Abacus Global Management, Inc.
For the period ended Dec 31, 2024. Filed Mar 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 28, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
ABACUS GLOBAL MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
| 2024 | 2023 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| NET (LOSS) INCOME | $(24,918,037) | $9,034,487 |
| Adjustments to reconcile net (loss) income to net cash | ||
| used in operating activities: | ||
| Depreciation and amortization | 7,910,158 | 3,409,928 |
| Stock-based compensation | 43,435,215 | 10,768,024 |
| Amortization of debt issuance costs | 936,112 | 43,957 |
| Loss on extinguishment of debt | — | 2,086,303 |
| Loss on change in fair value of warrant liability | 2,702,040 | 4,204,360 |
| Unrealized (gain) loss on investments, at fair value | 238,012 | (1,369,112) |
| Unrealized gain on policies, at fair value | (53,786,829) | (27,889,106) |
| Non-cash gain on policy trades | (6,422,002) | — |
| Loss on change in fair value of debt | 4,835,351 | 2,356,058 |
| Deferred income taxes | 5,999,572 | 466,577 |
| Non-cash interest expense, related party | 3,061,172 | 2,182,221 |
| Non-cash interest expense | 470,464 | 478,765 |
| Non-cash lease expense | 352,056 | 17,901 |
| Non-cash interest income | (99,969) | (105,935) |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | (13,202,882) | (2,117,411) |
| Accounts receivable, related party | 266,030 | 124,565 |
| Equity securities, at fair value | 2,203,367 | (89,057) |
| Prepaid expenses and other current assets | (361,872) | (62,994) |
| Management and performance fee receivable, related party | (466,649) | — |
| Other assets | (537,242) | (522,326) |
| Accounts payable | — | (40,014) |
| Accrued expenses | 802,510 | 3,829,825 |
| Accrued transaction costs | 483,206 | (908,256) |
| Contract liabilities, deposits on pending settlement | 1,966,543 | (474,217) |
| Other current liabilities | 3,858,345 | 3,358,507 |
| Income tax payable | (751,734) | 751,734 |
| Income tax receivable | (2,178,694) | — |
| Retrocession fees payable | 1,675,169 | — |
| Net change in life settlement policies, at fair value | (187,893,057) | (80,598,101) |
ABACUS GLOBAL MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
FOR THE YEARS ENDED DECEMBER 31,
| 2024 | 2023 | |
|---|---|---|
| Net change in life settlement policies, at cost | 613,201 | 7,018,933 |
| Net cash used in operating activities | (208,810,444) | (64,044,384) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchase of property and equipment | (786,236) | (189,674) |
| Purchase of intangible assets | (18,900) | — |
| Acquisition of businesses, net of cash acquired | (2,430,620) | — |
| Purchase of other investments | (200,000) | (350,000) |
| Purchase of available for sale securities | (1,000,000) | — |
| Change in due from affiliates | (519,534) | 2,781,176 |
| Net cash (used) provided in investing activities | (4,955,290) | 2,241,502 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Issuance of long term debt | 198,475,570 | 98,722,563 |
| Payment of discounts and financing costs | (7,475,569) | (5,547,943) |
| Repayment of debt | (4,040,758) | (26,250,000) |
| Issuance of long term debt, related party | — | 25,471,648 |
| Repayment of debt, related party | (28,189,406) | — |
| Common stock sale | 181,702,400 | — |
| Common stock sale transaction costs | (14,812,621) | — |
| Warrant conversions | 6,852,206 | — |
| Repurchase of common stock | (10,742,075) | (1,283,062) |
| Capital distribution to former members | — | (23,533,073) |
| Transaction costs | (483,451) | (11,397,402) |
| Proceeds received from SPAC trust | — | 972,262 |
| Due to former members | (1,159,712) | 442,283 |
| Due to affiliates | (5,236) | (258,549) |
| Net cash provided by financing activities | 320,121,348 | 57,338,727 |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 106,355,614 | (4,464,155) |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 25,588,668 | 30,052,823 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $131,944,282 | $25,588,668 |
| SUPPLEMENTAL DISCLOSURES: | ||
| Life settlement policies receipt in lieu of cash in exchange for the SPV Purchased and Sale Note | $— | $10,191,125 |
| Life settlement policies distributed to affiliate | — | 10,191,125 |
| Non-cash sale of life settlement policies, at fair value | 24,957,059 | — |
| Non-cash purchase of life settlement policies, at fair value | 24,957,059 | — |
| Non-cash issuance of debt in connection with business acquisition | 72,727,075 | — |
| Non-cash issuance of common stock in connection with business acquisition | 77,547,880 | — |
ABACUS GLOBAL MANAGEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
FOR THE YEARS ENDED DECEMBER 31,
| 2024 | 2023 | |
|---|---|---|
| Distribution payable to former members | — | 717,429 |
| Interest paid | 11,615,613 | 4,035,526 |
| Income taxes paid, net of refunds | 2,146,846 | 150,000 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.