Skip to main content

Janus International Group, Inc.

For the period ended Mar 29, 2025. Filed May 8, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 29, 2025 · Filed May 8, 2025

JBI$3.91-17.9%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Condensed Consolidated Financial Statements

Item 1. Financial Statements

Janus International Group, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions, except share and per share data - Unaudited)

March 29, 2025December 28, 2024
ASSETS
Current assets
Cash and cash equivalents$140.8$149.3
Accounts receivable, less allowance for credit losses of $15.1 and $18.1, as of March 29, 2025 and December 28, 2024, respectively120.6136.5
Contract assets28.223.2
Inventories53.353.3
Prepaid expenses7.57.2
Other current assets10.916.0
Total current assets$361.3$385.5
Property, plant, and equipment, net61.156.8
Right-of-use assets, net59.159.7
Intangible assets, net365.7373.5
Goodwill383.4383.1
Deferred tax assets, net36.036.9
Other assets5.25.8
Total assets$1,271.8$1,301.3
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable$57.8$53.9
Contract liabilities17.917.9
Current maturities of long-term debt7.58.8
Accrued expenses and other current liabilities56.156.2
Total current liabilities$139.3$136.8
Long-term debt, net544.5583.2
Deferred tax liabilities, net1.71.7
Other long-term liabilities59.560.8
Total liabilities$745.0$782.5
STOCKHOLDERS’ EQUITY
Common stock, 825,000,000 shares authorized, $0.0001 par value, 148,164,578 and 147,280,524 shares issued as of March 29, 2025 and December 28, 2024, respectively$—$—
Treasury stock, at cost, 8,230,011 and 7,276,549 shares as of March 29, 2025 and December 28, 2024, respectively(89.1)(81.4)
Additional paid-in capital303.7299.7
Accumulated other comprehensive loss(2.9)(3.8)
Retained earnings315.1304.3
Total stockholders’ equity$526.8$518.8
Total liabilities and stockholders’ equity$1,271.8$1,301.3

Janus International Group, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Income

(amounts in millions, except share and per share data - Unaudited)

Three Months Ended
March 29, 2025March 30, 2024
REVENUES
Product revenues$166.3$215.1
Service revenues44.239.4
Total revenues$210.5$254.5
Product cost of revenues97.7114.7
Service cost of revenues30.929.4
Cost of revenues$128.6$144.1
GROSS PROFIT$81.9$110.4
OPERATING EXPENSES
Selling and marketing16.917.6
General and administrative39.737.3
Operating expenses$56.6$54.9
INCOME FROM OPERATIONS$25.3$55.5
Interest expense, net(10.2)(14.4)
Other income, net0.30.1
INCOME BEFORE TAXES$15.4$41.2
Provision for income taxes4.610.5
NET INCOME$10.8$30.7
Other comprehensive income (loss)0.9(0.6)
COMPREHENSIVE INCOME$11.7$30.1
Weighted average shares outstanding, basic and diluted (Note 14)
Basic140,050,632146,604,142
Diluted140,270,494147,046,212
Net income per share, basic and diluted (Note 14)
Basic$0.08$0.21
Diluted$0.08$0.21

Janus International Group, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(amounts in millions, except share data - Unaudited)

Class A Preferred Units (1,000,000 shares authorizedpar value of .0001) · Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount · Shares · Amount
Balance as of December 30, 2023—$—146,861,489$—34,297$(0.4)$289.0$(2.9)$233.9$519.6
Repurchase of common shares(1,019,889)1,019,889(15.3)(15.3)
Issuance of restricted units——163,309———————
Shares withheld for taxes upon vesting of restricted units——(57,696)—57,696(0.9)———(0.9)
Share-based compensation——————1.9——1.9
Foreign currency translation adjustment———————(0.6)—(0.6)
Net income————————30.730.7
Balance as of March 30, 2024—$—145,947,213$—1,111,882$(16.6)$290.9$(3.5)$264.6$535.4

Janus International Group, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(amounts in millions, except share data - Unaudited)

Class A Preferred Units (1,000,000 shares authorizedpar value of .0001) · Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount · Shares · Amount
Balance as of December 28, 2024—$—140,003,975$—7,276,549$(81.4)$299.7$(3.8)$304.3$518.8
Repurchase of common shares——(621,643)—621,643(5.1)———(5.1)
Issuance of restricted units——884,054———————
Shares withheld for taxes upon vesting of restricted units——(331,819)—331,819(2.6)———(2.6)
Share-based compensation——————4.0——4.0
Foreign currency translation adjustment———————0.9—0.9
Net income————————10.810.8
Balance as of March 29, 2025—$—139,934,567$—8,230,011$(89.1)$303.7$(2.9)$315.1$526.8

Total shares issued are the aggregate of Common Stock outstanding and Treasury Shares.

Janus International Group, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions - Unaudited)

Three Months Ended
March 29, 2025March 30, 2024
Cash flows provided by operating activities
Net income$10.8$30.7
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property, plant, and equipment2.92.8
Noncash lease expense1.91.7
Provision for inventory obsolescence0.60.2
Amortization of intangibles8.37.4
Deferred income taxes, net0.92.5
Deferred finance fee amortization1.20.5
Provision for expected losses on accounts receivable0.20.5
Share-based compensation4.01.9
Loss on equity investment0.1—
Changes in operating assets and liabilities, excluding effects of acquisition
Accounts receivable15.8(18.4)
Contract assets(4.9)14.3
Prepaid expenses and other current assets4.73.0
Inventories(0.4)(2.9)
Other assets0.30.3
Accounts payable3.21.5
Contract liabilities(0.2)3.0
Accrued expenses and other current liabilities0.4(18.9)
Other long-term liabilities(1.5)(1.5)
Net cash provided by operating activities$48.3$28.6
Cash flows used in investing activities
Purchases of property, plant, and equipment$(6.4)$(4.6)
Net cash used in investing activities$(6.4)$(4.6)
Cash flows used in financing activities
Principal payments on long-term debt$(41.5)$(1.6)
Principal payments under finance lease obligations(0.7)(0.2)
Cash paid for common stock withheld for taxes(2.6)—
Excise taxes paid for repurchase of common stock(0.8)—
Repurchase of common stock(5.0)(15.3)
Net cash used in financing activities$(50.6)$(17.1)
Effect of exchange rate changes on cash and cash equivalents$0.2$(0.2)
Net (decrease) increase in cash$(8.5)$6.7
Cash, beginning of period$149.3$171.7
Cash, end of period$140.8$178.4
Supplemental cash flows information
Interest paid$7.6$18.8
Income taxes paid$0.3$0.9
Cash paid for operating leases included in operating activities$2.5$2.1
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations$—$1.0
Right-of-use assets obtained in exchange for finance lease obligations$1.2$—
RSU shares withheld included in accrued employee taxes$0.2$0.9
Excise taxes from common share repurchase included in accrued expenses$0.1$—
Purchases of property, plant, and equipment in accounts payable$0.7$—

