Shift4 Payments, Inc.
For the period ended Mar 31, 2025. Filed Apr 29, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 29, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
(Unaudited) (in millions, except share and per share amounts)
- Organization, Basis of Presentation and Significant Accounting Policies
Organization
Shift4 Payments, Inc. (“Shift4 Payments” or “the Company”) was incorporated in Delaware in order to carry on the business of Shift4 Payments, LLC and its consolidated subsidiaries. The Company is a leading independent provider of software and payment processing solutions in the United States (“U.S.”) based on total volume of payments processed.
Basis of Presentation
The accompanying interim condensed consolidated financial statements of the Company are unaudited. These interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”) and the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. These financial statements do not include all information and footnotes required by U.S. GAAP for complete financial statements. The December 31, 2024 Condensed Consolidated Balance Sheet was derived from audited financial statements as of that date, but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.
In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments consisting only of normal recurring adjustments necessary to state fairly the financial position, results of operations and cash flows for the periods presented in conformity with U.S. GAAP applicable to interim periods. The results of operations for the interim periods presented are not necessarily indicative of results for the full year or future periods. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto as of and for the fiscal year ended December 31, 2024, as disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024 Form 10-K”).
The unaudited condensed consolidated financial statements include the accounts of Shift4 Payments, Inc. and its wholly-owned subsidiaries. Shift4 Payments, Inc. consolidates the financial results of Shift4 Payments, LLC, which is considered a variable interest entity. Shift4 Payments, Inc. is the primary beneficiary and sole managing member of Shift4 Payments, LLC and has decision making authority that significantly affects the economic performance of the entity. As a result, the Company consolidates Shift4 Payments, LLC and reports a noncontrolling interest representing the economic interest in Shift4 Payments, LLC held by Rook Holdings Inc. (“Rook”). All intercompany balances and transactions have been eliminated in consolidation.
The assets and liabilities of Shift4 Payments, LLC represent substantially all of the consolidated assets and liabilities of Shift4 Payments, Inc. with the exception of certain cash balances, amounts payable under the Tax Receivable Agreement (“TRA”), and the aggregate principal amount of $690.0 million of 2025 Convertible Notes and $632.5 million of 2027 Convertible Notes (together, the “Convertible Notes”) that are held by Shift4 Payments, Inc. directly. As of March 31, 2025 and December 31, 2024, $49.7 million and $52.0 million of cash, respectively, was directly held by Shift4 Payments, Inc. As of March 31, 2025 and December 31, 2024, the TRA liability was $362.6 million and $365.5 million, respectively. In connection with the issuance of the Convertible Notes, Shift4 Payments, Inc. entered into Intercompany Convertible Notes with Shift4 Payments, LLC, whereby Shift4 Payments, Inc. provided the net proceeds from the issuance of the Convertible Notes to Shift4 Payments, LLC in the amount of $1,322.5 million. Shift4 Payments, Inc., which was incorporated on November 5, 2019, has not had any material operations on a standalone basis since its inception, and all of the operations of the Company are carried out by Shift4 Payments, LLC and its subsidiaries.
Change in Presentation of Consolidated Balance Sheets
Prior period balances have been adjusted to present “Inventory” within the line item “Prepaid expenses and other current assets” on the Company’sunaudited Condensed Consolidated Balance Sheets to conform to the current period presentation.
Change in Presentation of Consolidated Statements of Cash Flows
Prior period balances have been adjusted to present “Inventory” within the line item “Prepaid expenses and other assets”within its unaudited Condensed Consolidated Statements of Cash Flows to conform to the current period presentation.
During the fourth quarter of 2024, the Company elected to change its presentation of the cash flows associated with “Settlement activity, net” from “Operating activities” to present them as “Financing activities” within its unaudited Condensed Consolidated Statements of Cash Flows. Prior period balances have been adjusted to conform to the current period presentation.
The following table presents the effects of the change in presentation within the unaudited Condensed Consolidated Statements of Cash Flows forthree months ended March 31, 2024:
| Three Months Ended March 31, 2024 | |||
|---|---|---|---|
| As Previously Reported | Adjustment | As Adjusted | |
| Cash flows from operating activities | |||
| Settlement activity, net | $(58.3) | $58.3 | $— |
| All other operating activities | 115.0 | — | 115.0 |
| Net cash provided by operating activities | $56.7 | $58.3 | $115.0 |
| Cash flows from financing activities | |||
| Settlement activity, net | $— | $(58.3) | $(58.3) |
| All other financing activities | (29.8) | — | (29.8) |
| Net cash used in financing activities | $(29.8) | $(58.3) | $(88.1) |
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s unaudited condensed consolidated financial statements and accompanying notes. Significant estimates inherent in the preparation of the accompanying unaudited condensed consolidated financial statements include estimates of fair value of acquired assets and liabilities through business combinations, fair value of contingent liabilities related to earnout payments, deferred income tax valuation allowances, amounts associated with the Company’s tax receivable agreement with Rook and certain affiliates of Searchlight Capital Partners, L.P. (together, the “Continuing Equity Owners”), allowance for doubtful accounts, income taxes, and noncontrolling interests. Estimates are based on past experience and other considerations reasonable under the circumstances. Actual results may differ from these estimates.
Significant Accounting Policies
The Company’s significant accounting policies are discussed in Note 1 to Shift4 Payments, Inc.’s consolidated financial statements as of and for the year ended December 31, 2024 in the 2024 Form 10-K. There have been no significant changes to these policies which have had a material impact on the Company’s unaudited condensed consolidated financial statements and related notes during the three months ended March 31, 2025.
The following table provides a reconciliation between cash and cash equivalents on the unaudited Condensed Consolidated Balance Sheets and the unaudited Condensed Consolidated Statements of Cash Flows:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash and cash equivalents | $1,167.3 | $1,211.9 |
| Cash and cash equivalents included in Settlement assets | 217.0 | 226.7 |
| Total cash and cash equivalents and restricted cash on the unaudited Condensed Consolidated Statements of Cash Flows | $1,384.3 | $1,438.6 |
Recent Accounting Pronouncements
Accounting Pronouncements Adopted
In January 2025, the SEC issued Staff Accounting Bulletin No. 122 (“SAB 122”), which rescinded the interpretive guidance included in SAB 121 regarding the accounting for obligations to safeguard crypto-assets an entity holds for users of its crypto platform. The guidance in SAB 121 required entities that hold crypto-assets on behalf of platform users to recognize a liability accompanied by an asset of the same value on its balance sheet to reflect the entity’s obligation to safeguard the crypto-assets held for its platform users. SAB 122 became effective for the Company on January 1, 2025, resulting in the derecognition of crypto settlement assets and liabilities from the Company’s unaudited Condensed Consolidated Balance Sheets, the impact of which was immaterial. The adoption of SAB 122 had no impact on the Company’s unaudited Condensed Consolidated Statements of Operations or unaudited Condensed Consolidated Statements of Cash Flows.
In December 2023, the FASB issued ASU 2023-09, Income Taxes: Improvements to Income Tax Disclosures, which provides qualitative and quantitative updates to the rate reconciliation and income taxes paid disclosures, among others, in order to enhance the transparency of income tax disclosures, including consistent categories and greater disaggregation of information in the rate reconciliation and disaggregation by jurisdiction of income taxes paid. ASU 2023-09 became effective for the Company on January 1, 2025. The Company intends to provide these additional disclosures in its 2025 Form 10-K.
