SoFi Technologies Inc
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Net Interest Income
The table below presents average balance and interest information for each major category of interest-earning assets and interest-bearing liabilities, along with net interest income and net interest margin.
Average Balances and Net Interest Earnings Analysis
| Three Months Ended June 30, 2024 · Three Months Ended June 30, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · Average Balances(1) · Interest Income/Expense · Average Yield/Rate · Average Balances(1) · Interest Income/Expense · Average Yield/Rate | ||||||||||
| Assets | ||||||||||
| Interest-earning assets: | ||||||||||
| Interest-bearing deposits with banks | $2,809,405 | $34,995 | 5.01% | $2,158,973 | $24,127 | 4.48% | ||||
| Investment securities | 1,485,455 | 20,665 | 5.60 | 387,453 | 3,682 | 3.81 | ||||
| Loans | 24,189,904 | 618,935 | 10.29 | 17,810,656 | 442,187 | 9.96 | ||||
| Total interest-earning assets | 28,484,764 | 674,595 | 9.53 | 20,357,082 | 469,996 | 9.26 | ||||
| Total noninterest-earning assets | 3,091,473 | 2,862,005 | ||||||||
| Total assets | $31,576,237 | $23,219,087 | ||||||||
| Liabilities, Temporary Equity and Permanent Equity | ||||||||||
| Interest-bearing liabilities: | ||||||||||
| Demand deposits | $2,227,602 | $12,619 | 2.28% | $2,071,639 | $12,922 | 2.50% | ||||
| Savings deposits | 17,515,485 | 191,033 | 4.39 | 7,292,617 | 73,114 | 4.02 | ||||
| Time deposits | 2,248,868 | 28,163 | 5.04 | 1,708,576 | 20,493 | 4.81 | ||||
| Total interest-bearing deposits | 21,991,955 | 231,815 | 4.24 | 11,072,832 | 106,529 | 3.86 | ||||
| Warehouse facilities | 827,113 | 13,098 | 6.37 | 3,204,559 | 48,080 | 6.02 | ||||
| Securitization debt | 219,327 | 1,828 | 3.35 | 908,381 | 10,770 | 4.76 | ||||
| Other debt(2) | 1,824,742 | 15,270 | 3.37 | 1,642,953 | 13,491 | 3.29 | ||||
| Total debt | 2,871,182 | 30,196 | 4.23 | 5,755,893 | 72,341 | 5.04 | ||||
| Residual interests classified as debt | 3,169 | — | — | 13,015 | — | — | ||||
| Total interest-bearing liabilities | 24,866,306 | 262,011 | 4.24 | 16,841,740 | 178,870 | 4.26 | ||||
| Total noninterest-bearing liabilities | 707,439 | 786,175 | ||||||||
| Total liabilities | 25,573,745 | 17,627,915 | ||||||||
| Total temporary equity | 160,187 | 320,374 | ||||||||
| Total permanent equity | 5,842,305 | 5,270,798 | ||||||||
| Total liabilities, temporary equity and permanent equity | $31,576,237 | $23,219,087 | ||||||||
| Net interest income(3) | $412,584 | $291,126 | ||||||||
| Net interest margin(4) | 5.83% | 5.74% | ||||||||
(2)Interest expense on other debt primarily includes debt issuance and discount expense, as well as interest expense on the revolving credit facility and convertible senior notes.
(3)Net interest income is calculated as the excess of total interest income on interest-earning assets over total interest expense on interest-bearing liabilities.
(4)Net interest margin is calculated as net interest income divided by total average interest-earning assets.
