Grindr Inc.
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
GRND$13.47+0.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Operations
Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Operations (unaudited)
(in thousands, except per share and share data)
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Revenue | $115,766 | $89,325 | $313,924 | $247,015 |
| Operating costs and expenses | ||||
| Cost of revenue (exclusive of depreciation and amortization shown separately below) | 28,919 | 22,915 | 80,869 | 63,534 |
| Selling, general and administrative expense | 29,256 | 24,976 | 95,953 | 76,387 |
| Product development expense | 11,088 | 8,806 | 34,316 | 22,301 |
| Depreciation and amortization | 1,262 | 4,241 | 7,807 | 12,595 |
| Total operating expenses | 70,525 | 60,938 | 218,945 | 174,817 |
| Income from operations | 45,241 | 28,387 | 94,979 | 72,198 |
| Other income (expense) | ||||
| Interest expense, net | (4,668) | (6,400) | (12,107) | (20,254) |
| Other (expense) income, net | (654) | 68 | 4 | (276) |
| Gain (loss) in fair value of warrant liability | — | 8,219 | 9,905 | (45,579) |
| Total other income (expense), net | (5,322) | 1,887 | (2,198) | (66,109) |
| Net income before income tax | 39,919 | 30,274 | 92,781 | 6,089 |
| Income tax provision | 9,085 | 5,593 | 18,290 | 13,238 |
| Net income (loss) | $30,834 | $24,681 | $74,491 | $(7,149) |
| Net income (loss) per share | ||||
| Basic | $0.16 | $0.14 | $0.39 | $(0.04) |
| Diluted | $0.16 | $0.09 | $0.33 | $(0.04) |
| Weighted-average shares outstanding: | ||||
| Basic | 189,714,398 | 176,034,571 | 191,818,214 | 175,610,399 |
| Diluted | 192,558,285 | 179,961,828 | 197,814,259 | 175,610,399 |
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) (unaudited)
| Preferred Stock(Par value $0.0001) · Common Stock(Par value $0.0001) · Treasury Stock · Additional paid-in capital · Accumulated deficit · Total stockholders’ deficit | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||
| Balance at December 31, 2023 | — | $— | 175,377,711 | $18 | 357,240 | $(2,154) | $44,655 | $(60,811) | $(18,292) |
| Net loss | — | — | — | — | — | — | — | (9,406) | (9,406) |
| Stock-based compensation | — | — | — | — | — | — | 6,259 | — | 6,259 |
| Vested restricted stock units, net of withholding tax | — | — | 363,793 | — | 157,276 | (1,494) | — | — | (1,494) |
| Exercise of stock options | — | — | 164,295 | — | — | — | 916 | — | 916 |
| Balance at March 31, 2024 | — | $— | 175,905,799 | $18 | 514,516 | $(3,648) | $51,830 | $(70,217) | $(22,017) |
| Net loss | — | — | — | — | — | — | — | (22,424) | (22,424) |
| Stock-based compensation | — | — | — | — | — | — | 4,363 | — | 4,363 |
| Vested restricted stock units, net of withholding tax | — | — | 570,442 | — | 244,751 | (2,484) | — | — | (2,484) |
| Exercise of stock options | — | — | 236,129 | — | — | — | 816 | — | 816 |
| Balance at June 30, 2024 | — | $— | 176,712,370 | $18 | 759,267 | $(6,132) | $57,009 | $(92,641) | $(41,746) |
| Net income | — | — | — | — | — | — | — | 24,681 | 24,681 |
| Stock-based compensation | — | — | — | — | — | — | 5,005 | — | 5,005 |
| Vested restricted stock units, net of withholding tax | — | — | 320,431 | — | 137,598 | (1,644) | — | — | (1,644) |
| Exercise of stock options | — | — | 52,190 | — | — | — | 299 | — | 299 |
| Exercise of warrants | — | — | 163 | — | — | — | 2 | — | 2 |
| Balance at September 30, 2024 | — | $— | 177,085,154 | $18 | 896,865 | $(7,776) | $62,315 | $(67,960) | $(13,403) |
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) (unaudited) (continued)
| Preferred Stock(Par value $0.0001) · Common Stock(Par value $0.0001) · Treasury Stock · Additional paid-in capital · Accumulated deficit · Total stockholders’ (deficit) equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||
| Balance at December 31, 2024 | — | $— | 178,567,403 | $18 | 1,373,736 | $(14,295) | $74,519 | $(191,812) | $(131,570) |
| Net income | — | — | — | — | — | — | — | 27,019 | 27,019 |
| Stock-based compensation | — | — | — | — | — | — | 6,282 | — | 6,282 |
| Vested restricted stock units, net of withholding tax | — | — | 770,713 | — | 325,047 | (5,515) | 7,783 | — | 2,268 |
| Exercise of stock options | — | — | 133,581 | — | — | — | 616 | — | 616 |
| Exercise of warrants | — | — | 30,733,623 | 3 | — | — | 556,337 | — | 556,340 |
| Repurchase and retirement of common stock | — | — | (8,268,937) | (1) | — | — | (141,138) | — | (141,139) |
| Balance at March 31, 2025 | — | $— | 201,936,383 | $20 | 1,698,783 | $(19,810) | $504,399 | $(164,793) | $319,816 |
| Net income | — | — | — | — | — | — | — | 16,638 | 16,638 |
| Stock-based compensation | — | — | — | — | — | — | 8,407 | — | 8,407 |
| Vested restricted stock units, net of withholding tax | — | — | 1,123,567 | — | 476,991 | (9,958) | 4,990 | — | (4,968) |
| Exercise of stock options | — | — | 165,568 | — | — | — | 785 | — | 785 |
| Repurchase and retirement of common stock | — | — | (7,727,020) | (1) | — | — | (152,987) | — | (152,988) |
| Balance at June 30, 2025 | — | $— | 195,498,498 | $19 | 2,175,774 | $(29,768) | $365,594 | $(148,155) | $187,690 |
| Net income | — | — | — | — | — | — | — | 30,834 | 30,834 |
| Stock-based compensation | — | — | — | — | — | — | 11,771 | — | 11,771 |
| Vested restricted stock units, net of withholding tax | — | — | 283,434 | — | — | — | (3,094) | — | (3,094) |
| Exercise of stock options | — | — | 22,465 | — | — | — | 132 | — | 132 |
| Repurchase and retirement of common stock | — | — | (9,133,332) | (1) | — | — | (156,378) | — | (156,379) |
| Adjustment of treasury stock to additional paid-in capital | — | — | (2,175,774) | — | (2,175,774) | 29,768 | (29,768) | — | — |
| Balance at September 30, 2025 | — | $— | 184,495,291 | $18 | — | $— | $188,257 | $(117,321) | $70,954 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.