Accounting Pronouncements Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses, which requires additional disclosure of certain amounts included in the expense captions presented on the Statements of Operations as well as disclosures about selling expenses. ASU 2024-03 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, with early adoption permitted. Besides the additional disclosures noted above, the Company does not believe ASU 2024-03 will have a significant impact on its financial statement disclosures.
- Acquisitions
Each of the following acquisitions was accounted for as a business combination using the acquisition method of accounting. The respective purchase prices were allocated to the assets acquired and liabilities assumed based on the estimated fair values at the date of acquisition. The excess of the purchase price over the fair value of the net assets acquired was allocated to goodwill and represents the future economic benefits arising from other assets acquired, which cannot be individually identified or separately recognized. Supplemental pro forma financial information has not been provided as the acquisitions were not considered material individually or in the aggregate.
Eigen
On November 18, 2024, the Company completed the acquisition of Eigen Payments (“Eigen”) for $115.0 million of total purchase consideration, net of cash acquired. Eigen is a Canadian-based provider of payment solutions for the retail, restaurant and hospitality industries that management believes will strengthen the Company’s position within these verticals. Total purchase consideration was as follows:
| Cash | $124.8 |
|---|---|
| Total purchase consideration | 124.8 |
| Less: cash acquired | (9.8) |
| Total purchase consideration, net of cash acquired | $115.0 |
The following table summarizes the fair value assigned to the assets acquired and liabilities assumed at the acquisition date. These amounts reflect various preliminary fair value estimates and assumptions, and are subject to change within the measurement period as valuations are finalized. The primary area of preliminary purchase price allocation subject to change relates to the valuation of other intangible assets and residual goodwill.
| Accounts receivable | $1.7 |
|---|---|
| Prepaid expenses and other current assets | 0.3 |
| Goodwill (a) | 76.3 |
| Other intangible assets | 52.4 |
| Equipment for lease, net | 0.5 |
| Property, plant and equipment, net | 0.3 |
| Right-of-use assets | 0.5 |
| Accounts payable | (0.7) |
| Accrued expenses and other current liabilities | (0.8) |
| Deferred revenue | (0.8) |
| Current lease liabilities | (0.3) |
| Deferred tax liabilities | (14.2) |
| Noncurrent lease liabilities | (0.2) |
| Net assets acquired | $115.0 |
| (a) Goodwill is not deductible for tax purposes. | |
| Merchant relationships | $51.6 |
|---|---|
| Acquired technology | 0.8 |
| Other intangible assets | $52.4 |
The fair values of other intangible assets were estimated using inputs classified as Level 3 under the income approach using the relief-from-royalty method for acquired technology and the multi-period excess earnings method for merchant relationships. This transaction was not taxable for income tax purposes. The estimated life of acquired technology and merchant relationships areone andfifteen years, respectively.
The acquisition of Eigen did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
Givex
On November 8, 2024, the Company completed the acquisition of Givex Corp. (“Givex”) for $127.8 million of total purchase consideration, net of cash acquired. Givex is a global provider of gift cards, loyalty programs, and POS solutions which management believes will significantly increase the Company’s overall customer base and geographic footprint. Total purchase consideration was as follows:
| Cash | $146.0 |
|---|---|
| Total purchase consideration | 146.0 |
| Less: cash acquired | (18.2) |
| Total purchase consideration, net of cash acquired | $127.8 |
The following table summarizes the fair value assigned to the assets acquired and liabilities assumed at the acquisition date. These amounts reflect various preliminary fair value estimates and assumptions, and are subject to change within the measurement period as valuations are finalized. The primary area of preliminary purchase price allocation subject to change relates to the valuation of accounts receivable, other intangible assets, accounts payable, accrued expenses and other current liabilities, and residual goodwill.
| Accounts receivable | $8.6 |
|---|---|
| Inventory | 2.2 |
| Prepaid expenses and other current assets | 1.2 |
| Goodwill (a) | 85.7 |
| Other intangible assets | 66.1 |
| Property, plant and equipment, net | 1.5 |
| Right-of-use assets | 1.1 |
| Other noncurrent assets | 1.7 |
| Accounts payable | (4.8) |
| Accrued expenses and other current liabilities | (4.7) |
| Current lease liabilities | (0.4) |
| Current portion of long-term debt | (2.2) |
| Deferred tax liabilities | (18.9) |
| Noncurrent lease liabilities | (0.8) |
| Other noncurrent liabilities | (8.5) |
| Net assets acquired | $127.8 |
| (a) Goodwill is not deductible for tax purposes. | |
| Merchant relationships | $58.2 |
|---|---|
| Acquired technology | 6.6 |
| Trademark and trade names | 1.3 |
| Other intangible assets | $66.1 |
The fair values of other intangible assets were estimated using inputs classified as Level 3 under the income approach using the relief-from-royalty method for acquired technology and the trade name, and the multi-period excess earnings method for merchant relationships. This transaction was not taxable for income tax purposes. The estimated life of acquired technology, merchant relationships and trade name areten, fifteen andthree years, respectively.
The acquisition of Givex did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
Vectron
On June 14, 2024, the Company acquired a majority stake in Vectron Systems AG (“Vectron”). Based in Germany, Vectron is a supplier of POS systems to the restaurant and hospitality industries that management believes will provide the Company with local product expertise and a European distribution network of POS resellers. Throughout the remainder of June and July 2024, the Company purchased additional shares of Vectron’s common stock through a public tender offer and open market purchases. As of March 31, 2025, the Company owned approximately 75% of Vectron’s common stock, for which it paid $62.7 million of total purchase consideration, net of cash acquired. The Company consolidates 100% of Vectron’s assets, liabilities, revenues and expenses and records a noncontrolling interest balance for the 25% economic interest in Vectron not held by the Company as of March 31, 2025.
In March of 2025, Arrow HoldCo GmbH (“Arrow HoldCo”), a wholly owned indirect subsidiary of the Company, and Vectron agreed on a final draft of the domination and profit and loss transfer agreement (the “DPLTA”) between Arrow HoldCo, as the controlling company, and Vectron, as the controlled company. The parties’ execution of the DPLTA remains subject to approval of the DPLTA by the general shareholders meeting of Vectron. If and when signed, effectiveness of the DPLTA is subject to the subsequent registration of the DPLTA with the commercial register of the local court at the registered offices of Vectron, with such effectiveness expected to occur no earlier than late May of 2025.
