Symbotic Inc
For the period ended Jun 29, 2024. Filed Jul 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 29, 2024 · Filed Jul 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Unaudited Condensed Consolidated Financial Statements
PART I - FINANCIAL INFORMATION
Item 1. Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share data)
| June 29, 2024 | September 30, 2023 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $870,469 | $258,770 |
| Marketable securities | — | 286,736 |
| Accounts receivable | 100,499 | 69,206 |
| Unbilled accounts receivable | 160,688 | 121,149 |
| Inventories | 132,111 | 136,121 |
| Deferred expenses | 6,748 | 34,577 |
| Prepaid expenses and other current assets | 100,802 | 85,236 |
| Total current assets | 1,371,317 | 991,795 |
| Property and equipment, net | 81,029 | 34,507 |
| Intangible assets, net | — | 217 |
| Other assets | 106,096 | 24,191 |
| Total assets | $1,558,442 | $1,050,710 |
| LIABILITIES AND EQUITY | ||
| Current liabilities: | ||
| Accounts payable | $156,286 | $109,918 |
| Accrued expenses and other current liabilities | 177,166 | 128,314 |
| Deferred revenue | 714,641 | 787,227 |
| Total current liabilities | 1,048,093 | 1,025,459 |
| Deferred revenue | 81,642 | — |
| Other liabilities | 49,412 | 27,967 |
| Total liabilities | 1,179,147 | 1,053,426 |
| Commitments and contingencies (Note 13) | — | — |
| Equity: | ||
| Class A Common Stock, 3,000,000,000 shares authorized, 103,096,119 and 82,112,881 shares issued and outstanding at June 29, 2024 and September 30, 2023, respectively | 12 | 8 |
| Class V-1 Common Stock, 1,000,000,000 shares authorized, 77,490,386 and 66,931,097 shares issued and outstanding at June 29, 2024 and September 30, 2023, respectively | 8 | 7 |
| Class V-3 Common Stock, 450,000,000 shares authorized, 404,309,196 and 407,528,941 shares issued and outstanding at June 29, 2024 and September 30, 2023, respectively | 41 | 41 |
|---|---|---|
| Additional paid-in capital - warrants | — | 58,126 |
| Additional paid-in capital | 1,742,697 | 1,254,022 |
| Accumulated deficit | (1,321,431) | (1,310,435) |
| Accumulated other comprehensive loss | (2,632) | (1,687) |
| Total stockholders’ equity | 418,695 | 82 |
| Noncontrolling interest | (39,400) | (2,798) |
| Total equity | 379,295 | (2,716) |
| Total liabilities and equity | $1,558,442 | $1,050,710 |
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except share and per share information)
| For the Three Months Ended | For the Nine Months Ended | |||
|---|---|---|---|---|
| June 29, 2024 | June 24, 2023 | June 29, 2024 | June 24, 2023 | |
| Revenue: | ||||
| Systems | $472,119 | $302,350 | $1,229,993 | $757,854 |
| Software maintenance and support | 3,545 | 1,768 | 8,280 | 4,466 |
| Operation services | 16,198 | 7,719 | 46,340 | 22,683 |
| Total revenue | 491,862 | 311,837 | 1,284,613 | 785,003 |
| Cost of revenue: | ||||
| Systems | 407,852 | 244,660 | 1,053,407 | 618,651 |
| Software maintenance and support | 2,539 | 3,603 | 6,201 | 7,380 |
| Operation services | 14,065 | 10,665 | 43,331 | 28,022 |
| Total cost of revenue | 424,456 | 258,928 | 1,102,939 | 654,053 |
| Gross profit | 67,406 | 52,909 | 181,674 | 130,950 |
| Operating expenses: | ||||
| Research and development expenses | 44,722 | 48,845 | 133,327 | 149,251 |
| Selling, general, and administrative expenses | 47,871 | 46,073 | 143,535 | 150,994 |
| Total operating expenses | 92,593 | 94,918 | 276,862 | 300,245 |
| Operating loss | (25,187) | (42,009) | (95,188) | (169,295) |
| Other income, net | 11,615 | 2,937 | 27,626 | 7,055 |
| Loss before income tax and equity method investment | (13,572) | (39,072) | (67,562) | (162,240) |
| Income tax expense | (95) | (5) | (24) | (239) |
| Loss from equity method investment | (537) | — | (537) | — |
| Net loss | (14,204) | (39,077) | (68,123) | (162,479) |