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Nature of Operations

Janus International Group, Inc. is a holding company incorporated in Delaware. References to “Janus,” “Group,” “Company,” “we,” “our” or “us” refer to Janus International Group, Inc. and its consolidated subsidiaries. The Company is a global manufacturer, supplier, and provider of turn-key self-storage, commercial, and industrial building solutions. The Company provides facility and door automation and access control technologies, roll up and swing doors, hallway systems, relocatable storage “MASS” (Moveable Additional Storage Structures) units, and trucking terminal renovation, remodeling, and maintenance services, among other solutions, to serve several U.S. and international locations. The Company works with its customers throughout every phase of a project by providing solutions, including facility planning and design, construction, technology, and the restoration, rebuilding, and replacement (“R3”) of self-storage facilities and damaged or end-of-life products.

The Company is headquartered in Temple, GA with operations in the United States of America (“United States” or “U.S.”), United Kingdom (“U.K.”), Australia, France, Canada, and Poland. Janus International Group, Inc. is a holding company with no operations other than global management of certain operating entities, including Janus International Group, LLC. Each of Janus Intermediate Holdco, Inc., Janus Midco, LLC, and Janus Intermediate, LLC are holding companies with no other operations, cash flows, material assets, or liabilities other than the equity interests held in Janus International Group, LLC. The Company provides products and services through itstwo operating and reportable segments, which are based on the geographic region of its operations: (i) Janus North America and (ii) Janus International. The Janus North America segment is comprised of Janus International Group, LLC (“Janus Core”), together with each of its operating subsidiaries, Betco, Inc. (“BETCO”), Nokē, Inc. (“NOKE”), Asta Industries, Inc. (“ASTA”), Access Control Technologies, LLC (“ACT”), U.S. Door & Building Components, LLC (“U.S. Door”), Janus Door, LLC (“Janus Door”) Steel Door Depot.com, LLC (“Steel Door Depot”), Janus International Canada, Ltd. (“Janus Canada”), and Terminal Door, LLC (“Terminal Door”). The Janus International segment is comprised of Janus International Europe Holdings Ltd. (“Janus Europe Holdings”) and its subsidiaries, Janus International Australia Pty Ltd (“Janus Australia”), Janus International Europe Ltd (“Janus Europe”), Janus International France SARL (“Janus France”), and Janus International Poland sp. z.o.o (“Janus Poland”), whose production and sales are largely in Europe, the U.K. and Australia. The Company’s common stock is currently traded on the New York Stock Exchange under the symbol “JBI”.

Janus International Group, Inc. is a holding company with no operations other than global management of certain operating entities, including Janus International Group, LLC. Each of Janus Intermediate Holdco, Inc., Janus Midco, LLC, and Janus Intermediate, LLC are holding companies with no other operations, cash flows, material assets, or liabilities other than the equity interests held in Janus International Group, LLC.

  1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying condensed consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and pursuant to the applicable rules and regulations of the SEC. In the opinion of the Company’s management, the Unaudited Condensed Consolidated Financial Statements include all adjustments necessary for the fair presentation of the Company’s balance sheet as of March 29, 2025, and its results of operations, including its comprehensive income and stockholders’ equity for the three month periods ended March 29, 2025 and March 30, 2024. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but may not include all disclosures required by U.S. GAAP. This Quarterly Report on Form 10-Q should be read in conjunction with the Audited Consolidated Financial Statements and notes that are included in the Company’s Annual Report on Form 10-K, for the year ended December 28, 2024. The dollar amounts in the Notes to the Unaudited Condensed Consolidated Financial Statements are shown in millions of dollars and rounded to the nearest tenth of a million, unless otherwise noted, except for share and per share amounts.

Principles of Consolidation

The Unaudited Condensed Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. The Company’s joint ventures are accounted for under the equity method of accounting. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reclassifications

Certain items have been reclassified in the prior year financial statements to conform to the presentation and classifications used in the current year. These reclassifications had no effect on our previously reported results of operations or retained earnings.

Use of Estimates in the Consolidated Financial Statements

The preparation of Unaudited Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Items subject to such estimates and assumptions include, but are not limited to, income taxes and the effective tax rates, inventory basis adjustments, the fair value of assets, liabilities, and assumptions related to business combinations, the recognition and valuation of unit-based compensation arrangements, the useful lives of property, plant, and equipment, the commencement date of leases, the incremental borrowing rate used to calculate lease liabilities, estimated progress toward completion for certain revenue contracts, allowance for credit losses, fair values and impairment of intangible assets and goodwill.

Fair Value Measurement

The Company uses valuation approaches that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. A three-tiered hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value. This hierarchy requires that the Company use observable market data, when available, and minimize the use of unobservable inputs when determining fair value:

Level 1, observable inputs such as quoted prices in active markets;

Level 2, inputs other than the quoted prices in active markets that are observable either directly or indirectly;

Level 3, unobservable inputs in which there is little or no market data, which requires that the Company develop its own assumptions.

