Skip to main content

SoFi Technologies Inc

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

SOFI$16.37-2.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

This Quarterly Report on Form 10-Q presents information about certain non-GAAP financial measures provided as supplements to the results provided in accordance with accounting principles generally accepted in the United States (GAAP). Our management and Board of Directors use these non-GAAP measures, to evaluate our operating performance, formulate business plans, help better assess our overall liquidity position, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, we believe that these non-GAAP measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors. These non-GAAP measures have limitations as analytical tools, and should not be considered in isolation from, or as a substitute for, the analysis of other GAAP financial measures. Other companies may not use these non-GAAP measures or may use similar measures that are defined in a different manner. Therefore, our non-GAAP measures may not be directly comparable to similarly titled measures of other companies.

Adjusted Net Revenue

Adjusted net revenue is defined as total net revenue, adjusted to exclude the fair value changes in servicing rights and residual interests classified as debt due to valuation inputs and assumptions changes, which relate only to our Lending segment, as well as gains and losses on extinguishment of debt. We adjust total net revenue to exclude these items, as they are non-cash charges that are not realized during the period or not indicative of our core operating performance, and therefore positive or negative changes do not impact the cash available to fund our operations. Management believes this measure is useful because it enables management and investors to assess our underlying operating performance and cash available to fund our operations. In addition, management uses this measure to better decide on the proper expenses to authorize for each of our operating segments, to ultimately help achieve target contribution profit margins.

Total Net Revenue and Adjusted Net Revenue

In Thousands

The following table reconciles adjusted net revenue to total net revenue, the most directly comparable GAAP measure:

Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2024202320242023
Total net revenue (GAAP)$697,121$537,209$1,940,734$1,507,385
Servicing rights – change in valuation inputs or assumptions(1)(4,362)(7,420)(11,242)(28,105)
Residual interests classified as debt – change in valuation inputs or assumptions(2)992883415
Gain on extinguishment of debt(3)(3,323)—(62,517)—
Adjusted net revenue (non-GAAP)$689,445$530,717$1,867,058$1,479,695

(1)Reflects changes in fair value inputs and assumptions on servicing rights, including conditional prepayment, default rates and discount rates. These assumptions are highly sensitive to market interest rate changes and are not indicative of our performance or results of operations. Moreover, these non-cash charges are unrealized during the period and, therefore, have no impact on our cash flows from operations.

(2)Reflects changes in fair value inputs and assumptions on residual interests classified as debt, including conditional prepayment, default rates and discount rates. When third parties finance our consolidated securitization VIEs by purchasing residual interests, we receive proceeds at the time of the closing of the securitization and, thereafter, pass along contractual cash flows to the residual interest owner. These residual debt obligations are measured at fair value on a recurring basis, but they have no impact on our initial financing proceeds, our future obligations to the residual interest owner (because future residual interest claims are limited to contractual securitization collateral cash flows), or the general operations of our business.

(3)Reflects gain on extinguishment of debt. Gains and losses are recognized during the period of extinguishment for the difference between the net carrying amount of debt extinguished and the fair value of equity securities issued.

The following table reconciles adjusted net revenue to total net revenue, the most directly comparable GAAP measure, for the quarterly periods presented:

Quarter Ended
($ in thousands)September 30,2024June 30,2024March 31,2024December 31,2023September 30,2023
Total net revenue (GAAP)$697,121$598,618$644,995$615,404$537,209
Servicing rights – change in valuation inputs or assumptions(1)(4,362)(1,654)(5,226)(6,595)(7,420)
Residual interests classified as debt – change in valuation inputs or assumptions(2)917310928
Gain on extinguishment of debt(3)(3,323)—(59,194)(14,574)—
Adjusted net revenue (non-GAAP)$689,445$596,965$580,648$594,245$530,717

(1)See footnote (1) to the table above.

(2)See footnote (2) to the table above.

(3)See footnote (3) to the table above.

The following table reconciles adjusted net revenue for the Lending segment to total net revenue, the most directly comparable GAAP measure for the Lending segment:

Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2024202320242023
Total net revenue – Lending (GAAP)$396,245$348,973$1,067,426$1,017,495
Servicing rights – change in valuation inputs or assumptions(1)(4,362)(7,420)(11,242)(28,105)
Residual interests classified as debt – change in valuation inputs or assumptions(2)992883415
Adjusted net revenue – Lending (non-GAAP)$391,892$342,481$1,056,267$989,805

(1)See footnote (1) to the table above.

(2)See footnote (2) to the table above.

Adjusted Contribution Margin and Incremental Adjusted Contribution Margin — Lending

Adjusted contribution margin and incremental adjusted contribution margin are non-GAAP measures and relate only to our Lending segment. Adjusted contribution margin is defined as segment contribution profit (loss) for the Lending segment, divided by adjusted net revenue for the Lending segment, a non-GAAP measure. Incremental adjusted contribution margin is defined as the change in segment contribution profit (loss) for our Lending segment, divided by change in adjusted net revenue for the Lending segment. See ‘Adjusted Net Revenue’above for a reconciliation of Lending segment adjusted net revenue.

