Grocery Outlet Holding Corp
For the period ended Dec 30, 2023. Filed Feb 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 28, 2024
GO$14.02+1.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Fiscal Year Ended | |||
|---|---|---|---|
| December 30,2023 | December 31,2022 | January 1,2022 | |
| Cash flows from operating activities: | |||
| Net income | $79,437 | $65,052 | $62,310 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation of property and equipment | 76,600 | 70,451 | 63,442 |
| Amortization of intangible and other assets | 11,382 | 7,800 | 7,682 |
| Amortization of debt issuance costs and debt discounts | 1,084 | 2,264 | 2,511 |
| Non-cash rent | 5,226 | 6,932 | 10,753 |
| Gain on insurance recoveries | — | — | (3,970) |
| Loss on debt extinguishment and modification | 5,340 | 1,274 | — |
| Share-based compensation | 31,091 | 32,556 | 17,615 |
| Provision for independent operator and other accounts receivable reserves | 3,674 | 4,318 | 4,813 |
| Proceeds from insurance recoveries - business interruption and inventory | — | — | 2,103 |
| Deferred income taxes | 18,819 | 10,367 | 12,944 |
| Other | 487 | 1,176 | 1,251 |
| Changes in operating assets and liabilities: | |||
| Independent operator and other accounts receivable | (11,031) | (7,230) | (21) |
| Merchandise inventories | (15,674) | (58,817) | (30,345) |
| Prepaid expenses and other assets | (10,716) | 841 | 3,301 |
| Income and other taxes payable | 5,918 | 705 | (362) |
| Trade accounts payable, accrued compensation and other liabilities | 91,049 | 35,094 | 3,179 |
| Operating lease liabilities | 10,761 | 12,728 | 8,381 |
| Net cash provided by operating activities | 303,447 | 185,511 | 165,587 |
| Cash flows from investing activities: | |||
| Advances to independent operators | (8,565) | (9,819) | (10,024) |
| Repayments of advances from independent operators | 5,734 | 6,917 | 4,563 |
| Purchases of property and equipment | (168,990) | (130,482) | (123,384) |
| Proceeds from sales of assets | 24 | 39 | 37 |
| Investments in intangible assets and licenses | (23,000) | (16,586) | (9,772) |
| Proceeds from insurance recoveries - property and equipment | 632 | — | 1,867 |
| Net cash used in investing activities | (194,165) | (149,931) | (136,713) |
| Cash flows from financing activities: | |||
| Proceeds from exercise of stock options | 5,958 | 6,890 | 7,226 |
| Tax withholding related to net settlement of employee share-based awards | (537) | — | — |
| Proceeds from term loan due 2028 | 300,000 | — | — |
| Proceeds from revolving credit facility | 25,000 | — | — |
| Principal payments on revolving credit facility | (25,000) | — | — |
| Principal payments on senior term loan due 2025 | (385,000) | (75,000) | — |
| Principal payments on senior term loan due 2028 | (5,625) | — | — |
| Principal payments on finance leases | (1,398) | (1,271) | (1,155) |
| Repurchase of common stock | (5,893) | (3,451) | — |
| Dividends paid | (15) | (105) | (186) |
| Debt issuance costs paid | (4,513) | — | — |
| Net cash provided by (used in) financing activities | (97,023) | (72,937) | 5,885 |
| Net increase (decrease) in cash and cash equivalents | 12,259 | (37,357) | 34,759 |
| Cash and cash equivalents at beginning of period | 102,728 | 140,085 | 105,326 |
| Cash and cash equivalents at end of period | $114,987 | $102,728 | $140,085 |
| Supplemental disclosure of cash flow information: | |||
| Cash paid for interest, net of amounts capitalized | $22,722 | $19,142 | $14,604 |
| Income taxes paid (refunded) in cash | $7,557 | $(1,721) | $477 |
| Property and equipment accrued at end of period | $7,310 | $18,536 | $14,986 |
| Intangible assets accrued at end of period | $5,507 | $3,736 | $1,613 |
| Acquisition of equipment in exchange for reduction of independent operator notes and independent operator receivables | $— | $— | $7,609 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.