The fair value of cash and cash equivalents, accounts receivable less allowance for credit losses, and accounts payable approximate the carrying amounts due to the short-term maturities of these instruments. The fair value of the Company’s debt is estimated using fair value based risk measurements that are indirectly observable, such as credit risk that fall within Level 2 of the Fair Value hierarchy. The Company’s debt approximates its carrying amount as of March 29, 2025 and December 28, 2024 due to its variable interest rate that is tied to the current Secured Overnight Financing Rate (“SOFR”) rate plus an applicable margin (see Notes 8 and 9 to our Unaudited Condensed Consolidated Financial Statements in this Form 10-Q for a further discussion of the Company’s debt). Cash equivalents are highly liquid investments purchased three months or less from maturity.

Significant Accounting Policies

The Company’s significant accounting policies have not changed materially from those described in its Annual Report on Form 10-K for the fiscal year ended December 28, 2024.

Cash and Cash Equivalents

Cash and cash equivalents includes the Company’s short-term highly liquid investments that are readily convertible to known amounts of cash and have maturities of three months or less from the date of purchase. Interest income on cash equivalents is offset against interest expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Interest income was $1.1 for the three month period ended March 29, 2025. There wasno interest income for the three month period ended March 30, 2024.

Accounts Receivable and Allowance for Credit Losses

Accounts receivable primarily arise from the sale of products and services to customers. Accounts receivable are recorded at the invoiced amount and do not bear interest. Additionally, accounts receivable are stated at estimated net realizable value, net of allowance for credit losses, which is based on the Company’s assessment of the collectability of customer accounts.

The activity for the allowance for credit losses during the three month periods ended March 29, 2025 and March 30, 2024, is as follows:

(dollar amounts in millions)
Balance at December 28, 2024$18.1
Write-offs(3.2)
Provision for expected credit losses, net0.2
Balance at March 29, 2025$15.1
Balance at December 30, 2023$3.6
Write-offs—
Provision for expected credit losses, net0.5
Balance at March 30, 2024$4.1

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Product Warranties

The Company records a liability for product warranties at the time of the related sale of goods. The liability is estimated using historical warranty experience, projected claim rates and expected costs per claim. The Company adjusts its liability for specific warranty matters when they become known and the exposure can be estimated. Product failure rates as well as material usage and labor costs incurred in correcting a product failure affect the Company’s warranty liabilities. If actual costs differ from estimated costs, the Company must make a revision to the warranty liability. Generally, the Company offers warranties ranging betweenone andthree years for our products with the exception of warranties for roofing at one of our business units, where we offer warranties of up to 10 years.

The activity related to product warranty liabilities recorded in accrued expenses and other current liabilities during the three month periods ended March 29, 2025 and March 30, 2024, is as follows:

(dollar amounts in millions)
Balance at December 28, 2024$4.8
Incremental warranty provision0.3
Warranty charges incurred(0.1)
Balance at March 29, 2025$5.0
Balance at December 30, 2023$2.3
Incremental warranty provision0.2
Warranty charges incurred(0.1)
Balance at March 30, 2024$2.4

Concentrations of Risk

Financial instruments that are potentially subject to concentration of credit risk consist primarily of cash and accounts receivable. The Company maintains cash in bank deposit accounts that, at times, may exceed the insured limits of the local country. The Company has not experienced any losses in such accounts. The Company sells its products and services mainly in the United States and Europe. The Company performs ongoing evaluations of its customers’ financial condition and limits the amount of credit extended when deemed necessary. The Company generally does not require its customers to provide collateral or other security to support accounts receivable. As of March 29, 2025, one customer accounted for approximately 11% of the accounts receivable balance. For the period ended March 29, 2025, there were no customers that represented more than 10% of revenues. For the three month period ended March 29, 2025, the Company had one vendor that accounted for 14% of all raw material and finished goods purchases. This vendor provides raw materials to the Company which can be sourced by alternative vendors should the need arise.

Segments

The Company manages its operations throughtwo operating and reportable segments: Janus North America and Janus International. These segments align the Company’s products and service offerings based on the geographic location between North America and International locations, which is consistent with how the Company’s Chief Operating Decision Maker (“CODM”) reviews and evaluates the Company’s operations. The CODM allocates resources and evaluates the financial performance of each operating segment. The Company’s segments are strategic businesses that are managed separately because each one develops, manufactures and markets distinct products and services. Refer to Note 16, Segments Information, for further details.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Recently Adopted Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s Chief Operating Decision Maker uses reported segment profit or loss information in assessing segment performance and allocating resources. The update is effective for annual periods beginning after December 15, 2023 and for interim periods beginning after December 15, 2024. We adopted the guidance for the year ended December 28, 2024 and applied it retrospectively to all prior periods presented in the financial statements. Upon adoption, our disclosures regarding segment reporting were updated to comply with ASU 2023-07 and we have recast previously reported amounts across all reportable segments to conform to current segment presentation. The adoption of this ASU only affects our disclosures, with no impacts to our financial condition and results of operations.

On August 23, 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, under which an entity that qualifies as either a joint venture or a corporate joint venture as defined in the FASB ASC master glossary is required to apply a new basis of accounting upon the formation of the joint venture. Specifically, the ASU provides that a joint venture or a corporate joint venture (collectively, “joint ventures”) must initially measure its assets and liabilities at fair value on the formation date. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025.

Recently Issued Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. ASU 2024-03 is intended to improve disclosures about a public business entity’s expense and provide more detailed information to investors about the types of expenses in commonly presented expense captions. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact of this guidance on its disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures in a public entity’s income tax rate reconciliation table and other disclosures regarding cash taxes paid both in the U.S. and foreign jurisdictions. The update will be effective for annual periods beginning after December 15, 2024. We are assessing the effect of this update on our consolidated financial statements and related disclosures.

