Skip to main content

N-able Inc

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

NABL$4.81-0.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

3. Acquisitions

  1. Acquisitions

On July 1, 2022, we completed the acquisition of all the outstanding equity of Spinpanel B.V. (“Spinpanel”) for a total consideration of up to approximately $20.0 million, including up to $10.0 million payable upon the achievement of certain revenue metrics through July 1, 2025. We funded the transaction with cash on hand. Goodwill and acquired identifiable intangible assets for this acquisition are not deductible for tax purposes. During the three months ended March 31, 2023, a measurement period adjustment of $1.6 million was recorded to non-current deferred tax liabilities and goodwill. The measurement period concluded as of June 30, 2023.

The following table summarizes the amounts recognized for the assets acquired and liabilities assumed:

(in thousands)
Current assets, including cash acquired of $6$128
Property and equipment, net48
Current liabilities(1,199)
Non-current deferred tax liabilities(764)
Identifiable intangible assets
Developed technology8,890
Customer relationships80
Goodwill7,176
Total assets acquired, net$14,359

The following table summarizes the total consideration for the assets acquired and liabilities assumed:

(in thousands)
Cash paid, net of cash acquired of $6$9,199
Contingent consideration5,160
Total consideration, net$14,359

The following table summarizes the fair value of the acquired identifiable intangible assets and weighted-average useful life by category:

Fair ValueWeighted-Average Useful Life
(in thousands)(in years)
Developed technology$8,8905
Customer relationships803
Total identifiable intangible assets$8,970

The results of operations related to Spinpanel since the acquisition date are included in our Consolidated Financial Statements during the three months ended September 30, 2024 and 2023. As noted above, total consideration includes up to $10.0 million payable upon the achievement of certain revenue metrics through July 1, 2025. The contingent consideration liability is re-evaluated at least quarterly, with the resulting gains and losses recognized within general and administrative expense in our Consolidated Statements of Operations. The fair value of this contingent consideration was $5.2 million at the date of acquisition and $3.7 million as of December 31, 2023. As of September 30, 2024, there isno remaining contingent consideration liability. We recognized a gain of $2.4 million and $0.6 million on the contingent consideration for the three months ended September 30, 2024 and 2023, respectively, and a gain of $3.7 million and $1.0 million on the contingent consideration for the nine months ended September 30, 2024 and 2023, respectively. The contingent consideration liability of $3.7 million as of December 31, 2023 is included in “other long-term liabilities” in our Consolidated Balance Sheets. See Note 6. Fair Value Measurements, Note 7. Accrued Liabilities and Other, and Note 11. Commitments and Contingenciesfor further details regarding our contingent consideration liabilities.

Pro forma information for the acquisition has not been provided because the impact of the historical financials on our revenue, net income and net income per share is not material. We recognize revenue on the acquired products in accordance with our revenue recognition policy as described in Note 2. Summary of Significant Accounting Policies.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.