| Six Months Ended June 30, 2024 · Six Months Ended June 30, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) · Average Balances(1) · Interest Income/Expense · Average Yield/Rate · Average Balances(1) · Interest Income/Expense · Average Yield/Rate | ||||||||||
| Assets | ||||||||||
| Interest-earning assets: | ||||||||||
| Interest-bearing deposits with banks | $2,955,354 | $72,263 | 4.92% | $1,784,179 | $32,609 | 3.69% | ||||
| Investment securities | 1,123,775 | 30,867 | 5.52 | 475,190 | 9,421 | 4.00 | ||||
| Loans | 23,870,538 | 1,237,376 | 10.42 | 16,432,315 | 799,529 | 9.81 | ||||
| Total interest-earning assets | 27,949,667 | 1,340,506 | 9.64 | 18,691,684 | 841,559 | 9.08 | ||||
| Total noninterest-earning assets | 3,046,070 | 2,992,932 | ||||||||
| Total assets | $30,995,737 | $21,684,616 | ||||||||
| Liabilities, Temporary Equity and Permanent Equity | ||||||||||
| Interest-bearing liabilities: | ||||||||||
| Demand deposits | $2,160,572 | $25,439 | 2.37% | $1,971,672 | $25,774 | 2.64% | ||||
| Savings deposits | 16,130,130 | 352,056 | 4.39 | 6,388,356 | 121,274 | 3.83 | ||||
| Time deposits | 2,611,862 | 65,771 | 5.06 | 1,425,530 | 32,597 | 4.61 | ||||
| Total interest-bearing deposits | 20,902,564 | 443,266 | 4.26 | 9,785,558 | 179,645 | 3.70 | ||||
| Warehouse facilities | 1,484,357 | 47,958 | 6.50 | 3,028,270 | 88,256 | 5.88 | ||||
| Securitization debt | 276,576 | 5,486 | 3.99 | 879,521 | 21,196 | 4.86 | ||||
| Other debt(2) | 1,789,076 | 28,494 | 3.20 | 1,644,173 | 25,185 | 3.09 | ||||
| Total debt | 3,550,009 | 81,938 | 4.64 | 5,551,964 | 134,637 | 4.89 | ||||
| Residual interests classified as debt | 4,080 | — | — | 14,529 | 141 | 1.96 | ||||
| Total interest-bearing liabilities | 24,456,653 | 525,204 | 4.32 | 15,352,051 | 314,423 | 4.13 | ||||
| Total noninterest-bearing liabilities | 712,981 | 745,701 | ||||||||
| Total liabilities | 25,169,634 | 16,097,752 | ||||||||
| Total temporary equity | 228,838 | 320,374 | ||||||||
| Total permanent equity | 5,597,265 | 5,266,490 | ||||||||
| Total liabilities, temporary equity and permanent equity | $30,995,737 | $21,684,616 | ||||||||
| Net interest income(3) | $815,302 | $527,136 | ||||||||
| Net interest margin(4) | 5.87% | 5.69% | ||||||||
(2)Interest expense on other debt primarily includes debt issuance and discount expense, as well as interest expense on the revolving credit facility and convertible senior notes.
(3)Net interest income is calculated as the excess of total interest income on interest-earning assets over total interest expense on interest-bearing liabilities.
(4)Net interest margin is calculated as net interest income divided by total average interest-earning assets.
For the three months ended June 30, 2024 compared to the three months ended June 30, 2023, net interest income increased by $121.5 million, or 42%, and net interest margin increased by 9 basis points. Average interest-earning assets increased by 40%, and average yields increased by 27 basis points. For the six months ended June 30, 2024 compared to the six months ended June 30, 2023, net interest income increased by $288.2 million, or 55%, and net interest margin increased by 18 basis points. Average interest-earning assets increased by 50%, and average yields increased by 56 basis points. The increases were primarily driven by (i) higher interest income from personal loans and student loans, which was primarily a function of increases in the average balance and origination volume, as well as longer loan holding periods, (ii) interest-bearing deposits with banks, which reflected our strong liquidity position in a rising interest rate environment, (iii) higher interest income from investment securities primarily attributable to higher average balances, and (iv) lower interest expense on warehouse facilities and securitizations primarily attributable to lower average balances, which is reflective of our continued funding mix towards deposit funding, and partially offset by higher interest rates incurred on our facilities which is reflective of the higher interest rate environment year over year. These items were partially offset by higher interest expense on deposits attributable to a higher average balance and higher interest rates offered to our members.
Analysis of Changes in Net Interest Income
The following table presents period-over-period changes in net interest income and the extent to which the variances are attributable to changes in the volume of our interest-earning assets and interest-bearing liabilities or changes in the interest rates related to these assets and liabilities:
| Three Months Ended June 30, · Six Months Ended June 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 vs. 2023 · 2024 vs. 2023 | ||||||
| Increase (Decrease) Due to Change in(1): | Increase (Decrease) Due to Change in(1): | |||||
| ($ in thousands) | Volume | Rate | Total Variance | Volume | Rate | Total Variance |
| Interest income: | ||||||
| Interest-bearing deposits with banks | $8,053 | $2,815 | $10,868 | $28,703 | $10,951 | $39,654 |
| Investment securities | 15,266 | 1,717 | 16,983 | 17,837 | 3,609 | 21,446 |
| Loans | 162,115 | 14,633 | 176,748 | 387,540 | 50,307 | 437,847 |
| Total interest income | 185,434 | 19,165 | 204,599 | 434,080 | 64,867 | 498,947 |
| Interest expense: | ||||||
| Interest-bearing deposits | 116,530 | 8,756 | 125,286 | 238,033 | 25,588 | 263,621 |
| Debt | (30,481) | (11,664) | (42,145) | (45,882) | (6,817) | (52,699) |
| Residual interests classified as debt | — | — | — | — | (141) | (141) |
| Total interest expense | 86,049 | (2,908) | 83,141 | 192,151 | 18,630 | 210,781 |
| Net interest income | $99,385 | $22,073 | $121,458 | $241,929 | $46,237 | $288,166 |
(1)We calculate the changes in interest income and interest expense separately for each item. Volume and rate changes have been allocated on a consistent basis using the respective percentage changes in average balances and average rates.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.