N-able Inc
For the period ended Jun 30, 2024. Filed Aug 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 8, 2024
NABL$4.66-3.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows for the
Consolidated Statements of Cash Flows
| Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities | ||
| Net income | $16,911 | $8,048 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 11,723 | 10,813 |
| Provision for (benefit from) doubtful accounts | 94 | (71) |
| Stock-based compensation expense | 23,355 | 21,595 |
| Deferred taxes | — | 14 |
| Amortization of debt issuance costs | 797 | 792 |
| Operating lease right-of-use assets, net | 105 | (512) |
| Loss on foreign currency exchange rates | 1,241 | 555 |
| Gain on contingent consideration | (1,347) | (327) |
| Other non-cash expenses | 84 | 128 |
| Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations: | ||
| Accounts receivable | 1,892 | (5,906) |
| Income tax receivable | (4,383) | (7,919) |
| Recoverable taxes | (6,678) | (4,974) |
| Prepaid expenses and other assets | (14,633) | (840) |
| Accounts payable | 819 | 872 |
| Accrued liabilities and other | (3,493) | 4,397 |
| Income taxes payable | 9,165 | 5,981 |
| Deferred revenue | (2,082) | (415) |
| Other long-term assets | (1,631) | (918) |
| Other long-term liabilities | (477) | 44 |
| Net cash provided by operating activities | 31,462 | 31,357 |
| Cash flows from investing activities | ||
| Purchases of property and equipment | (6,680) | (6,969) |
| Purchases of intangible assets | (3,592) | (4,669) |
| Net cash used in investing activities | (10,272) | (11,638) |
| Cash flows from financing activities | ||
| Payments of tax withholding obligations related to restricted stock units | (15,339) | (8,240) |
| Exercise of stock options | 8 | 26 |
| Proceeds from issuance of common stock under employee stock purchase plan | 1,200 | 771 |
| Deferred acquisition payments | (1,000) | — |
| Repayments of borrowings from Credit Agreement | (1,750) | (1,750) |
| Net cash used in financing activities | (16,881) | (9,193) |
| Effect of exchange rate changes on cash and cash equivalents | 152 | (183) |
| Net increase in cash and cash equivalents | 4,461 | 10,343 |
| Cash and cash equivalents | ||
| Beginning of period | 153,048 | 98,847 |
| End of period | $157,509 | $109,190 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $14,562 | $13,703 |
| Cash paid for income taxes | $6,015 | $9,890 |
| Supplemental disclosure of non-cash activities: | ||
| Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses | $154 | $956 |
| Right-of-use assets obtained in exchange for operating lease liabilities | $— | $483 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.