MINIM INC
For the period ended Mar 31, 2024. Filed May 20, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 20, 2024
FIEE$2.98-6.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (Unaudited)
Condensed Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2024 · 2023 | ||||
| Cash flows used in operating activities: | ||||
| Net loss | $(3,258,955) | $(4,070,457) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | 103,545 | 229,423 | ||
| Amortization of right-of-use assets | 13,451 | 39,409 | ||
| Amortization of debt issuance costs | - | 15,188 | ||
| Stock based compensation | 426,281 | 123,500 | ||
| Provision for accounts receivable allowances | (29,741) | 71,379 | ||
| Vendor liability forgiveness, net of asset transfers | 2,364,954 | - | ||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | 709,383 | (507,733) | ||
| Inventories | 404,299 | 2,648,710 | ||
| Prepaid expenses and other current assets | 6,936 | (81,248) | ||
| Other assets | 15,184 | 8,410 | ||
| Accounts payable | (3,157,987) | 2,498,991 | ||
| Accrued expenses | (66,164) | 288,307 | ||
| Deferred revenue | - | 121,401 | ||
| Operating lease liabilities | (13,451) | (39,409) | ||
| Net cash provided by (used in) operating activities | (2,482,265) | 1,345,871 | ||
| Cash flows from investing activities: | ||||
| Purchases of equipment | - | (6,330) | ||
| Certification costs capitalized | - | (122,120) | ||
| Net cash used in investing activities | - | (128,450) | ||
| Cash flows from financing activities: | ||||
| Net proceeds from the bank credit line | - | (945,441) | ||
| Proceeds from preferred stock issuance | 2,800,000 | - | ||
| Net cash provided by financing activities | 2,800,000 | (945,441) | ||
| Net increase in cash and cash equivalents | 317,735 | 271,980 | ||
| Cash and cash equivalents - Beginning | 709,322 | 1,030,110 | ||
| Cash and cash equivalents - Ending | $1,027,057 | $1,302,090 | ||
| Supplemental disclosures of cash flow information: | ||||
| Cash paid during the period for: | ||||
| Interest | $ | - | $103,950 | |
| Income taxes | $ | - | $ | - |
| Cash is reported on the condensed consolidated statements of cash flows as follows: | ||||
| Cash and cash equivalents | $1,027,057 | $802,090 | ||
| Restricted cash | - | 500,000 | ||
| Total cash, cash equivalents and restricted cash | $1,027,057 | $1,302,090 | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.