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The ASU incorporates several disclosure and presentation requirements currently residing in the SEC Regulations S-X and S-K. The amendments will be applied prospectively and are effective when the SEC removes the related requirements from Regulations S-X or S-K. Any amendments the SEC does not remove by June 30, 2027 will not be effective. As we are currently subject to these SEC requirements, this ASU is not expected to have a material impact on our consolidated financial statements or related disclosures.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which have been adopted or will be adopted as applicable, management does not believe any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial position or results of operations.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using actual costs or standard costs (that approximate actual cost) determined on a first-in, first-out basis or average cost. Labor and overhead costs associated with inventory produced by the Company are capitalized into inventories. The major components of inventories as of March 29, 2025 and December 28, 2024 are as follows:

(dollar amounts in millions)March 29, 2025December 28, 2024
Raw materials$40.6$40.3
Work-in-process0.40.4
Finished goods12.312.6
Inventories$53.3$53.3
  1. Property, Plant, and Equipment

Property, plant, and equipment as of March 29, 2025 and December 28, 2024 are as follows:

(dollar amounts in millions)Useful LifeMarch 29, 2025December 28, 2024
LandIndefinite$3.4$3.4
Building39 years——
Manufacturing machinery and equipment3-7 years56.550.6
Leasehold improvementsOver the shorter of the lease term or respective useful life13.412.9
Computer and software3 years16.316.3
Furniture and fixtures, and vehicles3-7 years6.05.9
Construction in progress—13.512.8
Total property, plant, and equipment$109.1$101.9
Less: accumulated depreciation(48.0)(45.1)
Property, plant, and equipment, net$61.1$56.8

Depreciation expense included in cost of revenues, was approximately $2.0 and $1.8 for the three month periods ended March 29, 2025 and March 30, 2024, respectively. Depreciation expense included in operating expenses was $0.9 and $1.0 for the three month periods ended March 29, 2025 and March 30, 2024, respectively.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Business Combination

Terminal Door Asset Acquisition

On May 17, 2024, the Company, through its wholly owned subsidiary Terminal Door, LLC (“Terminal Door”), acquired 100% of the business operations (such transaction, the “T.M.C. Acquisition”) of Smith T.M.C., Inc., a Georgia corporation, Jerry O. Smith Company, LLC, a Georgia limited liability company, and J.O.S. Realty, Inc., a Georgia corporation (collectively, “T.M.C.” or the “T.M.C. Sellers”). Pursuant to the asset purchase agreement for such acquisition, Terminal Door acquired substantially all assets of the T.M.C. Sellers related to the business of trucking terminal renovation, construction, remodeling, and maintenance. The Company accounted for this acquisition as a business combination.

The following tables summarize the fair value of consideration transferred and the recognized amount of identified assets acquired, and liabilities assumed at the date of acquisition:

(dollar amounts in millions)
SegmentNorth America
Consideration transferred
Cash paid$59.4
Total purchase consideration, net of cash acquired$59.4
Recognized amounts of identifiable assets acquired
Accounts receivable$2.4
Inventory0.2
Property and equipment0.4
Identifiable intangible assets42.5
Recognized amounts of identifiable liabilities assumed
Accounts payable(0.4)
Contract liabilities(0.5)
Total identifiable net assets$44.6
Goodwill14.8
Total net assets acquired$59.4

The Company recognized goodwill related to the T.M.C. Acquisition of $14.8. The goodwill recognized in this acquisition was attributable to the acquired assembled workforce, expected synergies, and economies of scale, none of which qualify for recognition as a separate intangible asset. The goodwill is expected to be deductible for tax purposes.

The following table sets forth the components of identifiable intangible assets acquired as of the date of the T.M.C. Acquisition, and the related weighted average amortization period:

(dollar amounts in millions)Fair ValueWeighted Average Amortization Period (years)
Customer relationships$38.115
Tradename1.75
Non-compete agreement2.75
Identifiable intangible assets$42.5

Results of Acquired Operations

The results of the acquired operations of Terminal Door have been included in the Unaudited Condensed Consolidated Financial Statements of the Company since the acquisition date of May 17, 2024. For the three month period ended March 29, 2025, Terminal Door contributed revenues of $3.5 and net income of $0.2.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Acquired Intangible Assets and Goodwill

Intangible assets acquired in a business combination are recognized at fair value and amortized over their estimated useful lives. The carrying amount and accumulated amortization of recognized intangible assets at March 29, 2025 and December 28, 2024, are as follows:

March 29, 2025 · December 28, 2024
(dollar amounts in millions)Original Useful Life (years)Remaining Weighted Average Amortization period (years)Gross Carrying AmountAccumulated AmortizationAccumulated ImpairmentNet AmountGross Carrying AmountAccumulated AmortizationAccumulated ImpairmentNet Amount
Customer relationships10-158.4$446.8$191.4$—$255.4$446.8$184.0$—$262.8
Tradenames and trademarksIndefiniteIndefinite107.6—12.095.6107.5—12.095.5
Tradenames and trademarks54.11.70.3—1.41.70.2—1.5
Software development10-157.920.39.3—11.020.39.0—11.3
Noncompete agreements3-83.93.00.7—2.33.00.6—2.4
Total$579.4$201.7$12.0$365.7$579.3$193.8$12.0$373.5

Changes to gross carrying amount of recognized intangible assets due to translation adjustments include a gain of $0.3 and a loss of $0.3 for the periods ended March 29, 2025 and December 28, 2024, respectively. The amortization of intangible assets is included in the general and administrative expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization expense was approximately $8.3 and $7.4 for the three month periods ended March 29, 2025 and March 30, 2024, respectively.

Goodwill

The changes in the carrying amounts of goodwill for the period ended March 29, 2025 were as follows:

(dollar amounts in millions)Janus North AmericaJanus InternationalConsolidated
Balance as of December 28, 2024$371.8$11.3$383.1
Foreign currency translation adjustment—0.30.3
Balance as of March 29, 2025$371.8$11.6$383.4
  1. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities, as of March 29, 2025 and December 28, 2024 are summarized as follows:

(dollar amounts in millions)March 29, 2025December 28, 2024
Customer deposits$18.7$17.4
Employee compensation10.813.7
Interest payable6.03.5
Current operating lease liabilities5.65.4
Product warranties5.04.8
Other liabilities(1)10.011.4
Total$56.1$56.2

(1) Other liabilities as of March 29, 2025 and December 28, 2024 consists of property tax, credit card and various other accruals.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Line of Credit

Amendment No. 3 to the ABL Credit and Guarantee Agreement - On April 10, 2023, the Company entered into Amendment Number Three (the “LOC Amendment No. 3”) to that certain ABL Credit and Guarantee Agreement, dated as of February 12, 2018 (the “2018 LOC Agreement”). The LOC Amendment No. 3, among other things, (i) replaced the interest rate based on the LIBOR and related LIBOR-based mechanics applicable to borrowings under the 2018 LOC Agreement with an interest rate based on the SOFR and related SOFR-based mechanics and (ii) updated certain other provisions of the 2018 LOC Agreement to reflect the transition from LIBOR to SOFR. The LOC Amendment No. 3 provided for a revolving line of credit of $80.0 with interest payments due in arrears. The interest rate on the facility is based on a base rate, unless a SOFR Rate (as defined in the 2018 LOC Agreement) option is chosen by the Company.

