Opendoor Technologies Inc.
For the period ended Dec 31, 2025. Filed Feb 19, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 19, 2026
OPEN$1.31-7.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | $(1,300) | $(392) | $(275) |
| Adjustments to reconcile net loss to cash, cash equivalents, and restricted cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 44 | 48 | 65 |
| Amortization of right of use asset | 2 | 5 | 7 |
| Stock-based compensation | 159 | 114 | 126 |
| Inventory valuation adjustment | 57 | 57 | 65 |
| Changes in fair value of equity securities | 3 | 7 | 1 |
| Other | 5 | 7 | 13 |
| Proceeds from sale and principal collections of mortgage loans held for sale | — | — | 1 |
| Loss (gain) on early extinguishment of debt | 924 | 2 | (216) |
| Gain on deconsolidation, net | — | (14) | — |
| Changes in operating assets and liabilities: | |||
| Escrow receivable | 2 | 3 | 21 |
| Real estate inventory | 1,172 | (449) | 2,613 |
| Other assets | (9) | (10) | (19) |
| Accounts payable and other accrued liabilities | (7) | 31 | (38) |
| Interest payable | (2) | 2 | (10) |
| Lease liabilities | (1) | (6) | (10) |
| Net cash provided by (used in) operating activities | 1,049 | (595) | 2,344 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchase of property and equipment | (12) | (25) | (37) |
| Proceeds from sales, maturities, redemptions and paydowns of marketable securities | 6 | 55 | 80 |
| Purchase of non-marketable equity securities | (6) | — | — |
| Proceeds from sale of non-marketable equity securities | — | — | 1 |
| Cash impact of deconsolidation of subsidiaries | — | (2) | — |
| Net cash (used in) provided by investing activities | (12) | 28 | 44 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from issuance of convertible senior notes, net of discount | 75 | — | — |
| Repurchase of convertible senior notes | (1,176) | — | (362) |
| Settlement of Capped Calls related to convertible senior notes | 1 | 2 | — |
| Proceeds from exercise of stock options | 4 | — | 3 |
| Proceeds from issuance of common stock for ESPP | 2 | 5 | 2 |
| Proceeds from PIPE offering | 41 | — | — |
| Proceeds from the issuance of common stock under at-the-market offering, net | 198 | — | — |
| Issuance of common stock in connection with the repurchase of convertible notes | 1,184 | — | — |
| Proceeds from non-recourse asset-backed debt | 684 | 498 | 238 |
| Principal payments on non-recourse asset-backed debt | (1,489) | (715) | (2,515) |
| Payment of loan origination fees and debt issuance costs | (17) | — | (1) |
| Payment for early extinguishment of debt | (4) | — | (4) |
| Other financing activities | (2) | — | — |
| Net cash used in financing activities | (499) | (210) | (2,639) |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 538 | (777) | (251) |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – Beginning of year | 763 | 1,540 | 1,791 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – End of year | $1,301 | $763 | $1,540 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION – Cash paid during the period for interest | $120 | $121 | $203 |
| DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||
| Stock-based compensation expense capitalized for internally developed software | $4 | $15 | $23 |
| Principal value of 2026 Notes extinguished in Debt Exchange | $(246) | $— | $— |
| Principal value of 2030 Notes issued in Debt Exchange | $246 | $— | $— |
| Investment in non-marketable equity securities due to deconsolidation | $3 | $39 | $— |
| RECONCILIATION TO CONSOLIDATED BALANCE SHEETS: | |||
|---|---|---|---|
| Cash and cash equivalents | $962 | $671 | $999 |
| Restricted cash | 339 | 92 | 541 |
| Cash, cash equivalents, and restricted cash | $1,301 | $763 | $1,540 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.