Total purchase consideration was as follows:
| Cash | $66.9 |
|---|---|
| Contingent consideration (a) | 2.9 |
| Total purchase consideration | 69.8 |
| Less: cash acquired | (7.1) |
| Total purchase consideration, net of cash acquired | 62.7 |
| Noncontrolling interest | 24.9 |
| Fair value of net assets acquired | $87.6 |
| (a) The Company agreed to a cash earnout due to certain former shareholders of Vectron based on the achievement against certain operational metrics through 2027. The actual earnout can range between zero and €7.0 million. The fair value of the earnout was included in the initial purchase consideration and will be revalued and recorded quarterly until the end of the earnout period as a fair value adjustment within “Revaluation of contingent liabilities” in the Company’s unaudited Condensed Consolidated Statements of Operations. As of March 31, 2025, the fair value of the earnout was $4.1 million, which is recognized in “Other noncurrent liabilities” on the Company’s unaudited Condensed Consolidated Balance Sheets. | |
The following table summarizes the fair value assigned to the assets acquired and liabilities assumed at the acquisition date. These amounts reflect various preliminary fair value estimates and assumptions, and are subject to change within the measurement period as valuations are finalized. The primary area of preliminary purchase price allocation subject to change relates to the valuation of accounts receivable, prepaid expenses and other current assets, other intangible assets, accounts payable, accrued expenses and other current liabilities, and residual goodwill.
| Accounts receivable | $7.5 |
|---|---|
| Inventory | 3.4 |
| Prepaid expenses and other current assets | 6.3 |
| Goodwill (a) | 80.7 |
| Other intangible assets | 30.1 |
| Property, plant and equipment, net | 1.5 |
| Right-of-use assets | 8.9 |
| Other noncurrent assets | 2.5 |
| Accounts payable | (5.3) |
| Accrued expenses and other current liabilities | (6.6) |
| Deferred revenue | (4.6) |
| Current lease liabilities | (1.2) |
| Deferred tax liabilities, net | (9.5) |
| Noncurrent lease liabilities | (7.9) |
| Other noncurrent liabilities (b) | (18.2) |
| Net assets acquired | $87.6 |
| (a) Goodwill is not deductible for tax purposes. | |
| (b) In connection with the Company’s majority stake in Vectron and due to Vectron’s acquisition of Acardo Group AG (“Acardo”) in December 2022, the Company became party to an earnout agreement with certain former shareholders of Acardo. The earnout is payable in multiple tranches, with up to €25.0 million payable in 2026. This amount is based on a multiple of the average of Acardo’s earnings before interest and taxes (“EBIT”) achieved in 2024 and 2025. Additionally, a percentage of Acardo’s net income for fiscal years 2023, 2024 and 2025 are payable in 2025 and 2026. Each portion of the earnout is expected to be paid in cash. The fair value of the earnout was included in the initial purchase consideration and will be revalued quarterly until the end of the earnout period as a fair value adjustment within “Revaluation of contingent liabilities” in the Company’s unaudited Condensed Consolidated Statements of Operations. As of March 31, 2025, the fair value of the earnout was $9.4 million, of which $0.4 million was recognized in “Accrued expenses and other current liabilities” and $9.0 million was recognized in “Other noncurrent liabilities” on the Company’s unaudited Condensed Consolidated Balance Sheets. | |
| Merchant relationships | $26.8 |
|---|---|
| Acquired technology | 2.0 |
| Trademarks and trade names | 1.3 |
| Other intangible assets | $30.1 |
The fair values of other intangible assets were estimated using inputs classified as Level 3 under the income approach using the relief-from-royalty method for acquired technology and the trade name, and the multi-period excess earnings method for merchant relationships. This transaction was not taxable for income tax purposes. The estimated life of acquired technology, merchant relationships and trade name aresix, twelve andseven years, respectively.
The acquisition of Vectron did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
Revel
On June 13, 2024, the Company completed the acquisition of Revel Systems, Inc. (“Revel”) by acquiring 100% of its common stock for $245.3 million of total purchase consideration, net of cash acquired. Revel offers a cloud-based POS system primarily for multi-location merchants, focusing on restaurants, as well as back office and marketing tools that management believes will strengthen the Company’s presence within the restaurant and retail markets. Total purchase consideration was as follows:
| Cash | $262.6 |
|---|---|
| Total purchase consideration | 262.6 |
| Less: cash acquired | (17.3) |
| Total purchase consideration, net of cash acquired | $245.3 |
The following table summarizes the fair value assigned to the assets acquired and liabilities assumed at the acquisition date. These amounts reflect various preliminary fair value estimates and assumptions, and are subject to change within the measurement period as valuations are finalized. The primary area of preliminary purchase price allocation subject to change relates to the valuation of accounts receivable, prepaid expenses and other current assets, other intangible assets, accounts payable, accrued expenses and other current liabilities, and residual goodwill.
| Accounts receivable | $9.9 |
|---|---|
| Inventory | 1.8 |
| Prepaid expenses and other current assets | 4.4 |
| Property, plant and equipment, net | 0.3 |
| Right-of-use assets | 1.4 |
| Goodwill (a) | 123.1 |
| Other intangible assets | 118.9 |
| Deferred tax assets | 7.9 |
| Other noncurrent assets | 0.3 |
| Accounts payable | (6.6) |
| Accrued expenses and other current liabilities | (7.1) |
| Deferred revenue | (6.1) |
| Current lease liabilities | (0.6) |
| Noncurrent lease liabilities | (1.0) |
| Other noncurrent liabilities | (1.3) |
| Net assets acquired | $245.3 |
| (a) Goodwill is not deductible for tax purposes. | |
| Merchant relationships | $106.3 |
|---|---|
| Acquired technology | 10.9 |
| Trademarks and trade names | 1.7 |
| Other intangible assets | $118.9 |
The fair values of other intangible assets were estimated using inputs classified as Level 3 under the income approach using the relief-from-royalty method for acquired technology and the trade name, and the multi-period excess earnings method for merchant relationships. Management’s estimates of fair value are based upon assumptions related to projected revenues, earnings before interest income, interest expense, income taxes, and depreciation and amortization (“EBITDA”) margins, attrition rates, and discount rates. This transaction was not taxable for income tax purposes. The estimated life of acquired technology, merchant relationships and trade name arethree, ten andthree years, respectively.
The acquisition of Revel did not have a material impact on the Company’s unaudited condensed consolidated financial statements.
- Revenue
The Company’s revenue is comprised primarily of payments-based revenue which includes fees for payment processing and gateway services. Payment processing fees are primarily driven as a percentage of volume.
The Company also generates revenues from recurring fees which are based on the technology deployed to the merchant. Under ASC 606, the Company typically hasthree separate performance obligations under its recurring software as a service (“SaaS”) agreements for point-of-sale systems provided to merchants: (1) point-of-sale software, (2) lease of hardware and (3) other support services.
Disaggregated Revenue
The following table presents a disaggregation of the Company’s revenue from contracts with customers based on similar operational characteristics:
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Payments-based revenue | $755.7 | $655.1 |
| Subscription and other revenues | 92.6 | 52.3 |
| Total | $848.3 | $707.4 |
The vast majority of the Company’s revenue is recognized over time.
Contract Liabilities
The Company charges merchants for various post-contract license support and service fees. These fees typically relate to a period ofone year. The Company recognizes the revenue on a straight-line basis over its respective period. As of March 31, 2025 and December 31, 2024, the Company had deferred revenue of $14.1 million and $18.9 million, respectively. The change in the contract liabilities was primarily the result of a timing difference between payment from the customer and the Company’s satisfaction of each performance obligation.
The amount of gross revenue recognized that was included in the December 31, 2024 balance of deferred revenue was $7.9 million for the three months ended March 31, 2025.