2023 ABL Credit and Guarantee Agreement - On August 3, 2023, the Company refinanced the revolving credit facility, pursuant to a new ABL Credit and Guarantee Agreement (the “2023 LOC Agreement”). The 2023 LOC Agreement, among other things (i) increased the previous aggregate commitments from $80.0 to $125.0, subject to eligible collateral, (ii) updated the manner in which the previous borrowing base under the 2023 LOC Agreement was determined, and (iii) replaced the administrative agent with a new administrative agent. Interest payments with respect to the 2023 LOC Agreement are due in arrears. The maturity date is August 3, 2028.

The interest rate on the facility is based on a base rate, unless an Adjusted Term SOFR Rate (as defined in the 2023 LOC Agreement) option is chosen by the Company. If the Adjusted Term SOFR Rate is elected, the interest rate is equal to the Adjusted Term SOFR Rate, which includes a 10 basis points flat CSA, plus the SOFR Margin (as defined in the 2023 LOC Agreement) of either 1.25%,1.50%, or 1.75%, based on the Average Excess Availability (as defined in the 2023 LOC Agreement). As of March 29, 2025, the SOFR Margin Rate was 1.50%. As of March 29, 2025 and December 28, 2024, the interest rate in effect for the facility was 5.89% and 5.92%, respectively. The line of credit is collateralized by accounts receivable and inventories. The Company accrues an unused commitment fee to the administrative agent at the varying rate of 0.25% to 0.38%, based on the unused portion of the maximum commitment, as defined in the 2023 LOC Agreement.

The Company incurred $1.3 of debt issuance costs, which were capitalized and are being amortized over the term of the facility that expires on August 3, 2028, using the straight-line method, and are presented as part of other assets within our Unaudited Condensed Consolidated Balance Sheet. The amortization of the deferred loan costs is included in interest expense, net on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income.

Amortization of approximately $0.1 was recognized for both three month periods ended March 29, 2025 and March 30, 2024. The unamortized portion of the fees as of March 29, 2025 and December 28, 2024, was approximately $0.8 and $0.9, respectively. There wereno borrowings outstanding on the line of credit as of March 29, 2025 and December 28, 2024.

As of March 29, 2025 and December 28, 2024, the Company maintained one letter of credit totaling approximately $0.4 on which there were no balances due. As of March 29, 2025 and December 28, 2024, the Company’s borrowing base capacity was approximately $76.3.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Long-Term Debt

Long-term debt consists of the following:

(dollar amounts in millions)March 29, 2025December 28, 2024
Note payable - First Lien$557.0$598.5
Financing leases3.83.4
$560.8$601.9
Less: unamortized deferred finance fees8.89.9
Less: current maturities7.58.8
Total long-term debt$544.5$583.2

Notes Payable - First Lien -As a result of a credit rating upgrade in March 2024, the First Lien term loan allowed the previous applicable margin rate to decrease from 3.25% to 3.00%. On April 18, 2024, the Company made a voluntary prepayment of $21.9 toward the First Lien Credit and Guarantee Agreement, dated as of February 12, 2018 (as amended to date, the “First Lien Term Loan”).

On April 30, 2024, the Company completed a repricing pursuant to Amendment No. 7 (the “Repricing Amendment”) to the First Lien Term Loan. The Repricing Amendment reduced the applicable interest rate margins on the $600.0 First Lien Term Loan from 2.00% to 1.50% for the term loans bearing interest at rates based on the base rate, and from 3.00% to 2.50% for the term loans bearing interest at rates based on the secured overnight financing rate. In addition to the change in the applicable margin rate, the Company is no longer subject to a CSA rate of 0.10%. Interest is payable in arrears (with respect to Base Rate loans) or at the end of an interest period selected by the Company (with respect to SOFR loans). The outstanding loan balance is to be repaid on a quarterly basis in an amount equal to 0.25% of the original balance of the amended loan, with the remaining principal due on the maturity date of August 3, 2030. The debt was secured by substantially all of the Company’s business assets. There are no prepayment penalties if the Company makes voluntary prepayments on the outstanding principal balance. The interest rate on the First Lien Term Loan as of March 29, 2025 was 6.79%, which is a variable rate based on Adjusted Term SOFR and includes an applicable margin percentage of 2.50%.

During the quarter ended March 29, 2025, the Company made a voluntary prepayment of $40.0 on the Repricing Amendment. The Company used cash on hand to make the voluntary prepayment. As a result of the prepayment, the Company expensed an additional $0.6 of the unamortized debt issuance costs that was amortizing over the expected life of the borrowing.

Amortization of deferred loan costs is included in interest expense on the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. Amortization of approximately $1.1 and $0.4 was recognized for the three month periods ended March 29, 2025 and March 30, 2024, respectively, as a component of interest expense. These amounts are inclusive of the additional costs affiliated with voluntary prepayment of principal balances.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Leases

The Company primarily leases certain office and manufacturing facilities, as well as vehicles, copiers, and other equipment. These leases generally have an original lease term between 1 year and 20 years, and some include multiple options to extend (generally in increments of 5 to 10 years). Lease agreements generally do not include material variable lease payments, residual value guarantees, or restrictive covenants.

