Serve Robotics Inc DE
For the period ended Dec 31, 2024. Filed Mar 6, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 6, 2025
SERV$3.11-8.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
| Year Ended December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities: | ||
| Net loss | $(39,191,052) | $(24,813,736) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation | 309,712 | 1,863,924 |
| Stock-based compensation | 14,554,926 | 544,375 |
| Amortization of debt discount | 1,677,942 | 1,811,798 |
| Change in fair value of derivative liability | 221,560 | 149,000 |
| Change in fair value of simple agreements for future equity | — | 1,672,706 |
| Impairment of long-lived assets | — | 1,468,995 |
| Interest on recourse loan | — | (3,897) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (83,850) | 20,742 |
| Inventory | 464,638 | (156,087) |
| Prepaid expenses | (719,905) | (595,630) |
| Other receivables | (191,643) | — |
| Accounts payable | 872,251 | 1,888,568 |
| Accrued liabilities | 477,157 | 228,020 |
| Deferred revenue | 20,097 | - |
| Operating lease liabilities, net | 45,938 | (49,656) |
| Net cash used in operating activities | (21,542,229) | (15,970,878) |
| Cash flows from investing activities: | ||
| Purchase of property and equipment | (10,252,409) | (4,914) |
| Security deposits | (65,578) | — |
| Net cash used in investing activities | (10,317,987) | (4,914) |
| Cash flows from financing activities: | ||
| Proceeds from issuance of common stock pursuant to public offering, net of offering costs | 35,849,136 | — |
| Proceeds from issuance of prefunded warrants to purchase common stock in connection with private placement, net of issuance costs | 17,115,963 | — |
| Proceeds from issuance of common stock under the Sales Agreement and Equity Distribution Agreement, net of offering costs | 77,595,993 | — |
| Proceeds from exercise of warrants | 22,448,841 | — |
| Proceeds from convertible notes payable, net of offering costs | 4,844,625 | 2,798,410 |
| Proceeds from exercise of options | 367,297 | — |
| Proceeds from note payable | — | 750,000 |
| Repayments of note payable | (1,250,000) | (1,750,000) |
| Proceeds from note payable, related party | — | 519,000 |
| Repayments of notes payable, related party | (70,000) | (449,000) |
| Issuance of restricted common stock, net of repurchases | — | (3) |
| Issuance of common stock pursuant to Merger and private placement, net of offering cost | — | 10,444,987 |
| Proceeds from simple agreement for future equity | — | 2,666,953 |
| Repayment of financing lease liability | (1,781,958) | (1,713,518) |
| Net cash provided by financing activities | 155,119,897 | 13,266,829 |
| Net change in cash and cash equivalents | 123,259,681 | (2,708,963) |
| Cash and cash equivalents at beginning of year | 6,756 | 2,715,719 |
| Cash and cash equivalents at end of year | $123,266,437 | $6,756 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for income taxes | $— | $— |
| Cash paid for interest | $202,785 | $507,193 |
| Supplemental disclosure of non-cash investing and financing activities: | ||
| Conversion of convertible notes and derivative into common stock | $6,803,600 | $3,751,875 |
| Purchases of property and equipment, accrued but not paid | $1,972,341 | $— |
| Operating lease right-of-use assets obtained for lease obligations | $1,577,867 | $— |
| Derivative liability in connection with convertible note | $— | $601,000 |
| Debt discount issued as accrued liability | $— | $63,840 |
| Conversion of simple agreement for future equity into common stock | $— | $17,490,404 |
| Warrants issued in connection with note payable | $— | $991,000 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.