- Goodwill
The changes in the carrying amount of goodwill were as follows:
| Balance at December 31, 2024 | $1,455.6 |
|---|---|
| Effect of foreign currency translation, adjustments related to prior period acquisitions, and other | 16.6 |
| Balance at March 31, 2025 | $1,472.2 |
- Deprec iation and Amortization
Amounts charged to expense in the Company’s unaudited Condensed Consolidated Statements of Operations for depreciation and amortization were as follows:
| Amortization · Depreciation | ||||||
|---|---|---|---|---|---|---|
| Residual Commission Buyouts | Other Intangible Assets | Capitalized Customer Acquisition Costs | Equipment Under Lease | Property, Plant and Equipment | Total | |
| Depreciation and amortization expense | $22.5 | $14.1 | $— | $16.3 | $3.1 | $56.0 |
| Cost of sales | — | 21.8 | 7.3 | — | 0.1 | 29.2 |
| Total depreciation and amortization (a) | $22.5 | $35.9 | $7.3 | $16.3 | $3.2 | $85.2 |
| Depreciation and amortization expense | $21.8 | $8.7 | $— | $11.9 | $2.4 | $44.8 |
| Cost of sales | — | 15.5 | 5.7 | — | 0.1 | 21.3 |
| Total depreciation and amortization (b) | $21.8 | $24.2 | $5.7 | $11.9 | $2.5 | $66.1 |
(a) Total amortization of $65.7 million consisted of amortization of acquired intangibles of $45.8 million and amortization of non-acquired intangibles of $19.9 million.
(b) Total amortization of $51.7 million consisted of amortization of acquired intangibles of $38.0 million and amortization of non-acquired intangibles of $13.7 million.
As of March 31, 2025, the estimated amortization expense for each of the five succeeding years and thereafter is as follows:
| Residual Commission Buyouts · Other Intangible Assets · Capitalized CustomerAcquisition Costs · Total Amortization · Amortization of Acquired Intangible Assets | |||||
|---|---|---|---|---|---|
| 2025 (remaining nine months) | $66.4 | $104.7 | $20.8 | $191.9 | $134.5 |
| 2026 | 54.9 | 122.6 | 22.5 | 200.0 | 139.9 |
| 2027 | 6.4 | 99.4 | 16.1 | 121.9 | 83.2 |
| 2028 | 4.8 | 69.0 | 7.2 | 81.0 | 71.4 |
| 2029 | 1.5 | 65.1 | 0.3 | 66.9 | 66.9 |
| Thereafter | 1.9 | 306.5 | — | 308.4 | 307.6 |
| Total | $135.9 | $767.3 | $66.9 | $970.1 | $803.5 |
- Residual Commission Buyouts
Residual commission buyouts represent transactions with certain third-party distribution partners, pursuant to which the Company acquires their ongoing merchant relationships that subscribe to the Company’s payments platform.
Residual commission buyouts, net consisted of the following:
| Weighted AverageAmortization Period(in years) · March 31, 2025 | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||
| Residual commission buyouts from asset acquisitions | 4 | $338.3 | $(212.0) | $126.3 |
| Residual commission buyouts from business combinations | 8 | 13.9 | (4.3) | 9.6 |
| Total residual commission buyouts | $352.2 | $(216.3) | $135.9 | |
| Weighted AverageAmortization Period(in years) · December 31, 2024 | ||||
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||
| Residual commission buyouts from asset acquisitions | 4 | $337.3 | $(190.1) | $147.2 |
| Residual commission buyouts from business combinations | 8 | 13.9 | (3.9) | 10.0 |
| Total residual commission buyouts | $351.2 | $(194.0) | $157.2 | |
- Other Intangible Assets, Net
Other intangible assets, net consisted of the following:
| Weighted AverageAmortization Period(in years) · March 31, 2025 | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||
| Merchant relationships | 12 | $591.8 | $(109.5) | $482.3 |
| Acquired technology | 8 | 288.0 | (122.6) | 165.4 |
| Trademarks and trade names | 12 | 29.4 | (9.5) | 19.9 |
| Capitalized software development costs | 3 | 159.1 | (59.4) | 99.7 |
| Total other intangible assets, net | $1,068.3 | $(301.0) | $767.3 | |
| Weighted AverageAmortization Period(in years) · December 31, 2024 | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||
| Merchant relationships | 12 | $584.0 | $(95.4) | $488.6 |
| Acquired technology | 8 | 269.0 | (112.3) | 156.7 |
| Trademarks and trade names | 12 | 29.4 | (8.5) | 20.9 |
| Capitalized software development costs | 3 | 150.7 | (58.5) | 92.2 |
| Total other intangible assets, net | $1,033.1 | $(274.7) | $758.4 | |
- Capitalized Customer Acquisition Costs, Net
Capitalized customer acquisition costs, net consisted of the following:
| Weighted AverageAmortization Period(in years) | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Amortization · Net Carrying Value | ||||
| Total costs as of March 31, 2025 | 4 | $121.1 | $(54.2) | $66.9 |
| Total costs as of December 31, 2024 | 4 | $118.1 | $(52.8) | $65.3 |
- Equipment for Lease, Net
Equipment for lease, net consisted of the following:
| Weighted AverageDepreciation Period(in years) · March 31, 2025 | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Depreciation · Net Carrying Value | ||||
| Equipment under lease | 4 | $259.9 | $(100.5) | $159.4 |
| Equipment held for lease (a) | N/A | 17.5 | — | 17.5 |
| Total equipment for lease, net | $277.4 | $(100.5) | $176.9 | |
| Weighted AverageDepreciation Period(in years) · December 31, 2024 | ||||
|---|---|---|---|---|
| Gross Carrying Value · Accumulated Depreciation · Net Carrying Value | ||||
| Equipment under lease | 4 | $243.6 | $(93.0) | $150.6 |
| Equipment held for lease (a) | N/A | 14.5 | — | 14.5 |
| Total equipment for lease, net | $258.1 | $(93.0) | $165.1 | |
| (a) Represents equipment that was not yet initially deployed to a merchant and, accordingly, is not being depreciated. | ||||
In addition to equipment for lease, the Company had $6.9 million and $8.9 million of inventory as of March 31, 2025 and December 31, 2024, respectively. Inventory represents hardware devices to be sold.
- Property, Plant and Equipment, Net
Property, plant and equipment, net consisted of the following:
| March 31,2025 | December 31,2024 | |
|---|---|---|
| Equipment | $22.2 | $21.0 |
| Capitalized software | 3.1 | 4.4 |
| Leasehold improvements | 19.6 | 19.5 |
| Furniture and fixtures | 2.5 | 2.4 |
| Vehicles | 0.4 | 0.5 |
| Total property, plant and equipment, gross | 47.8 | 47.8 |
| Less: Accumulated depreciation | (23.8) | (20.6) |
| Total property, plant and equipment, net | $24.0 | $27.2 |
- Debt
The Company’s outstanding debt consisted of the following:
| Maturity | Effective Interest Rate | March 31,2025 | December 31,2024 | |
|---|---|---|---|---|
| 6.750% Senior Notes due 2032 ("2032 Senior Notes") | August 15, 2032 | 6.92% | $1,100.0 | $1,100.0 |
| Convertible Senior Notes due 2025 ("2025 Convertible Notes") | December 15, 2025 | 0.49% | 690.0 | 690.0 |
| Convertible Senior Notes due 2027 ("2027 Convertible Notes") | August 1, 2027 | 0.90% | 632.5 | 632.5 |
| 4.625% Senior Notes due 2026 ("2026 Senior Notes") | November 1, 2026 | 5.13% | 450.0 | 450.0 |
| Total debt principal | 2,872.5 | 2,872.5 | ||
| Less: Unamortized capitalized financing fees | (29.0) | (31.5) | ||
| Total debt | $2,843.5 | $2,841.0 | ||
| Current portion of debt | $687.8 | $686.9 | ||
| Long-term debt | 2,155.7 | 2,154.1 | ||
| Total debt | $2,843.5 | $2,841.0 | ||
Amortization of capitalized financing fees is included within “Interest expense” in the Company’s unaudited Condensed Consolidated Statements of Operations. Amortization expense for capitalized financing fees was $3.5 million and $2.1 million for the three months ended March 31, 2025, and 2024, respectively.
