Instil Bio, Inc.
For the period ended Mar 31, 2025. Filed May 13, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 13, 2025
TIL$6.35-1.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net loss | $(28,200) | $(24,302) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Stock-based compensation | 3,495 | 4,515 |
| Non-cash lease expense | 71 | (40) |
| Foreign exchange remeasurement (loss) gain | (223) | 163 |
| Impairment of property, plant and equipment | 16,569 | 2,534 |
| Impairment of right-of-use assets | — | 187 |
| Change in fair value of contingent consideration | — | 97 |
| Depreciation | 498 | 993 |
| Accretion on invested securities | (236) | (1,149) |
| Non-cash interest expense | 212 | 252 |
| Change in fair value of derivative financial instrument | — | 246 |
| Impairment of leasehold improvement | — | 292 |
| Changes in operating assets and liabilities: | ||
| Prepaid expenses and other current assets | 6,482 | 1,339 |
| Other long-term assets | (1,312) | (197) |
| Accounts payable | (376) | 20 |
| Operating lease liabilities | (163) | (200) |
| Accrued expenses and other current liabilities | (1,012) | 858 |
| Net cash used in operating activities | (4,195) | (14,392) |
| Cash flows from investing activities: | ||
| Purchase of marketable securities | (38,194) | (50,657) |
| Maturities of marketable securities | 47,400 | 59,900 |
| Cash received from held for sale assets | 405 | — |
| Net cash provided by investing activities | 9,611 | 9,243 |
| Cash flows from financing activities: | ||
| Proceeds from exercise of stock options | 404 | — |
| Loan agreement closing costs | (172) | — |
| Net cash provided by financing activities | 232 | — |
| Net increase (decrease) in cash and cash equivalents | 5,648 | (5,149) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 43 | (63) |
| Cash, cash equivalents and restricted cash—beginning of period | 10,635 | 10,696 |
| Cash, cash equivalents and restricted cash—end of period | $16,326 | $5,484 |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $886 | $1,732 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.