Q - Porch Group,
For the period ended Jun 30, 2025. Filed Aug 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 5, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
This Quarterly Report includes non-GAAP financial measures, such as Adjusted EBITDA (Loss), Adjusted EBITDA (Loss) Margin, and certain amounts related to Porch Shareholder Interest.
Our management uses these non-GAAP financial measures as supplemental measures of our operating and financial performance, for internal budgeting and forecasting purposes, to evaluate financial and strategic planning matters, and to establish certain performance goals for incentive programs. We believe that the use of these non-GAAP financial measures provides investors with useful information to evaluate our operating and financial performance and trends and in comparing our financial results with competitors, other similar companies and companies across different industries, many of which present similar non-GAAP financial measures to investors. However, our definitions and methodology in calculating these non-GAAP measures may not be comparable to those used by other companies. In addition, we may modify the presentation of these non-GAAP financial measures in the future, and any such modification may be material.
You should not consider these non-GAAP financial measures in isolation, as a substitute to or superior to financial performance measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude specified income and expenses, some of which may be significant or material, that are required by GAAP to be recorded in our consolidated financial statements. We may also incur future income or expenses similar to those excluded from these non-GAAP financial measures, and the presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. In addition, these non-GAAP financial measures reflect the exercise of management judgment about which income and expense are included or excluded in determining these non-GAAP financial measures.
Adjusted EBITDA (Loss)
We define Adjusted EBITDA (Loss) as net income (loss) adjusted for net income (loss) attributable to the Reciprocal; interest expense; income taxes; depreciation and amortization; gain or loss on extinguishment of debt; other expense (income), net; impairments of intangible assets and goodwill; loss on reinsurance contract; impairments of property, equipment, and software; stock-based compensation expense; mark-to-market gains or losses recognized on changes in the value of contingent consideration arrangements, warrants, and derivatives; restructuring costs; acquisition and other transaction costs; and non-cash bonus expense. Adjusted EBITDA (Loss) Margin is defined as Adjusted EBITDA (Loss) divided by total revenue.
The following table reconciles Net income (loss) to Adjusted EBITDA (Loss) and Net income (loss) as a percentage of revenue to Adjusted EBITDA (Loss) Margin.
| Three Months Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 | ||||||||
| Amount · Margin · Amount · Margin | ||||||||
| Net income (loss) | $8,247 | 7% | $(64,323) | (58)% | ||||
| Net loss (income) attributable to the Reciprocal | (5,668) | (5)% | — | —% | ||||
| Interest expense | 12,026 | 10% | 10,326 | 9% | ||||
| Income tax provision (benefit) | (1,186) | (1)% | 688 | 1% | ||||
| Depreciation and amortization | 4,461 | 4% | 6,202 | 6% | ||||
| Gain on extinguishment of debt | (34) | —% | — | —% | ||||
| Other income, net | (95) | —% | (704) | (1)% | ||||
| Loss (gain) on reinsurance contract | — | —% | (1,095) | (1)% | ||||
| Stock-based compensation expense | 8,000 | 7% | 7,105 | 6% | ||||
| Mark-to-market losses (gains) | (9,975) | (8)% | 5,405 | 5% | ||||
| Restructuring costs | (187) | —% | 1,635 | 1% | ||||
| Acquisition and other transaction costs | 41 | —% | (12) | —% | ||||
| Adjusted EBITDA (Loss) | $15,630 | 13% | $(34,773) | (31)% | ||||
| Revenue | $119,295 | 100% | $110,844 | 100% | ||||
| Six Months Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 · 2024 | ||||||||
| Amount · Margin · Amount · Margin | ||||||||
| Net income (loss) | $11,983 | 5% | $(77,685) | (34)% | ||||
| Net loss (income) attributable to the Reciprocal | (1,009) | —% | — | —% | ||||
| Interest expense | 23,221 | 10% | 21,113 | 9% | ||||
| Income tax provision (benefit) | (1,172) | (1)% | 866 | —% | ||||
| Depreciation and amortization | 9,485 | 4% | 12,519 | 6% | ||||
| Gain on extinguishment of debt | (34) | —% | (4,891) | (2)% | ||||
| Other income, net | (7,257) | (3)% | (22,206) | (10)% | ||||
| Loss (gain) on reinsurance contract | — | —% | (1,106) | —% | ||||
| Stock-based compensation expense | 12,910 | 6% | 12,473 | 6% | ||||
| Mark-to-market losses (gains) | (15,944) | (7)% | 5,398 | 2% | ||||
| Restructuring costs | 132 | —% | 1,792 | 1% | ||||
| Acquisition and other transaction costs | 176 | —% | 166 | —% | ||||
| Adjusted EBITDA (Loss) | $32,491 | 15% | $(51,561) | (23)% | ||||
| Revenue | $224,040 | 100% | $226,287 | 100% | ||||
The impact of corporate expenses on Adjusted EBITDA (Loss) is also a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the nearest GAAP measure are included in the Consolidated Results sections.
Porch Shareholder Interest
Certain amounts related to Porch Shareholder Interest are non-GAAP financial measures. We define Porch Shareholder Interest as the Insurance Services, Software & Data, and Consumer Services segments, together with corporate expenses.
The operating results of these segments comprise “Net income (loss) attributable to Porch” in our unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the Consolidated Results sections:
Porch Shareholder Interest Adjusted EBITDA (Loss)
Porch Shareholder Interest Cost of Revenue
Porch Shareholder Interest Depreciation and Amortization
Porch Shareholder Interest General and Administrative
Porch Shareholder Interest Gross Margin
Porch Shareholder Interest Gross Profit
Porch Shareholder Interest Income (Loss) Before Income Taxes
Porch Shareholder Interest Income Tax Benefit (Provision)
Porch Shareholder Interest Interest Expense
Porch Shareholder Interest Mark-to-Market Losses (Gains)
Porch Shareholder Interest Operating Income (Loss)
Porch Shareholder Interest Other Expense (Income)
Porch Shareholder Interest Other Gains and Losses
Porch Shareholder Interest Product and Technology
Porch Shareholder Interest Revenue
Porch Shareholder Interest Selling and Marketing
Porch Shareholder Interest Stock-based Compensation Expense
Reconciliations of the following non-GAAP financial measures to the nearest GAAP measure are included in the Liquidity and Capital Resources section:
Porch Shareholder Interest net cash provided by (used in) financing activities
Porch Shareholder Interest net cash provided by (used in) investing activities
Porch Shareholder Interest net cash provided by (used in) operating activities
Critical Accounting Estimates
Our critical accounting policies, including the assumptions and judgements underlying them, are disclosed in the 2024 Annual Report, including those policies as discussed in Note 1 to the Notes to Condensed Consolidated Financial Statements included in the 2024 Annual Report. There have been no material changes to these policies during the six months ended June 30, 2025.
Off-Balance Sheet Arrangements
Since the date of incorporation, we have not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the Securities and Exchange Commission (the “SEC”).
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.