Future principal payments
As of March 31, 2025, future principal payments associated with the Company’s debt were as follows:
| 2025 | $690.0 |
| 2026 | 450.0 |
| 2027 | 632.5 |
| Thereafter | 1,100.0 |
| Total | $2,872.5 |
In September 2024, Shift4 Payments, LLC entered into a Second Amended and Restated First Lien Credit Agreement (the “Original Revolving Credit Agreement”), among Shift4 Payments, LLC, as the borrower, Goldman Sachs Bank USA (“GS”), as administrative agent and collateral agent, and the lenders party thereto, providing for a $450.0 million senior secured revolving credit facility (“Revolving Credit Facility”), $112.5 million of which is available for the issuance of letters of credit.
On March 18, 2025, Shift4 Payments, LLC entered into an amendment to the Original Revolving Credit Agreement (the “Revolver Amendment” and, the Original Revolving Credit Agreement, as amended, restated, supplemented or otherwise modified from time to time, including by the Revolver Amendment, the “Revolving Credit Agreement”), with GS and the lenders party thereto, pursuant to which, among other things, the Original Revolving Credit Agreement was amended to (i) permit the consummation of the transactions contemplated by the Transaction Agreement and (ii) permit the incurrence and/or issuance of the Bridge Facilities (as defined below) and/or certain other permanent financing issued in lieu thereof or to refinance the loans thereunder.
The Revolving Credit Facility is scheduled to mature on September 5, 2029. There wereno borrowings and borrowing capacity on the Revolving Credit Facility was $450.0 million as of March 31, 2025.
Settlement Line Agreement
In September 2024, Shift4 Payments, LLC entered into the Settlement Line Credit Agreement (the “Settlement Line Agreement”), by and between Shift4 Payments, LLC, as the borrower, and Citizens Bank, N.A. (“Citizens”), as the lender, providing for a settlement line of credit with an aggregate available amount of up to $100.0 million (the “Settlement Line”). The Settlement Line provides financing for certain settlement obligations of Shift4 Payments, LLC’s merchants. The Settlement Line is scheduled to mature on September 29, 2025, subject to extensions. As of March 31, 2025, the Settlement Line was fully utilized. The borrowings against the Settlement Line have been deposited in an account owned and controlled by Citizens. The deposit and borrowing have been netted on the Company’s unaudited Condensed Consolidated Balance Sheets because a right of offset exists and the parties intend to net settle.
Debt Commitment Letter
In February 2025, the Company entered into a transaction agreement (the “Transaction Agreement”) with Global Blue Group Holding AG, a stock corporation incorporated under the laws of Switzerland (“Global Blue”) and, from and after its execution and delivery of a joinder thereto on February 25, 2025, GT Holding 1 GmbH, a Swiss limited liability company and indirect wholly owned subsidiary of the Company (“Merger Sub”). Capitalized terms used but not defined herein shall have the meaning ascribed to such terms in the Transaction Agreement. On February 16, 2025, in connection with the Transaction Agreement, Shift4 Payments, LLC entered into a commitment letter (the “Original Debt Commitment Letter”), with GS, pursuant to which GS committed to (i) provide Shift4 Payments, LLC with a 364-day bridge loan facilities in an aggregate principal amount of $1.795 billion (the “Bridge Facilities”), consisting of (x) a senior secured 364-day bridge loan facility in an aggregate principal amount of $1.0 billion (the “Senior Secured Bridge Facility”) and (y) a senior unsecured 364-day bridge loan facility in an aggregate principal amount of $795.0 million (the “Senior Unsecured Bridge Facility”), in each case, subject to customary conditions, and (ii) to backstop (the “Revolver Backstop”) an amendment to, or replacement of, the Revolving Credit Facility under the Original Revolving Credit Agreement, in the event that the Revolver Amendment was not entered into prior to the Acceptance Time.
On March 18, 2025, Shift4 Payments, LLC and GS amended and restated the Original Debt Commitment Letter pursuant to an amended and restated commitment letter (the “Debt Commitment Letter”) to, among other things, (i) join Citigroup Global Markets Inc., Wells Fargo Bank, National Association, Wells Fargo Securities, LLC, Banco Santander, S.A., New York Branch, Barclays Bank PLC, and Citizens Bank, N.A., and/or certain of their respective affiliates (together with GS, collectively, the “Commitment Parties”) as commitment parties thereunder, and (ii) reflect the termination of the Revolver Backstop, effective immediately after Shift4 Payments, LLC’s entry into the Revolver Amendment.
The Bridge Facilities are available together with cash on hand and the Revolving Credit Facility to, among other things, finance the consideration payable by us and our subsidiaries under the Transaction Agreement, refinance certain indebtedness of Global Blue and its subsidiaries, and to pay costs, fees and expenses in connection with the Bridge Facilities and the transactions contemplated by the Transaction Agreement. The Company capitalized $13.7 million of fees within “Other noncurrent assets” in the Company’s unaudited Condensed Consolidated Balance Sheets in connection with the commitment letter. As of March 31, 2025, no amounts have been borrowed. Prior to the funding thereof, Shift4 Payments, LLC may, at its election, reallocate the commitments under the Bridge Facilities among the Senior Secured Bridge Facility and the Senior Unsecured Bridge Facility. The consummation of the Offer and the Merger are not subject to any financing condition.
Restrictions and Covenants
The 2025 Convertible Notes, 2026 Senior Notes, 2027 Convertible Notes, 2032 Senior Notes (collectively, the “Notes”) and Revolving Credit Facility include certain restrictions on the ability of Shift4 Payments, LLC to make loans, advances, or pay dividends to Shift4 Payments, Inc.
As of March 31, 2025 and December 31, 2024, the Company was in compliance with all financial covenants under its debt agreements.
- Fair Value Measurement
U.S. GAAP defines a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
The Company determines the fair values of its assets and liabilities that are recognized or disclosed at fair value in accordance with the hierarchy described below. The following three levels of inputs may be used to measure fair value:
Level 1—Quoted prices in active markets for identical assets or liabilities;
Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include items where the determination of fair value requires significant management judgment or estimation.
The Company makes recurring fair value measurements of contingent liabilities arising from certain acquisitions using Level 3 unobservable inputs. Contingent liabilities included in the purchase price of an acquisition are based on achievement of specified performance metrics as defined in the purchase agreement.