Management believes adjusted contribution margin metrics are useful because they enable management and investors to assess the underlying operating performance of our Lending segment, by removing the impact of changes in volume over periods to present a comparable view of segment contribution profit (loss), which is a measure of the direct profitability of each of our reportable segments, as a percentage of segment adjusted net revenue for the Lending segment during each period.

The following table presents a reconciliation of adjusted contribution margin and incremental adjusted contribution margin for our reportable Lending segment:

Three Months Ended September 30, · 2024 vs 2023 · Nine Months EndedSeptember 30, · 2024 vs 2023
($ in thousands) · 2024 · 2023 · $ Change · 2024 · 2023 · $ Change
Lending
Contribution profit – Lending (GAAP)$238,928$203,956$34,972$644,585$597,163$47,422
Net revenue – Lending (GAAP)396,245348,97347,2721,067,4261,017,49549,931
Contribution margin – Lending (GAAP)(1)60%58%60%59%
Incremental contribution margin – Lending (GAAP)(1)74%95%
Adjusted net revenue – Lending (non-GAAP)(2)$391,892$342,481$49,411$1,056,267$989,805$66,462
Adjusted contribution margin – Lending (non-GAAP)61%60%61%60%
Incremental adjusted contribution margin – Lending (non-GAAP)71%71%

(1)Contribution margin is defined for each of our reportable segments as contribution profit (loss), divided by net revenue. Incremental contribution margin for each of our reportable segments is defined as the change in segment contribution profit (loss), divided by change in net revenue.

(2)Refer to ‘Adjusted Net Revenue’ above for reconciliation of this non-GAAP measure.

Adjusted EBITDA, Adjusted EBITDA Margin and Incremental Adjusted EBITDA Margin

Adjusted EBITDA is defined as net income (loss), adjusted to exclude, as applicable: (i) corporate borrowing-based interest expense (our adjusted EBITDA measure is not adjusted for warehouse or securitization-based interest expense, nor deposit interest expense and finance lease liability interest expense, as these are direct operating expenses), (ii) income tax expense (benefit), (iii) depreciation and amortization, (iv) share-based expense (inclusive of equity-based payments to non-employees), (v) restructuring charges, (vi) impairment expense (inclusive of goodwill impairment and property, equipment and software abandonments), (vii) transaction-related expenses, (viii) foreign currency impacts related to operations in highly inflationary countries, (ix) fair value changes in warrant liabilities, (x) fair value changes in each of servicing rights and residual interests classified as debt due to valuation assumptions, (xi) gain on extinguishment of debt, and (xii) other charges, as appropriate, that are not expected to recur and are not indicative of our core operating performance.

Adjusted EBITDA margin is computed as adjusted EBITDA divided by adjusted net revenue. Incremental adjusted EBITDA margin is defined as the change in adjusted EBITDA, divided by change in adjusted net revenue. See ‘Adjusted Net Revenue’above for a reconciliation of this non-GAAP measure.

Management believes adjusted EBITDA, adjusted EBITDA margin and incremental adjusted EBITDA margin are useful measures for period-over-period comparisons of our business. These measures enable management and investors to assess our core operating performance or results of operations by removing the effects of certain non-cash items and charges, as well as the impact of changes in volume over periods as applicable. In addition, management uses these measures to help evaluate cash flows generated from operations and the extent of additional capital, if any, required to invest in strategic initiatives.

Net Income (Loss) and Adjusted EBITDA

In Thousands

The following table reconciles adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, and presents the computations of adjusted EBITDA margin and incremental adjusted EBITDA margin:

Three Months Ended September 30, · 2024 vs 2023 · Nine Months Ended September 30, · 2024 vs 2023
($ in thousands) · 2024 · 2023 · $ Change · 2024 · 2023 · $ Change
Net income (loss) (GAAP)$60,745$(266,684)$327,429$166,192$(348,655)$514,847
Non-GAAP adjustments:
Interest expense – corporate borrowings(1)12,8719,7843,08736,30726,9519,356
Income tax expense (benefit)(2)3,110(244)3,3547,229(3,661)10,890
Depreciation and amortization(3)51,79152,516(725)149,953147,9671,986
Share-based expense63,64662,0051,641179,785202,109(22,324)
Restructuring charges(4)1,275—1,2751,2754,953(3,678)
Impairment expense(5)—247,174(247,174)—248,417(248,417)
Foreign currency impact of highly inflationary subsidiaries(6)475—475843—843
Transaction-related expense(7)—(34)34615142473
Servicing rights – change in valuation inputs or assumptions(8)(4,362)(7,420)3,058(11,242)(28,105)16,863
Residual interests classified as debt – change in valuation inputs or assumptions(9)9928(919)83415(332)
Gain on extinguishment of debt(10)(3,323)—(3,323)(62,517)—(62,517)
Total adjustments125,492364,709(239,217)302,331599,188(296,857)
Adjusted EBITDA (non-GAAP)$186,237$98,025$88,212$468,523$250,533$217,990
Total net revenue (GAAP)$697,121$537,209$159,912$1,940,734$1,507,385$433,349
Net income (loss) margin (GAAP)9%(23)%9%(50)%
Incremental net income (loss) margin (GAAP)205%119%
Adjusted net revenue (non-GAAP)(11)$689,445$530,717$158,728$1,867,058$1,479,695$387,363
Adjusted EBITDA margin (non-GAAP)27%18%25%17%
Incremental adjusted EBITDA margin (non-GAAP)56%56%

(1)Our adjusted EBITDA measure adjusts for corporate borrowing-based interest expense, as these expenses are a function of our capital structure. Corporate borrowing-based interest expense includes interest on our revolving credit facility, as well as interest expense and the amortization of debt discount and debt issuance costs on our convertible notes. Convertible note interest expense in the 2024 periods increased related to the issuance of interest-bearing convertible senior notes during the first quarter of 2024.

