Opendoor Technologies Inc.
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
OPEN$1.31-7.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(In millions)
| Nine Months EndedSeptember 30, | ||
|---|---|---|
| 2025 | 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net loss | $(204) | $(279) |
| Adjustments to reconcile net loss to cash, cash equivalents, and restricted cash provided by (used in) operating activities: | ||
| Depreciation and amortization | 33 | 37 |
| Amortization of right of use asset | 2 | 4 |
| Stock-based compensation | 54 | 91 |
| Inventory valuation adjustment | 48 | 51 |
| Changes in fair value of equity securities | 3 | 7 |
| Other | 7 | 6 |
| (Gain) loss on extinguishment of debt | (9) | 1 |
| Gain on deconsolidation, net | — | (14) |
| Changes in operating assets and liabilities: | ||
| Escrow receivable | (3) | (6) |
| Real estate inventory | 1,054 | (422) |
| Other assets | (15) | 9 |
| Accounts payable and other accrued liabilities | 4 | 4 |
| Interest payable | 6 | 1 |
| Lease liabilities | (1) | (5) |
| Net cash provided by (used in) operating activities | 979 | (515) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Purchase of property and equipment | (9) | (22) |
| Proceeds from sales, maturities, redemptions and paydowns of marketable securities | 6 | 55 |
| Purchase of equity investments | (6) | — |
| Cash impact of deconsolidation of subsidiaries | — | (2) |
| Net cash (used in) provided by investing activities | (9) | 31 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Proceeds from issuance of convertible senior notes, net of discount | 75 | — |
| Settlement of capped calls related to the convertible senior notes | 1 | — |
| Proceeds from exercise of stock options | 4 | — |
| Proceeds from issuance of common stock for ESPP | 2 | 5 |
| Proceeds from PIPE offering | 41 | — |
| Proceeds from the issuance of common stock under at-the-market offering, net | 198 | — |
| Proceeds from non-recourse asset-backed debt | 684 | 417 |
| Principal payments on non-recourse asset-backed debt | (1,268) | (424) |
| Payment of loan origination fees and debt issuance costs | (16) | — |
| Other financing activities | (2) | — |
| Net cash used in financing activities | (281) | (2) |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 689 | (486) |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – Beginning of period | 763 | 1,540 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH – End of period | $1,452 | $1,054 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION – Cash paid during the period for interest | $88 | $93 |
| DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES: | ||
| Stock-based compensation expense capitalized for internally developed software | $3 | $15 |
| Principal value of 2026 Notes extinguished in Debt Exchange | $(246) | $— |
| Principal value of 2030 Notes issued in Debt Exchange | $246 | $— |
| Investment in non-marketable equity securities of deconsolidated entities | $3 | $39 |
| RECONCILIATION TO CONDENSED CONSOLIDATED BALANCE SHEETS: | ||
| Cash and cash equivalents | $962 | $829 |
| Restricted cash | 490 | 225 |
| Cash, cash equivalents, and restricted cash | $1,452 | $1,054 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.