6 and $1.4 as of June 28, 2025 and December 28, 2024, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.