Momentus Inc.
For the period ended Sep 30, 2025. Filed Nov 20, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 20, 2025
MNTS$1.90-5.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Stockholders’ Deficit
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(in thousands, except share data)
| Preferred stock – Series A · Common stock – Class A · Additional paid-in capital · Accumulated deficit · Total stockholders’ deficit | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||||
| Balance, December 31, 2024 | — | $— | 2,780,597 | $— | $400,183 | $(407,993) | $(7,810) | ||||
| Issuance of common stock upon vesting of RSUs | — | — | 1,951 | — | — | — | — | ||||
| Share repurchase related to Section 16 Officer tax coverage exchange | — | — | (424) | — | (1) | — | (1) | ||||
| Issuance of common stock and related warrants in registered offering, net of issuance costs | — | — | 300,000 | — | 4,401 | — | 4,401 | ||||
| Issuance of common stock upon exercise of pre-funded warrants | — | — | 1,176,886 | — | — | — | — | ||||
| Issuance of common stock in connection with warrant inducement, net of issuance costs | — | — | 331,000 | — | 1,889 | — | 1,889 | ||||
| Issuance of common stock for convertible note principal and interest | — | — | 190,000 | — | 664 | — | 664 | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 1,057 | — | 1,057 | ||||
| Net loss | — | — | — | — | — | (6,172) | (6,172) | ||||
| Balance, March 31, 2025 | — | $— | 4,780,010 | $— | $408,193 | $(414,165) | $(5,972) | ||||
| Issuance of common stock upon vesting of RSUs | — | — | 159 | — | — | — | — | ||||
| Share repurchase related to Section 16 Officer tax coverage exchange | — | — | (15) | — | — | — | — | ||||
| Issuance of common stock in connection with prior warrant inducement | — | — | 740,429 | — | (25) | — | (25) | ||||
| Issuance of common stock for convertible note principal and interest | — | — | 112,576 | — | 199 | — | 199 | ||||
| Issuance of common stock in settlement of accounts payable and customer deposits | — | — | 191,339 | — | 338 | — | 338 | ||||
| Deferred financing costs for warrant modification | — | — | — | — | 400 | — | 400 | ||||
| Issuance of warrants with convertible debt | — | — | — | — | 572 | — | 572 | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 967 | — | 967 | ||||
| Net loss | — | — | — | — | — | (6,450) | (6,450) | ||||
| Balance, June 30, 2025 | — | $— | 5,824,498 | $— | $410,644 | $(420,615) | $(9,971) | ||||
| Issuance of common stock upon vesting of RSUs | — | — | 65,406 | — | — | — | — | ||||
| Share repurchase related to Section 16 Officer tax coverage exchange | — | — | (116) | — | — | — | — | ||||
| Issuance of common stock and related warrants in registered offering, net of issuance costs | — | — | 680,000 | — | 2,975 | — | 2,975 | ||||
| Issuance of common stock in connection with warrant inducement, net of issuance costs | — | — | 2,431,029 | — | 2,406 | — | 2,406 | ||||
| Issuance of common stock upon exercise of pre-funded warrants | — | — | 2,156,880 | — | — | — | — | ||||
| Issuance of common stock and preferred stock in exchange for prepaid services | 673,408 | — | 477,455 | — | 10,672 | — | 10,672 | ||||
| Issuance of common stock and pre-funded warrants in settlement of accounts payable | — | — | 652,306 | — | 1,308 | — | 1,308 | ||||
| Warrants issued in relation to the convertible debt extinguishments | — | — | — | — | 2,299 | — | 2,299 | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 691 | — | 691 | ||||
| Net loss | — | — | — | — | — | (11,074) | (11,074) | ||||
| Balance, September 30, 2025 | 673,408 | $— | 12,287,458 | $— | $430,995 | $(431,689) | $(694) | ||||
| Preferred stock – Series A · Common stock – Class A · Additional paid-in capital · Accumulated deficit · Total stockholders’ deficit | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount | |||||||||||
| Balance, December 31, 2023 | — | $— | 591,712 | $— | $376,234 | $(373,047) | $3,187 | ||||
| Issuance of common stock upon vesting of RSUs | — | — | 2,613 | — | — | — | — | ||||
| Share repurchase related to Section 16 Officer tax coverage exchange | — | — | (425) | — | (3) | — | (3) | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 1,443 | — | 1,443 | ||||
| Issuance of common stock and related warrants in registered offering, net of issuance costs | — | — | 158,572 | — | 7,171 | — | 7,171 | ||||
| Issuance of common stock upon exercise of pre-funded warrants | — | — | 435,092 | — | — | — | — | ||||
| Net loss | — | — | — | — | — | (8,313) | (8,313) | ||||
| Balance, March 31, 2024 | — | $— | 1,187,564 | $— | $384,845 | $(381,360) | $3,485 | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 1,735 | — | 1,735 | ||||
| Net loss | — | — | — | — | — | (7,016) | (7,016) | ||||
| Balance, June 30, 2024 | — | $— | 1,187,564 | $— | $386,580 | $(388,376) | $(1,796) | ||||
| Stock-based compensation - stock options, RSAs, RSUs | — | — | — | — | 1,707 | — | 1,707 | ||||
| Issuance of pre-funded warrants and warrants in private placement, net of issuance costs | — | — | — | — | 2,443 | — | 2,443 | ||||
| Issuance of common stock upon exercise of pre-funded warrants | — | — | 357,143 | — | — | — | — | ||||
| Net loss | — | — | — | — | — | (7,758) | (7,758) | ||||
| Balance, September 30, 2024 | — | $— | 1,544,707 | $— | $390,730 | $(396,134) | $(5,404) | ||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.