Xponential Fitness, Inc.
For the period ended Dec 31, 2025. Filed Mar 4, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 4, 2026
XPOF$4.74+1.9%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Operations
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Revenue, net: | |||
| Franchise revenue | $192,642 | $174,524 | $143,247 |
| Equipment revenue | 35,022 | 54,199 | 56,454 |
| Merchandise revenue | 23,912 | 27,174 | 33,275 |
| Franchise marketing fund revenue | 36,468 | 33,986 | 27,292 |
| Other service revenue | 26,835 | 30,463 | 57,669 |
| Total revenue, net | 314,879 | 320,346 | 317,937 |
| Operating costs and expenses: | |||
| Costs of product revenue | 42,411 | 59,477 | 60,331 |
| Costs of franchise and service revenue | 22,338 | 21,806 | 15,985 |
| Selling, general and administrative expenses (Note 9) | 152,001 | 176,854 | 168,863 |
| Impairment of goodwill and other noncurrent assets | 32,718 | 62,551 | 16,750 |
| Depreciation and amortization | 12,027 | 17,713 | 16,883 |
| Marketing fund expense | 40,484 | 26,673 | 22,683 |
| Acquisition and transaction (income) expense | (6,948) | 8,886 | (18,464) |
| Total operating costs and expenses | 295,031 | 373,960 | 283,031 |
| Operating income (loss) | 19,848 | (53,614) | 34,906 |
| Other expense (income): | |||
| Interest income | (3,212) | (1,824) | (1,611) |
| Other income | (1,096) | — | — |
| Interest expense | 49,189 | 46,250 | 38,733 |
| Tax receivable agreement expense (benefit) | (11) | 998 | 3,193 |
| Loss on debt extinguishment | 27,327 | — | — |
| Total other expense | 72,197 | 45,424 | 40,315 |
| Loss before income taxes | (52,349) | (99,038) | (5,409) |
| Income taxes (benefit) | 1,322 | (342) | 1,034 |
| Net loss | (53,671) | (98,696) | (6,443) |
| Less: net loss attributable to noncontrolling interests | (14,988) | (31,038) | (2,442) |
| Net loss attributable to Xponential Fitness, Inc. | $(38,683) | $(67,658) | $(4,001) |
| Net loss per share of Class A common stock: | |||
| Basic | $(1.47) | $(2.27) | $1.08 |
| Diluted | $(1.47) | $(2.27) | $(0.52) |
| Weighted average shares of Class A common stock outstanding: | |||
| Basic | 34,804 | 31,999 | 31,742 |
| Diluted | 34,804 | 31,999 | 39,705 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.