Flag Ship Acquisition Corp
For the period ended Jun 30, 2025. Filed Aug 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 1, 2025
FSHP$11.35+0.3%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Statements of Cash Flows (Unaudited)
UNAUDITED STATEMENTS OF CASH FLOWS
| Six months ended June 30, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Cash flows from operating activities: | |||
| Net income (loss) | $1,167,324 | $(55,864) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||
| Interest and dividends earned on cash and investments held in trust account | (1,482,043) | (97,945) | |
| Change in operating assets and liabilities | |||
| Deferred offering costs | - | 30,000 | |
| Prepayments and deposits | 30,869 | (127,698) | |
| Accrued liabilities | (25,628) | 31,910 | |
| Due to related party | 60,000 | - | |
| Net cash used in operating activities | (249,478) | (219,597) | |
| Cash flows from investing activities: | |||
| Proceeds deposited in Trust Account | - | (69,000,000) | |
| Net cash used in investing activities | - | (69,000,000) | |
| Cash flows from financing activities: | |||
| Proceed from public offering, net of offering costs | - | 67,252,567 | |
| Proceed from private placement | - | 2,380,000 | |
| Proceeds from promissory notes - related party | 192,500 | 10,000 | |
| Repayment of promissory note – related party | - | (433,554) | |
| Net cash provided by financing activities | 192,500 | 69,209,013 | |
| NET CHANGE IN CASH | (56,978) | (10,584) | |
| CASH, BEGINNING OF PERIOD | 76,747 | 116,210 | |
| CASH, END OF PERIOD | $19,769 | $105,626 | |
| NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||
| Initial classification of ordinary shares subject to possible redemption | $ | - | $64,667,291 |
| Allocation of offering costs or ordinary shares subject to possible redemption | $ | - | $3,231,709 |
| Accretion of carrying value to redemption value | $ | - | $7,564,418 |
| Subsequent remeasurement of ordinary shares subject to possible redemption | $1,482,043 | $97,945 | |
| Accrued underwriting compensation | $ | - | $1,725,000 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.