The components of right-of-use assets and lease liabilities were as follows:

(dollar amounts in millions)Balance Sheet ClassificationMarch 29, 2025December 28, 2024
Assets:
Operating lease assetsRight-of-use assets, net$54.9$56.3
Finance lease assetsRight-of-use assets, net4.23.4
Total leased assets$59.1$59.7
Liabilities:
Current:
OperatingAccrued expenses and other current liabilities$5.6$5.4
FinancingCurrent maturities of long-term debt1.51.3
Noncurrent:
OperatingOther long-term liabilities54.956.2
FinancingLong-term debt2.32.1
Total lease liabilities$64.3$65.0

The components of lease expense were as follows:

Three Months Ended
(dollar amounts in millions)March 29, 2025March 30, 2024
Operating lease cost$2.6$2.4
Variable lease cost0.10.2
Short-term lease cost0.10.2
Finance lease cost:
Amortization of right-of-use assets0.40.2
Interest on lease liabilities0.10.1
Total lease cost$3.3$3.1

Other information related to leases was as follows:

March 29, 2025December 28, 2024
Weighted Average Remaining Lease Term (in years)
Operating leases12.512.6
Finance leases2.92.9
Weighted Average Discount Rate
Operating leases7.4%7.4%
Finance leases7.4%7.9%

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

As of March 29, 2025, future minimum lease payments under noncancellable operating leases with initial or remaining lease terms in excess of one year were as follows:

(dollar amounts in millions)
2025$7.3
20269.7
20278.8
20288.6
20297.5
Thereafter54.0
Total future lease payments$95.9
Less: imputed interest(35.4)
Present value of future lease payments$60.5

As of March 29, 2025, future minimum repayments of finance leases were as follows:

(dollar amounts in millions)
2025$1.3
20261.3
20271.0
20280.5
20290.1
Thereafter—
Total future lease payments$4.2
Less: imputed interest(0.4)
Present value of future lease payments$3.8
  1. Income Taxes

The Company is taxed as a Corporation under Subchapter C in the U.S. The Company also files in U.S. state and local jurisdictions and in other countries where the Company operates. The Company’s effective tax rate is based on pre-tax earnings, enacted U.S. statutory tax rates, non-deductible expenses, and certain tax rate differences between U.S. and foreign jurisdictions. The foreign subsidiaries file income tax returns in local country jurisdictions as required. The U.K., France, and Australia entities are included on U.S. tax returns as pass-through entities.

The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes” (“ASC 740”). The Company determines its provision for income taxes for interim periods using an estimate of its annual effective tax rate on year-to-date ordinary income and records any changes affecting the estimated annual effective tax rate in the interim period in which the changes occur. The Company’s provision for income taxes consists of provisions for federal, state, and foreign income taxes. Deferred tax liabilities and assets attributable to different tax jurisdictions are not offset in the condensed consolidated financial statements.

During the three month periods ended March 29, 2025 and March 30, 2024, the Company recorded a total income tax provision of approximately $4.6 and $10.5 on pre-tax income of $15.4 and $41.2 resulting in an effective tax rate of 29.9% and 25.5%, respectively. For the three month period ended March 29, 2025, the effective tax rate was primarily impacted by state income taxes, nondeductible executive compensation, the discrete impact of RSU vesting, offset by the benefit of the R&D credit and the U.S. tax benefit derived from U.S. exports. For the three month period ended March 30, 2024, the effective rate was primarily impacted by statutory rate differentials, changes in estimated tax rates, and permanent differences.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Revenue Recognition

Contract balances as of March 29, 2025 were as follows:

(dollar amounts in millions)
Revenues in excess of billings at March 29, 2025$17.7
Unbilled receivables at March 29, 202510.5
Contract assets at March 29, 2025$28.2
Revenues in excess of billings at December 28, 2024$16.2
Unbilled receivables at December 28, 20247.0
Contract assets at December 28, 2024$23.2
Contract liabilities at December 28, 2024$17.9
Contract liabilities at March 29, 2025$17.9

During the quarter ended March 29, 2025, the Company recognized revenue of approximately $9.0 related to contract liabilities at December 28, 2024.

Disaggregation of Revenue

The principal categories we use to disaggregate revenues are by timing and sales channel of revenue recognition. The following disaggregation of revenues depicts the Company’s reportable segment revenues by timing and sales channel of revenue recognition for the three month periods ended March 29, 2025 and March 30, 2024:

Revenue by Timing of Revenue Recognition

(dollar amounts in millions)Three Months Ended
Reportable Segments by Timing of Revenue RecognitionMarch 29, 2025March 30, 2024
Janus North America
Product revenues transferred at a point in time$143.1$174.2
Product revenues transferred over time12.932.7
Service revenues transferred over time34.733.6
$190.7$240.5
Janus International
Product revenues transferred at a point in time$11.7$8.9
Service revenues transferred over time9.55.8
$21.2$14.7
Eliminations(1.4)(0.7)
Total Revenue$210.5$254.5

Revenue by Sales Channel

(dollar amounts in millions)Three Months Ended
Reportable Segments by Sales Channel Revenue RecognitionMarch 29, 2025March 30, 2024
Janus North America
Self-storage - new construction$67.0$104.2
Self-storage - R355.768.3
Commercial and others68.068.0
$190.7$240.5
Janus International
Self-storage - new construction$19.9$12.4
Self-storage - R31.32.3
$21.2$14.7
Eliminations(1.4)(0.7)
Total Revenue$210.5$254.5

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Equity Compensation

2021 Omnibus Incentive Plan

The Company maintains its 2021 Omnibus Incentive Plan (the “Plan”) under which it grants share-based awards to eligible directors, officers, and employees in order to attract, retain, and reward such individuals and strengthen the mutuality of interest between such individuals and the Company’s stockholders. The Plan allows the Company to issue and grant 15,125,000 shares.

The Company measures compensation expense for share-based awards in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). During the three month period ended March 29, 2025, the Company granted share-based awards including restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) under the Plan. The grant date fair value of RSUs and PSUs is equal to the closing price of the Company’s common stock on either: (i) the date of grant; or (ii) the previous trading day, depending on the level of administration required. Forfeitures are recognized as they occur, any unvested RSUs, PSUs, or stock options are forfeited upon a “Termination of Service,” as defined in the Plan, or as otherwise provided in the applicable award agreement or determined by the Company’s Compensation Committee of the Board of Directors. In connection with the equity awards, the share-based compensation expense was $4.0 and $1.9 for the three month periods ended March 29, 2025 and March 30, 2024, respectively. The income tax benefit from share-based compensation was $0.7 and $0.4 for the three month periods ended March 29, 2025 and March 30, 2024, respectively.