(2)Our income tax positions in both the 2024 and 2023 periods were impacted by income tax expenses associated with the profitability of SoFi Bank in state jurisdictions where separate filings are required, as well as federal taxes where our tax credits and loss carryforwards may be limited. Our income tax benefit position in the 2023 period was primarily attributable to income tax benefits from foreign losses in jurisdictions in Latin America with net deferred tax liabilities. See Note 14. Income Taxes to the Notes to Condensed Consolidated Financial Statements for additional information.

(3)Depreciation and amortization expense increased for the nine months ended September 30, 2024 compared to the prior year period, primarily in connection with growth in our internally-developed software balance.

(4)Restructuring charges in the three and nine month 2024 periods relate to legal entity restructuring. Restructuring charges in the nine month 2023 period primarily included employee-related wages, benefits and severance associated with a reduction in headcount in our Technology Platform segment in the first quarter of 2023, which do not reflect expected future operating expenses and are not indicative of our core operating performance.

(5)Impairment expense includes $247,174 related to goodwill impairment in the three and nine month 2023 periods, and $1,243 related to a sublease arrangement in the nine-month 2023 period, which are not indicative of our core operating performance.

(6)Foreign currency charges reflect the impacts of highly inflationary accounting for our operations in Argentina, which are related to our Technology Platform segment and commenced in the first quarter of 2022 with the Technisys Merger. For the year ended December 31, 2023, all amounts were reflected in the fourth quarter, as inter-quarter amounts were determined to be immaterial.

(7)Transaction-related expense in the 2023 and 2024 periods included financial advisory and professional services costs associated with our acquisition of Wyndham.

(8)Reflects changes in fair value inputs and assumptions, including market servicing costs, conditional prepayment, default rates and discount rates. This non-cash change is unrealized during the period and, therefore, has no impact on our cash flows from operations. As such, these positive and negative changes in fair value attributable to assumption changes are adjusted out of net income (loss) to provide management and financial users with better visibility into the earnings available to finance our operations.

(9)Reflects changes in fair value inputs and assumptions, including conditional prepayment, default rates and discount rates. When third parties finance our consolidated VIEs through purchasing residual interests, we receive proceeds at the time of the securitization close and, thereafter, pass along contractual cash flows to the residual interest owner. These obligations are measured at fair value on a recurring basis, which has no impact on our initial financing proceeds, our future obligations to the residual interest owner (because future residual interest claims are limited to contractual securitization collateral cash flows), or the general operations of our business. As such, these positive and negative non-cash changes in fair value attributable to assumption changes are adjusted out of net income (loss) to provide management and financial users with better visibility into the earnings available to finance our operations.

(10)Reflects gain on extinguishment of debt. Gains and losses are recognized during the period of extinguishment for the difference between the net carrying amount of debt extinguished and the fair value of equity securities issued.

(11)Refer to ‘Adjusted Net Revenue’ above for reconciliation of this non-GAAP measure.

The following table reconciles adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, for the quarterly periods presented:

Quarter Ended
($ in thousands)September 30,2024June 30,2024March 31,2024December 31,2023September 30,2023
Net income (loss) (GAAP)$60,745$17,404$88,043$47,913$(266,684)
Non-GAAP adjustments:
Interest expense – corporate borrowings12,87112,72510,7119,8829,784
Income tax (benefit) expense3,110(2,064)6,1833,245(244)
Depreciation and amortization51,79149,62348,53953,44952,516
Share-based expense63,64661,05755,08269,10762,005
Restructuring charges1,275——7,796—
Impairment expense————247,174
Foreign currency impact of highly inflationary subsidiaries47519417410,971—
Transaction-related expense—615——(34)
Servicing rights – change in valuation inputs or assumptions(4,362)(1,654)(5,226)(6,595)(7,420)
Residual interests classified as debt – change in valuation inputs or assumptions917310928
Gain on extinguishment of debt(3,323)—(59,194)(14,574)—
Total adjustments125,492120,49756,342133,291364,709
Adjusted EBITDA (non-GAAP)$186,237$137,901$144,385$181,204$98,025
Total net revenue (GAAP)$697,121$598,618$644,995$615,404$537,209
Net income (loss) margin (GAAP)9%3%14%8%(50)%
Adjusted net revenue (non-GAAP)$689,445$596,965$580,648$594,245$530,717
Adjusted EBITDA margin (non-GAAP)27%23%25%30%18%
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.