| Net loss attributable to noncontrolling interests | (11,716) | (34,730) | (57,127) | (144,821) |
| Net loss attributable to common stockholders | $(2,488) | $(4,347) | $(10,996) | $(17,658) |
| Loss per share of Class A Common Stock: | ||||
| Basic and Diluted | $(0.02) | $(0.07) | $(0.12) | $(0.29) |
| Weighted-average shares of Class A Common Stock outstanding: | ||||
| Basic and Diluted | 102,414,284 | 61,782,886 | 92,891,276 | 60,160,039 |
Unaudited Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
| For the Three Months Ended | For the Nine Months Ended | |||
|---|---|---|---|---|
| June 29, 2024 | June 24, 2023 | June 29, 2024 | June 24, 2023 | |
| Net loss | $(14,204) | $(39,077) | $(68,123) | $(162,479) |
| Less: Net loss attributable to noncontrolling interests | (11,716) | (34,730) | (57,127) | (144,821) |
| Net loss attributable to common stockholders | $(2,488) | $(4,347) | $(10,996) | $(17,658) |
| Other comprehensive income (loss): | ||||
| Foreign currency translation adjustments | (161) | 651 | (302) | 169 |
| Changes in unrealized gain on investments, net of income taxes of $— for the three and nine months ended June 29, 2024 and June 24, 2023 | (1,318) | 1,617 | (5,481) | 3,969 |
| Total other comprehensive income (loss) | (1,479) | 2,268 | (5,783) | 4,138 |
| Less: other comprehensive income (loss) attributable to noncontrolling interests | (1,220) | 2,016 | (4,838) | 3,678 |
| Other comprehensive income (loss) attributable to common stockholders | $(259) | $252 | $(945) | $460 |
| Comprehensive loss | (15,683) | (36,809) | (73,906) | (158,341) |
| Less: Comprehensive loss attributable to noncontrolling interests | (12,936) | (32,714) | (61,965) | (141,143) |
| Total comprehensive loss attributable to common stockholders | $(2,747) | $(4,095) | $(11,941) | $(17,198) |
Unaudited Condensed Consolidated Statements of Changes in Equity (Deficit)
(in thousands, except share information)
| Three Months Ended June 29, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class V-1 Common Stock · Class V-3 Common Stock · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Noncontrolling Interest · Total Equity (Deficit) | |||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||
| Balance at March 30, 2024 | 101,195,288 | $12 | 78,432,388 | $8 | 404,334,196 | $40 | $1,738,317 | $(2,373) | $(1,318,943) | $(3,435) | $413,626 | ||||
| Net loss | — | — | — | — | — | — | — | — | (2,488) | (11,716) | (14,204) | ||||
| Issuance of common stock under stock plans, net of shares withheld for employee taxes | 933,829 | — | — | — | — | — | — | — | — | — | — | ||||
| Exchange of Class V-1 and V-3 common stock | 967,002 | — | (942,002) | — | (25,000) | 1 | (910) | — | — | 910 | 1 | ||||
| Distributions to Symbotic Holdings LLC partners | — | — | — | — | — | — | — | — | — | (48,100) | (48,100) | ||||
| Stock-based compensation | — | — | — | — | — | — | 5,290 | — | — | 24,161 | 29,451 | ||||
| Other comprehensive loss | — | — | — | — | — | — | — | (259) | — | (1,220) | (1,479) | ||||
| Balance at June 29, 2024 | 103,096,119 | $12 | 77,490,386 | $8 | 404,309,196 | $41 | $1,742,697 | $(2,632) | $(1,321,431) | $(39,400) | $379,295 | ||||
| Nine Months Ended June 29, 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class V-1 Common Stock · Class V-3 Common Stock · Additional Paid-in Capital - Warrants · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Noncontrolling Interest · Total Equity (Deficit) | |||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||||
| Balance at September 30, 2023 | 82,112,881 | $8 | 66,931,097 | $7 | 407,528,941 | $41 | $58,126 | $1,254,022 | $(1,687) | $(1,310,435) | $(2,798) | $(2,716) | |||||
| Net loss | — | — | — | — | — | — | — | — | — | (10,996) | (57,127) | (68,123) | |||||
| Issuance of common stock under stock plans, net of shares withheld for employee taxes | 5,849,738 | 1 | — | — | — | — | — | (3,103) | — | — | (50) | (3,152) | |||||
| Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes | 102,633 | — | — | — | — | — | — | 3,501 | — | — | — | 3,501 | |||||
| Exchange of Class V-1 and V-3 common stock | 8,530,867 | 2 | (5,311,122) | (2) | (3,219,745) | — | — | (1,064) | — | — | 1,064 | — | |||||
| Issuance of common stock in connection with equity offering | 6,500,000 | 1 | — | — | — | — | — | 257,985 | — | — | — | 257,986 | |||||
| Exercise of warrants | — | — | 15,870,411 | 3 | — | — | (58,126) | 216,828 | — | — | — | 158,705 | |||||
| Distributions to Symbotic Holdings LLC partners | — | — | — | — | — | — | — | — | — | — | (48,100) | (48,100) | |||||
| Stock-based compensation | — | — | — | — | — | — | — | 14,528 | — | — | 72,449 | 86,977 | |||||
| Other comprehensive loss | — | — | — | — | — | — | — | — | (945) | — | (4,838) | (5,783) | |||||
| Balance at June 29, 2024 | 103,096,119 | $12 | 77,490,386 | $8 | 404,309,196 | $41 | $— | $1,742,697 | $(2,632) | $(1,321,431) | $(39,400) | $379,295 | |||||
| Three Months Ended June 24, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class V-1 Common Stock · Class V-3 Common Stock · Additional Paid-in Capital - Warrants · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Noncontrolling Interest · Total Equity (Deficit) | |||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||||
| Balance at March 25, 2023 | 61,283,689 | $6 | 77,080,090 | $8 | 416,933,025 | $42 | $58,126 | $1,246,152 | $(2,086) | $(1,299,880) | $19,073 | $21,441 | |||||
| Net loss | — | — | — | — | — | — | — | — | — | (4,347) | (34,730) | (39,077) | |||||
| Issuance of common stock under stock plans, net of shares withheld for employee taxes | 164,675 | — | — | — | — | — | — | 6 | — | — | (6) | — | |||||
| Exchange of Class V-1 common stock | 993,345 | — | (993,345) | — | — | — | — | 38 | — | — | (38) | — | |||||
| Stock-based compensation | — | — | — | — | — | — | — | 4,159 | — | — | 32,840 | 36,999 | |||||
| Other comprehensive loss | — | — | — | — | — | — | — | — | 252 | — | 2,016 | 2,268 | |||||
| Balance at June 24, 2023 | 62,441,709 | $6 | 76,086,745 | $8 | 416,933,025 | $42 | $58,126 | $1,250,355 | $(1,834) | $(1,304,227) | $19,155 | $21,631 | |||||
| Nine Months Ended June 24, 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Class A Common Stock · Class V-1 Common Stock · Class V-3 Common Stock · Additional Paid-in Capital - Warrants · Additional Paid-in Capital · Accumulated Other Comprehensive Loss · Accumulated Deficit · Noncontrolling Interest · Total Equity (Deficit) | |||||||||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||||||||
| Balance at September 24, 2022 | 57,718,836 | $6 | 79,237,388 | $8 | 416,933,025 | $42 | $58,126 | $1,237,865 | $(2,294) | $(1,286,569) | $61,756 | $68,940 | |||||
| Net loss | — | — | — | — | — | — | — | — | — | (17,658) | (144,821) | (162,479) | |||||
| Issuance of common stock under stock plans, net of shares withheld for employee taxes | 1,841,753 | — | — | — | — | — | — | (1,157) | — | — | (10,560) | (11,717) | |||||
| Issuance of common stock under employee stock purchase plan, net of shares withheld for employee taxes | 98,171 | — | — | — | — | — | — | 119 | — | — | 868 | 987 | |||||
| Exchange of Class V-1 common stock | 2,782,949 | — | (2,782,949) | — | — | — | — | 238 | — | — | (238) | — | |||||
| Cancellation of Class V-1 common stock | — | — | (367,694) | — | — | — | — | — | — | — | — | — | |||||
| Stock-based compensation | — | — | — | — | — | — | — | 13,290 | — | — | 108,472 | 121,762 | |||||
| Other comprehensive loss | — | — | — | — | — | — | — | — | 460 | — | 3,678 | 4,138 | |||||
| Balance at June 24, 2023 | 62,441,709 | $6 | 76,086,745 | $8 | 416,933,025 | $42 | $58,126 | $1,250,355 | $(1,834) | $(1,304,227) | $19,155 | $21,631 | |||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.