Restricted Stock Unit Grants

RSUs are subject to a vesting period betweenone andfour years. RSU activity for the three month period ended March 29, 2025 is as follows:

(amounts in millions, except share and per share data)RSUsWeighted Average Grant Date Fair Value
Unvested, outstanding at December 28, 20241,954,846$13.1
Granted742,6528.3
Vested(399,346)13.3
Forfeited(8,889)11.6
Unvested, outstanding at March 29, 20252,289,263$11.5

Share-based compensation expense for RSUs is recognized straight line over the respective vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the above awards was approximately $3.0 and $1.2 for the three month periods ended March 29, 2025 and March 30, 2024, respectively. As of March 29, 2025, there was an aggregate of $21.1 of unrecognized expense related to the RSUs granted, which the Company expects to amortize over a weighted average period of 1.9 years.

Performance-based Restricted Stock Unit Grants

PSU awards are based on the satisfaction of the Company’sthree-year cumulative financial targets. The number of PSUs that become earned can range between 0% and 200% of the original target number of PSUs. PSUs are subject to a two-year orthree-year performance cliff-vesting period.

PSUs activity for the three month period ended March 29, 2025 is as follows:

(amounts in millions, except share and per share data)PSUsWeighted Average Grant Date Fair Value
Unvested, outstanding at December 28, 20241,273,451$9.9
Granted341,3258.3
Incremental units granted based on performance242,3539.4
Vested(484,708)9.4
Unvested, outstanding at March 29, 2025(1)1,372,421$9.5

(1) This number includes 431,355 performance stock units, which are projecting to payout at 0% due to performance results from previously-granted PSU awards.

Share-based compensation expense for PSUs is recognized straight line over the requisite vesting period, reduced for actual forfeitures, and included in general and administrative expense in the accompanying Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. Total compensation expense related to the PSUs was approximately $1.0 and $0.5 for the three month periods ended March 29, 2025 and March 30, 2024, respectively. As of March 29, 2025, there was an aggregate of $6.9 of unrecognized expense related to the PSUs granted, which the Company expects to amortize over a weighted average period of 2.0 years.

The above table represents PSUs assuming 100% of target payout at the time of the grant.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The actual payout of the 2023 grants will be in a range of 0% to 200%, depending on financial performance results for thethree-year performance period from January 1, 2023, through December 27, 2025. As of March 29, 2025, the Company deemed the estimate of these PSUs to be issued at 0% of target, and have reflected such estimates within the share-based compensation expense.

The actual payout of the 2024 grants will be in a range of 0% to 200%, depending on financial performance results for thethree-year performance period from January 1, 2024, through December 26, 2026. As of March 29, 2025, the Company deemed the estimate of these PSUs to be issued at 0% of target, and have reflected such estimates within the share-based compensation expense.

The actual payout of the 2024 “special incentive” grants will be in a range of 0% to 200%, depending on financial performance results for thetwo-year performance period from December 29, 2024, through January 2, 2027. As of March 29, 2025, the Company deemed the estimate of these PSUs to be issued at 100% of target, and have reflected such estimates within the share-based compensation expense.

The actual payout of the 2025 grants will be in a range of 0% to 200%, depending on financial performance results for thethree-year performance period from December 29, 2024, through January 1, 2028. As of March 29, 2025, the Company deemed the estimate of these PSUs to be issued at 100% of target, and have reflected such estimates within the share-based compensation expense.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Net Income Per Share

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed based on the weighted average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. For the three month periods ended March 29, 2025 and March 30, 2024, dilutive potential common shares include stock options and unvested RSUs. Dilutive earnings per share (“EPS”) excludes all common shares if their effect is anti-dilutive.

The following table sets forth the computation of basic and diluted EPS attributable to common stockholders for the three month periods ended March 29, 2025 and March 30, 2024:

(amounts in millions, except share and per share data)Three Months Ended
March 29, 2025March 30, 2024
Numerator:
Net income attributable to common stockholders$10.8$30.7
Denominator:
Weighted average number of shares:
Basic140,050,632146,604,142
Adjustment for dilutive securities219,862442,070
Diluted140,270,494147,046,212
Basic net income per share attributable to common stockholders$0.08$0.21
Diluted net income per share attributable to common stockholders$0.08$0.21
  1. Share Repurchase Program

On February 28, 2024, the Board of Directors authorized a share repurchase program, pursuant to which the Company is authorized to purchase up to $100.0 of its common stock. The repurchase authorization does not have an expiration date and may be terminated by the Company’s Board of Directors at any time. As of March 29, 2025, $16.3 is remaining under the share repurchase program.

The Inflation Reduction Act of 2022 imposes a 1% excise tax on share repurchases in excess of issuances, which is effective for Janus for repurchases completed after December 31, 2022. We reflect the excise tax within equity as part of the repurchase of the common stock.

The following table presents the share repurchase activity for the three month periods ended March 29, 2025 and March 30, 2024:

(amounts in millions, except share and per share data)Three Months Ended
March 29, 2025March 30, 2024
Number of shares repurchased621,6431,019,889
Share repurchase cost (including excise taxes)$5.1$15.3

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Segments Information

The Company operates and reports its results throughtwo geographic-based reportable segments: Janus North America and Janus International, in accordance with ASC Topic 280, Segment Reporting.

The Janus North America segment is comprised of all the other entities including Janus Core, BETCO, NOKE, ASTA, ACT, Janus Door, Steel Door Depot, Janus Canada, and Terminal Door.

The Janus International reportable segment is comprised of JIE with its production and sales located primarily in U.K., Australia, Poland, and France.

This segment structure reflects how the Company’s Chief Executive Officer (“CEO”), who has been identified as the Chief Operating Decision Maker, evaluates performance and allocates resources. Key business strategies, strategic objectives, and competitive decisions are determined at the geographical level (North America and International) rather than by product lines, functional divisions, or business units. The CEO primarily assesses segment performance and allocates resources, including personnel, property, and financial or capital resources, using gross profit and adjusted EBITDA. Budget-to-actual variances are reviewed monthly to assess performance and allocate resources. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the consolidated financial statements within the Company's Annual Report on Form 10-K for the year ended December 28, 2024.

Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items. The Company uses adjusted EBITDA, a non-GAAP financial measure, to assess operating performance, develop future operating plans, and make strategic decisions related to operating expenses and resource allocation, among others.

The following table presents segment revenue, gross profit, and adjusted EBITDA for the periods presented:

(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$190.7$21.2$(1.4)$210.5
Cost of revenues113.316.7(1.4)128.6
Gross profit$77.4$4.5$—$81.9
Other segment items (1)(40.5)(3.0)—(43.5)
Adjusted EBITDA$36.9$1.5$—$38.4
(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Revenues$240.5$14.7$(0.7)$254.5
Cost of revenues133.511.3(0.7)144.1
Gross profit$107.0$3.4$—$110.4
Other segment items (1)(40.8)(3.3)—(44.1)
Adjusted EBITDA$66.2$0.1$—$66.3

(1) Other segment items included in adjusted EBITDA primarily include selling and marketing expense, general and administrative expense and depreciation.

The following table presents a reconciliation of reportable segment adjusted EBITDA to net income:

Three Months Ended
(dollar amounts in millions)March 29, 2025March 30, 2024
Consolidated reconciliation
Net income$10.8$30.7
Interest, net10.214.4
Income taxes4.610.5
Depreciation and amortization11.210.2
Restructuring & other adjusted EBITDA adjustments1.60.5
Adjusted EBITDA$38.4$66.3

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Segment information for the three month periods ended March 29, 2025 and March 30, 2024 are as follows:

Three Months Ended
(dollar amounts in millions)March 29, 2025March 30, 2024
Depreciation expense - cost of revenues
Janus North America$1.7$1.6
Janus International0.30.2
Consolidated depreciation expense - cost of revenues$2.0$1.8
Depreciation expense - operating expenses
Janus North America$0.8$0.9
Janus International0.10.1
Consolidated depreciation expense - operating expenses$0.9$1.0
Amortization of intangible assets
Janus North America$8.0$7.1
Janus International0.30.3
Consolidated amortization expense$8.3$7.4
Purchases of property, plant, and equipment
Janus North America$6.7$3.6
Janus International0.21.0
Consolidated purchases of property, plant, and equipment$6.9$4.6
(dollar amounts in millions)Janus North AmericaJanus InternationalIntersegment eliminationsTotal
Product revenues$156.0$11.7$(1.4)$166.3
Service revenues34.79.5—$44.2
Total revenues$190.7$21.2$(1.4)$210.5
Product revenues$206.9$8.9$(0.7)$215.1
Service revenues33.65.8—$39.4
Total revenues$240.5$14.7$(0.7)$254.5

Segment information as of March 29, 2025 and December 28, 2024 are as follows:

(dollar amounts in millions)March 29, 2025December 28, 2024
Identifiable assets
Janus North America$1,199.6$1,234.6
Janus International72.266.7
Consolidated Assets$1,271.8$1,301.3
Property, plant, and equipment, net
Janus North America$53.1$49.0
Janus International8.07.8
Consolidated property, plant, and equipment, net$61.1$56.8
(dollar amounts in millions)March 29, 2025December 28, 2024
Long-lived assets(1)
United States$455.7$459.9
Other30.230.1
Total long-lived assets$485.9$490.0

(1) The Company’s long-lived assets consist primarily of intangible assets, net, right-of-use assets, net, and property, plant, and equipment, net.

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(dollar amounts in millions)March 29, 2025March 30, 2024
Revenues by country
United States$190.7$240.5
Other21.514.7
Eliminations(1.7)(0.7)
Total revenues$210.5$254.5

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Restructuring

During fiscal year 2024, the Company initiated a new multi-phase restructuring plan to improve its operational efficiencies to further support its corporate strategy. The Company incurs costs associated with restructuring initiatives intended to improve operating performance, profitability, and efficiency of business processes. Restructuring expenses include severance costs, relocations costs, recruiting fees affiliated with hiring new personnel, legal costs, gain/loss on disposal of assets on closed facilities, and contract cancellation costs.

The Company records restructuring charges when they are probable and estimable. Restructuring costs are accrued when the Company announces the closure or restructuring event, and the amounts can be reasonably estimated. Restructuring costs are included in general and administrative expenses on the Condensed Consolidated Statements of Operations and Comprehensive Income.

The Company’s restructuring expenses are comprised of the following:

Three Months Ended
(dollar amounts in millions)March 29, 2025March 30, 2024
Severance and termination benefits$0.3$0.4
Legal, consulting, and other costs0.1—
Total restructuring charges$0.4$0.4

The following tables summarize the changes in the Company’s accrued restructuring balance, which are included in accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets.

(dollar amounts in millions)
Balance at December 28, 2024$0.3
Restructuring charges0.4
Payments(0.6)
Balance at March 29, 2025$0.1
(dollar amounts in millions)
Balance at December 30, 2023$—
Restructuring charges0.4
Payments—
Balance at March 30, 2024$0.4

Janus International Group, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

  1. Commitments and Contingencies

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Those matters include the following:

General Litigation

The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations, and cash flows of the Company.

Self-Insurance

Under the Company’s workers’ compensation insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss workers’ compensation insurance for claims in excess of $0.2 as of both March 29, 2025 and December 28, 2024. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately $0.9 as of both March 29, 2025 and December 28, 2024, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

Under the Company’s health insurance program, coverage is obtained for catastrophic exposures under which the Company retains a portion of certain expected losses. The Company has stop loss insurance for claims in excess of $0.3 as of both March 29, 2025 and December 28, 2024. Provision for losses expected under this program is recorded based upon the Company’s estimates of the aggregate liability for claims incurred and totaled approximately $1.3 and $1.4 as of March 29, 2025 and December 28, 2024, respectively. The amount of actual losses incurred could differ materially from the estimates reflected in these Unaudited Condensed Consolidated Financial Statements.

  1. Related Party Transactions

For the three month periods ended March 29, 2025 and March 30, 2024, there were no material related party transactions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.