Humacyte, Inc.
For the period ended Sep 30, 2025. Filed Nov 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 12, 2025
HUMA$0.59+29.6%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (unaudited)
Condensed Consolidated Statements of Cash Flows
(in thousands)
| For the Nine Months Ended September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net loss | $(16,029) | $(127,761) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Depreciation expense | 3,987 | 3,819 |
| Stock-based compensation expense | 7,283 | 4,443 |
| Change in fair value of Contingent Earnout Liability | (49,154) | 38,653 |
| Non-cash interest expense | 6,655 | 5,606 |
| Change in fair value of derivatives | (18,191) | (719) |
| Amortization expense | 1,570 | 1,563 |
| Non-cash operating lease costs | 44 | 39 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (898) | — |
| Inventory | (18,270) | — |
| Prepaid expenses and other current assets | 441 | 396 |
| Accounts payable | 5,134 | 475 |
| Accrued expenses | (1,446) | 1,980 |
| Operating lease obligation | (44) | (39) |
| Net cash used in operating activities | (78,918) | (71,545) |
| Cash flows from investing activities | ||
| Purchase of property and equipment | (845) | (1,509) |
| Net cash used in investing activities | (845) | (1,509) |
| Cash flows from financing activities | ||
| Proceeds from issuance of stock in public offering, net of underwriting fees | 47,000 | 43,396 |
| Payments of costs related to public offering | (340) | (350) |
| Proceeds from issuance of stock under ATM Facility, net of issuance costs | 9,800 | — |
| Proceeds from sale of stock under Common Stock Purchase Agreement | — | 1,013 |
| Proceeds from the exercise of stock options | 56 | 1,284 |
| Proceeds from JDRF Agreement | — | 240 |
| Payments of finance lease principal | (2,157) | (1,906) |
| Payments on revenue interest liability | (45) | — |
| Partial call payment under amended Revenue Interest Purchase Agreement | (50,000) | — |
| Proceeds from Revenue Interest Purchase Agreement | — | 20,000 |
| Payments of transaction costs related to Revenue Interest Purchase Agreement | — | (500) |
| Net cash provided by financing activities | 4,314 | 63,177 |
| Net decrease in cash, cash equivalents and restricted cash | (75,449) | (9,877) |
| Cash, cash equivalents and restricted cash at the beginning of the period | 95,290 | 80,801 |
| Cash, cash equivalents and restricted cash at the end of the period | $19,841 | $70,924 |
| Supplemental disclosure of noncash activities: | ||
| Increase in right-of-use assets and lease liabilities | $14,965 | $— |
| Debt discount from embedded contingent derivative liability | $— | $1,552 |
| Issuance of commitment shares pursuant to Common Stock Purchase Agreement | $— | $708 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.