Acquisition-Related Contingent Consideration
The Company’s acquisitions often include contingent consideration, or earnout, provisions. The total fair value of contingent consideration related to the acquisitions of Vectron, Finaro, and three other acquisitions as of March 31, 2025 was $28.4 million, of which $7.1 million is included in “Accrued expenses and other current liabilities” and $21.3 million is included within “Other noncurrent liabilities” on the Company’s unaudited Condensed Consolidated Balance Sheets. The balance is inclusive of the contingent consideration agreement Vectron was party to related to its purchase of Acardo. The change in fair value of these liabilities is included in “Revaluation of contingent liabilities” on the Company’s unaudited Condensed Consolidated Statements of Operations. Each of these fair value measurements utilize Level 3 inputs, such as projected merchants acquired, projected revenues, discount rates and other subjective inputs. See Note 2 for further information on the contingent consideration for Vectron.
The table below provides a reconciliation of the beginning and ending balances for the Level 3 contingent liabilities, all of which related to acquisitions:
| Three Months Ended March 31, 2025 | |
|---|---|
| Balance at beginning of period | $26.2 |
| Contingent consideration | 4.8 |
| Fair value adjustments | (3.7) |
| Impact of foreign exchange | 1.1 |
| Balance at end of period | $28.4 |
Fair value adjustments for contingent liabilities for acquisitions are recorded within “Revaluation of contingent liabilities” in the Company’s unaudited Condensed Consolidated Statements of Operations. There were no transfers into or out of Level 3 during the three months ended March 31, 2025.
The estimated fair value of the Company’s outstanding debt using quoted prices from over-the-counter markets, considered Level 2 inputs, was as follows:
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| CarryingValue (a) | FairValue | CarryingValue (a) | FairValue | |
| 2032 Senior Notes | $1,086.7 | $1,109.6 | $1,086.5 | $1,119.4 |
| 2025 Convertible Notes | 687.8 | 790.9 | 686.9 | 927.8 |
| 2027 Convertible Notes | 626.6 | 640.3 | 626.0 | 684.0 |
| 2026 Senior Notes | 446.5 | 443.3 | 445.9 | 443.2 |
| Total | $2,847.6 | $2,984.1 | $2,845.3 | $3,174.4 |
| (a) Carrying value excludes unamortized debt issuance costs related to the Revolving Credit Facility of $4.1 million and $4.3 million as of March 31, 2025 and December 31, 2024, respectively. | ||||
The estimated fair value of the Company’s investments in non-marketable equity securities was $5.5 million and $2.5 million as of March 31, 2025 and December 31, 2024, respectively. These non-marketable equity investments have no readily determinable fair values and are measured using the measurement alternative, which is defined as cost, less impairment, adjusted for observable price changes from orderly transactions for identical or similar investments of the same issuer. Adjustments for these investments, if any, are recorded in “Gain on investments in securities” on the Company’s unaudited Condensed Consolidated Statements of Operations.
Other financial instruments not measured at fair value on the Company’s unaudited Condensed Consolidated Balance Sheets at March 31, 2025 and December 31, 2024 include cash and cash equivalents, settlement assets, accounts receivable, prepaid expenses and other current assets, collateral held by the card networks, other noncurrent assets, settlement liabilities, accounts payable, accrued expenses and other current liabilities, and other noncurrent liabilities, as their estimated fair values reasonably approximate their carrying value as reported on the Company’s unaudited Condensed Consolidated Balance Sheets.
- Income Taxes
The Company holds an economic interest in Shift4 Payments, LLC and consolidates its financial position and results. The remaining ownership of Shift4 Payments, LLC not held by the Company is considered a noncontrolling interest. Shift4 Payments, LLC is treated as a partnership for income tax reporting and its members, including the Company, are liable for federal, state, and local income taxes based on their share of the LLC’s taxable income. In addition, Shift4 Payments, LLC wholly owns various U.S. and foreign subsidiaries which are taxed as corporations for tax reporting. Taxable income or loss from these subsidiaries is not passed through to Shift4 Payments, LLC. Instead, such taxable income or loss is taxed at the corporate level subject to the prevailing corporate tax rates.
The Company’s effective tax rate was(71)% and 5% for the three months ended March 31, 2025 and 2024, respectively. The effective tax rate for the three months ended March 31, 2025 was different than the U.S. federal statutory income tax rate of 21% primarily due to the net income allocated to the noncontrolling interest and the impact of certain legal entity restructurings. The effective tax rate for the three months ended March 31, 2024 was different than the U.S. federal statutory income tax rate of 21% primarily due to the income allocated to the noncontrolling interest, the full valuation allowances on Shift4 Payments, Inc. and certain corporate subsidiaries in the U.S., and the lower foreign rate differential in overseas jurisdictions compared to the U.S. federal statutory income tax rate.
Uncertain Tax Positions
The effects of uncertain tax positions are recognized in the Company’s unaudited condensed consolidated financial statements if these positions meet a “more-likely-than-not” threshold. For those uncertain tax positions that are recognized in the condensed consolidated financial statements, liabilities are established to reflect the portion of those positions it cannot conclude “more-likely-than-not” to be realized upon ultimate settlement. The Company’s policy is to recognize interest and penalties related to unrecognized tax benefits within “Income tax expense” in the Company’s unaudited Condensed Consolidated Statements of Operations. Accrued interest and penalties, if any, are included within “Other noncurrent liabilities” in the Company’s unaudited Condensed Consolidated Balance Sheets. As of March 31, 2025 and December 31, 2024,$10.3 million and $10.4 million, respectively, of uncertain tax positions were recognized within “Other noncurrent liabilities” in the Company’s unaudited Condensed Consolidated Balance Sheets, which were primarily recognized in conjunction with acquisitions.
Tax Receivable Agreement
The Company expects to obtain an increase in its share of the tax basis in the net assets of Shift4 Payments, LLC as LLC Interests are redeemed from or exchanged by the Continuing Equity Owners, at the option of the Company, determined solely by the Company’s independent directors. The Company intends to treat any redemptions and exchanges of LLC Interests as direct purchases of LLC Interests for U.S. federal income tax purposes. These increases in tax basis may reduce the amounts that it would otherwise pay in the future to various tax authorities. In connection with the Company’s initial public offering in June 2020 and certain organizational transactions that the Company effected in connection with it, the Company entered into the TRA with the Continuing Equity Owners.
The TRA provides for the payment by Shift4 Payments, Inc. of 85% of the amount of any tax benefits the Company actually realizes, or in some cases is deemed to realize, as a result of (i) increases in the Company’s share of the tax basis in the net assets of Shift4 Payments, LLC resulting from any redemptions or exchanges of LLC Interests, (ii) tax basis increases attributable to payments made under the TRA, and (iii) deductions attributable to imputed interest pursuant to the TRA. The Company expects to benefit from the remaining 15% of any of cash savings that it realizes.
As of March 31, 2025 and December 31, 2024, the Company recognized a TRA liability of $362.6 million and $365.5 million, respectively, after concluding it was probable that, based on estimates of future taxable income, the Company will realize tax benefits associated with the TRA. As of March 31, 2025, $1.1 million of the liability is recognized in “Current portion of TRA liability” on the Company’s unaudited Condensed Consolidated Balance Sheets and $361.4 million of the liability is recognized in “Noncurrent portion of TRA liability” on the Company’s unaudited Condensed Consolidated Balance Sheets. No payments were made to the Continuing Equity Owners pursuant to the TRA during the three months ended March 31, 2024 or March 31, 2025. The estimation of liability under the TRA is by its nature imprecise and subject to significant assumptions regarding the amount, character, and timing of the taxable income of Shift4 Payments, Inc. in the future. Changes in tax laws or rates could also materially impact the estimated liability.
