Grindr Inc.
For the period ended Mar 31, 2025. Filed May 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 9, 2025
GRND$13.47+0.7%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statement of Cash Flows
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating activities | ||
| Net income (loss) and comprehensive income (loss) | $27,019 | $(9,406) |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Stock-based compensation | 10,947 | 7,869 |
| (Gain) loss in fair value of warrant liability | (9,905) | 18,680 |
| Amortization of debt discount and issuance costs | 223 | 231 |
| Depreciation and amortization | 3,477 | 4,119 |
| Provision for expected credit losses | 54 | (287) |
| Deferred income taxes | — | (107) |
| Non-cash lease expense | 636 | 316 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (3,690) | (1,540) |
| Prepaid expenses and deferred charges | (3,599) | (2,544) |
| Other current assets | 1,221 | 1,648 |
| Other assets | (107) | (37) |
| Accounts payable | (1,229) | (398) |
| Accrued expenses and other current liabilities | (1,291) | 2,390 |
| Deferred revenue | 878 | (111) |
| Lease liability | (841) | (385) |
| Other liabilities | — | 11 |
| Net cash provided by operating activities | 23,793 | 20,449 |
| Investing activities | ||
| Purchase of property and equipment | (124) | (195) |
| Additions to capitalized software development costs | (504) | (953) |
| Net cash used in investing activities | $(628) | $(1,148) |
Condensed Consolidated Statements of Cash Flows (unaudited) (continued)
(in thousands)
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Financing activities | ||
| Proceeds from the exercise of stock options | $619 | $916 |
| Repurchases of common stock under the stock repurchase program | (131,984) | — |
| Withholding taxes paid on stock-based compensation | (5,400) | (1,312) |
| Proceeds from the exercise of warrants | 314,124 | — |
| Payment for the redemption of warrants | (58) | — |
| Principal payments on debt | (3,750) | (25,750) |
| Net cash provided by (used in) financing activities | 173,551 | (26,146) |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 196,716 | (6,845) |
| Cash, cash equivalents and restricted cash, beginning of the period | 59,757 | 28,998 |
| Cash, cash equivalents and restricted cash, end of the period | $256,473 | $22,153 |
| Reconciliation of cash, cash equivalents and restricted cash | ||
| Cash and cash equivalents | $255,868 | $21,548 |
| Restricted cash | 605 | 605 |
| Cash, cash equivalents and restricted cash | $256,473 | $22,153 |
| Supplemental disclosure of cash flow information: | ||
| Cash interest paid | $1,858 | $2,672 |
| Income taxes paid | $— | $4 |
| Supplemental disclosure of non-cash investing activities: | ||
| Capitalized software development costs accrued but not paid | $347 | $522 |
| Supplemental disclosure of non-cash financing activities: | ||
| Repurchase of common stock for net settlement of equity awards | $89 | $182 |
| Issuance of common stock for the settlement of KPI Awards | $3,609 | $2,350 |
| Issuance of common stock for the settlement of certain market condition liability-classified awards | $4,173 | $— |
| Issuance of common stock for the cashless exercise of warrants | $63,029 | $— |
| Issuance of common stock for the exercise of warrants | $179,186 | $— |
| Repurchase of common stock committed but not settled | $9,155 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.