If Rook were to exchange any of its LLC Interests subsequent to March 31, 2025, such exchanges could generate additional deferred tax assets and TRA liability. As of March 31, 2025, the estimated impact of the exchange of all of Rook’s LLC Interests was an additional deferred tax asset of approximately $487.9 million and a TRA liability of approximately $414.7 million.
Organisation for Economic Co-operation and Development (“OECD”) - Pillar Two
In December 2021, the Organisation for Economic Co-operation and Development issued model rules for a new global minimum tax framework (“Pillar Two”), and various governments around the world have passed, or are in the process of passing, legislation on this. Certain Pillar Two rules started taking effect in 2024, depending on whether a particular jurisdiction had integrated the legislation into local law. The Company is continuing to monitor these impacts on its operating footprint and estimated an increase in income tax expense associated with jurisdictions that have implemented an Income Inclusion Rule (“IRR”) or a Qualifying Domestic Minimum Top-up Tax (“QDMTT”). The Company has estimated an immaterial impact of the IRR and QDMTT for the three months ended March 31, 2025. The impacts of Pillar Two to the Company are subject to change based on expansion and future acquisitions within jurisdictions that the Company does not currently operate in.
- Related Party Transactions
The Company has a service agreement with Jared Isaacman, the Company’s Chief Executive Officer and founder (“Founder”), including access to aircrafts and a property. Total expense for this service, which is included in “General and administrative expenses” in the Company’s unaudited Condensed Consolidated Statements of Operations, was $0.2 million for the three months ended March 31, 2025 and 2024. There wereno amounts outstanding at March 31, 2025 or December 31, 2024. In addition, during the three months ended March 31, 2025, the Company made $0.1 million of distributions related to income taxes paid on behalf of Rook, which are included in “Distributions to noncontrolling interests” in the Company’s unaudited Condensed Consolidated Statements of Cash Flows.
In November 2021, the Company implemented a one-time discretionary equity award program for non-management employees. The Founder agreed to fund 50% of this program through a contribution of shares of his Class C common stock. During the three months ended March 31, 2025,12,410 shares of the Founder’s Class C common stock were contributed to fund the awards that vested. As of March 31, 2025, a total of 111,679 shares of the Founder’s Class C common stock have been contributed and the expected remaining contribution from the Founder totaled 424,565 shares of his Class C common stock. Vesting of the awards is subject to the continued employment of non-management employees.
Rook has entered into margin loan agreements, pursuant to which, in addition to other collateral, it has pledged LLC Interests and shares of the Company’s Class A and Class B common stock (collectively, “Rook Units”) to secure a margin loan. If Rook were to default on its obligations under the margin loan and fail to cure such default, the lender would have the right to exchange and sell up to 15,000,000 Rook units to satisfy Rook’s obligation.
- Commitments and Contingencies
From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these, or other matters, may arise from time to time that may harm the Company’s business.
Certain legal and regulatory proceedings may be based on complex claims involving substantial uncertainties and unascertainable damages. In accordance with ASC 450, when the Company determines that a loss is both probable and reasonably estimable, the Company records a liability, and, if the liability is material, discloses the amount of the liability reserved. As of March 31, 2025, it is not probable to determine the probability of loss or estimate damages for the Company’s legal proceedings, if any, and therefore, the Company has not established reserves for these proceedings, if any. Given that such proceedings are subject to uncertainty, there can be no assurance that such legal proceedings, either individually or in the aggregate, will not have a material adverse effect on our business, results of operations, financial condition or cash flows.
The Company is currently not aware of any legal proceedings or claims that the Company believes could have a material adverse effect on its business, financial condition or operating results.
- Stockholders’ Equity
Stock Repurchases
In May 2024, the Board authorized a stock repurchase program (the “May 2024 Program”), pursuant to which the Company is authorized to repurchase up to $500.0 million shares of its Class A common stock through December 31, 2025.
Repurchases under the May 2024 Program may be made in the open market, in privately negotiated transactions or otherwise, with the amount and timing of repurchases depending on market conditions and corporate needs. Open market repurchases will be structured to occur within the pricing and volume requirements of Rule 10b-18. The Company may also, from time to time, enter into Rule 10b5-1 plans to facilitate repurchases of its shares pursuant to the May 2024 Program.
The May 2024 Program does not obligate the Company to acquire any particular amount of common stock. The May 2024 Program may be extended, modified, suspended or discontinued at any time at the Company’s discretion.
During the three months ended March 31, 2025, the Company repurchased 686,177 shares of Class A common stock for $62.9 million, including commissions paid, at an average price paid of $91.68 per share. As of March 31, 2025, $291.2 million remains available under the May 2024 Program.
- Noncontrolling Interests
Shift4 Payments, Inc. is the sole managing member of Shift4 Payments, LLC, and consolidates the financial results of Shift4 Payments, LLC. The economic interest in Shift4 Payments, LLC held by Rook amounted to $185.5 million and $187.4 million as of March 31, 2025 and December 31, 2024, respectively, and was recorded as a noncontrolling interest. The following table summarizes the ownership of LLC Interests in Shift4 Payments, LLC:
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| LLC Interests | Ownership % | LLC Interests | Ownership % | |
| Shift4 Payments, Inc. | 68,818,359 | 77.7% | 69,257,131 | 77.8% |
| Rook | 19,801,028 | 22.3% | 19,801,028 | 22.2% |
| Total | 88,619,387 | 100.0% | 89,058,159 | 100.0% |
Rook has the right to require the Company to redeem its LLC Interests for, at the option of the Company, determined solely by the Company’s independent directors, newly-issued shares of Class A common stock on aone-for-one basis or a cash payment equal to a volume weighted average market price of one share of Class A common stock for each LLC Interest redeemed. In connection with the exercise of the redemption or exchange of LLC Interests, (1) Rook will be required to surrender a number of shares of Class B common stock, which the Company will cancel for no consideration on a one-for-one basis with the number of LLC Interests so redeemed or exchanged and (2) Rook will surrender LLC Interests to Shift4 Payments, LLC for cancellation.
As of March 31, 2025, the Company owns 75% of the common stock of Vectron, a German corporation providing POS systems, POS software, and digital and cloud-based services worldwide. The acquisition was accounted for as a business combination under ASC 805. The Company consolidates 100% of Vectron’s assets, liabilities, revenues and expenses. The 25% economic interest in Vectron not held by the Company amounted to $25.3 million and $23.7 million as of March 31, 2025 and December 31, 2024, respectively, and was recorded as a noncontrolling interest. The noncontrolling interest was calculated as the number of shares of Vectron’s common stock not owned by the Company multiplied by the price per share of Vectron’s common stock as of the acquisition date, adjusted by the portion of Vectron’s net income not attributable to the Company.
- Equity-based Compensation
The Company recognized equity-based compensation expense of $26.0 million and $22.8 million for the three months ended March 31, 2025 and 2024, respectively.
2020 Incentive Award Plan
The Company’s 2020 Incentive Award Plan, as amended and restated in June 2022 (the “Restated Equity Plan”), provides for the grant of restricted stock units (“RSUs”), performance restricted stock units (“PRSUs”), stock options, dividend equivalent awards, stock payments, stock appreciation rights, and other stock or cash awards. The number of shares available for issuance is subject to an annual increase on the first day of each year beginning in 2023 and ending in and including 2032, equal to the lesser of (1)2% of the shares outstanding (on an as-converted basis, taking into account any and all securities convertible into, or exercisable, exchangeable or redeemable for, shares of Class A common stock (including LLC Interests of Shift4 Payments, LLC)) on the last day of the immediately preceding fiscal year and (2) such smaller number of shares as determined by the Board.
As of March 31, 2025, a maximum of 3,140,006 shares of the Company’s Class A common stock were available for issuance under the Restated Equity Plan.
RSUs and PRSUs
RSUs and PRSUs represent the right to receive shares of the Company’s Class A common stock at a specified date in the future.
The RSU and PRSU activity for the three months ended March 31, 2025 was as follows:
| Three Months Ended March 31, 2025 | ||
|---|---|---|
| Number ofRSUs and PRSUs | Weighted AverageGrant DateFair Value | |
| Unvested balance at December 31, 2024 | 2,169,343 | $62.13 |
| Granted | 569,548 | 98.87 |
| Vested | (430,892) | 77.34 |
| Forfeited or cancelled | (98,406) | 63.81 |
| Unvested balance at March 31, 2025 | 2,209,593 | $68.52 |
The grant date fair value of RSUs and PRSUs subject to continued service or those that vest immediately was determined based on the price of the Company’s Class A common stock on the grant date.
As of March 31, 2025, the Company had $113.5 million of total unrecognized equity-based compensation expense related to outstanding RSUs and PRSUs, which is expected to be recognized over a weighted-average period of 2.22 years.
- Basic and Diluted Net Income per Share
Basic net income per share has been computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding for the same period. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period in which the shares were outstanding. Diluted net income per share has been computed in a manner consistent with that of basic net income per share while giving effect to all shares of potentially dilutive common stock that were outstanding during the period. The following table presents the calculation of basic and diluted net income per share under the two-class method.
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Net income | $19.5 | $28.5 |
| Less: Net income attributable to noncontrolling interests | (2.8) | (7.9) |
| Net income attributable to common stockholders - basic | 16.7 | 20.6 |
| Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 1.7 | 0.1 |
| Net income attributable to common stockholders - diluted | $18.4 | $20.7 |
| Numerator - allocation of net income attributable to common stockholders: | ||
| Net income allocated to Class A common stock - basic | $16.4 | $20.1 |
| Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | 1.7 | 0.1 |
| Net income allocated to Class A common stock - diluted | $18.1 | $20.2 |
| Net income allocated to Class C common stock - basic | $0.3 | $0.5 |
| Reallocation of net income from noncontrolling interests to common stockholders due to effect of dilutive securities | — | — |
| Net income allocated to Class C common stock - diluted | $0.3 | $0.5 |
| Denominator: | ||
| Weighted average shares of Class A common stock outstanding - basic (a) | 67,700,208 | 64,444,479 |
| Effect of dilutive securities: | ||
| LLC Interests (b) | 19,801,028 | — |
| RSUs | 1,324,385 | 1,517,750 |
| 2025 Convertible Notes | 1,878,115 | — |
| Weighted average shares of Class A common stock outstanding - diluted | 90,703,736 | 65,962,229 |
| Weighted average shares of Class C common stock outstanding - basic and diluted | 1,452,252 | 1,694,915 |
| Net income per share - basic: | ||
| Class A common stock | $0.24 | $0.31 |
| Class C common stock | $0.24 | $0.31 |
| Net income per share - diluted: | ||
| Class A common stock | $0.20 | $0.31 |
| Class C common stock | $0.20 | $0.31 |
(a) For the three months ended March 31, 2024, included 3,733,306 shares that had been committed but not issued as of March 31, 2024 primarily related to the acquisition of Finaro.
(b) For the three months ended March 31, 2024,23,831,883 LLC Interests were excluded from the calculation of diluted net income per share as the effect would be anti-dilutive.
Diluted EPS was computed using the treasury stock method for RSUs and the if-converted method for convertible instruments.
For the three months ended March 31, 2025, the Company has excluded from the calculation of diluted net income per share the effect of the following:
the conversion of the 2027 Convertible Notes, as the weighted average sales price of the Company’s Class A common stock was less than the conversion price per the terms of the agreement, and
shares of the Company’s Class A common stock to be issued in connection with an earnout for the period prior to the issuance of such shares.
For the three months ended March 31, 2024, the Company has excluded from the calculation of diluted net income per share the effect of the following:
the conversion of the 2025 Convertible Notes and 2027 Convertible Notes, as the weighted average sales price of the Company’s Class A common stock was less than the conversion price per the terms of each respective agreement, and
shares of the Company’s Class A common stock to be issued in connection with certain earnouts for the period prior to the issuance of such shares.
- Segments
Operating segments are defined as components of an enterprise for which discrete financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”) for the purposes of allocating resources and evaluating financial performance. The Company’s CODM is the chief executive officer, who reviews financial information on a consolidated level for purposes of allocating resources and evaluating financial performance, and as such, the Company’s operations constituteone operating segment andone reportable segment.
The principal financial metric reviewed by the CODM on a monthly basis is consolidated net income. This metric is compared to prior periods and to the Company’s internal forecasts and budgets for the purposes of allocating resources and evaluating financial performance.
The Company’s revenue is comprised primarily of payments-based revenue which includes fees for payment processing and gateway services. Payment processing fees are primarily driven as a percentage of volume. No single customer accounted for more than 10% of the Company’s revenue during the three months ended March 31, 2025 and 2024.
The following table presents a disaggregation of the Company’s consolidated net income:
| Three Months Ended March 31, | ||
|---|---|---|
| (in millions) | 2025 | 2024 |
| Payments-based revenue | $755.7 | $655.1 |
| Subscription and other revenues | 92.6 | 52.3 |
| Network fees* | (479.8) | (443.7) |
| Other costs of sales* (exclusive of depreciation of equipment under lease) | (111.5) | (75.9) |
| General and administrative expenses: | ||
| Employee and other general and administrative expenses* | (119.5) | (78.6) |
| Equity-based compensation* | (27.2) | (23.2) |
| Rent, office, occupancy and equipment expenses* | (7.3) | (5.3) |
| Revaluation of contingent liabilities | 3.7 | (2.1) |
| Depreciation and amortization expense* (a) | (56.0) | (44.8) |
| Professional expenses* | (18.6) | (8.0) |
| Advertising and marketing expenses* | (6.7) | (4.4) |
| Interest income | 12.4 | 5.4 |
| Other income (expense), net | (1.2) | 1.4 |
| Gain on investments in securities | 0.3 | 11.0 |
| Change in TRA liability | 3.0 | (1.2) |
| Interest expense* | (28.5) | (8.1) |
| Income tax benefit (expense)* | 8.1 | (1.4) |
| Net income | $19.5 | $28.5 |
- Denotes a significant segment expense reviewed by the CODM.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.