EIDP Inc
For the period ended Jun 30, 2024. Filed Aug 1, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 1, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Non-GAAP Financial Measures
The company presents certain financial measures that do not conform to U.S. GAAP and are considered non-GAAP measures. These measures include Operating EBITDA and operating earnings (loss) per share. Management uses these measures internally for planning and forecasting, including allocating resources and evaluating incentive compensation. Management believes that these non-GAAP measures best reflect the ongoing performance of the company during the periods presented and provide more relevant and meaningful information to investors as they provide insight with respect to ongoing operating results of the company and a more useful comparison of year over year results. These non-GAAP measures supplement the company's U.S. GAAP disclosures and should not be viewed as an alternative to U.S. GAAP measures of performance. Furthermore, such non-GAAP measures may not be consistent with similar measures provided or used by other companies. Reconciliations for these non-GAAP measures to U.S. GAAP are provided below.
Operating EBITDA is defined as earnings (loss) (i.e., income (loss) from continuing operations before income taxes) before interest, depreciation, amortization, non-operating benefits (costs), foreign exchange gains (losses), and net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting, excluding the impact of significant items. Non-operating benefits (costs) consists of non-operating pension and OPEB credits (costs), tax indemnification adjustments and environmental remediation and legal costs associated with legacy businesses and sites. Tax indemnification adjustments relate to changes in indemnification balances, as a result of the application of the terms of the Tax Matters Agreement, between Corteva and Dow and/or DuPont that are recorded by the company as pre-tax income or expense. Operating earnings (loss) per share is defined as "earnings (loss) per common share from continuing operations - diluted" excluding the after-tax impact of significant items, the after-tax impact of non-operating benefits (costs), the after-tax impact of amortization expense associated with intangible assets existing as of the Separation from DowDuPont, and the after-tax impact of net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting. Although amortization of the company's intangible assets is excluded from these non-GAAP measures, management believes it is important for investors to understand that such intangible assets contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in amortization of additional intangible assets. Net unrealized gain or loss from mark-to-market activity for certain foreign currency derivative instruments that do not qualify for hedge accounting represents the non-cash net gain (loss) from changes in fair value of certain undesignated foreign currency derivative contracts. Upon settlement, which is within the same calendar year of execution of the contract, the realized gain (loss) from the changes in fair value of the non-qualified foreign currency derivative contracts will be reported in the relevant non-GAAP financial measures, allowing quarterly results to reflect the economic effects of the foreign currency derivative contracts without the resulting unrealized mark to fair value volatility.
The company also uses Free Cash Flow as a non-GAAP measure to evaluate and discuss its liquidity position and ability to generate cash. Free Cash Flow is defined as cash provided by (used for) operating activities – continuing operations, less capital expenditures. Management believes that Free Cash Flow provides investors with meaningful information regarding the company’s ongoing ability to generate cash through core operations, and the company’s ability to service its indebtedness, pay dividends (when declared), make share repurchases, and meet its ongoing cash needs for its operations. During the fourth quarter of 2023, the company made the decision, which was retrospectively applied, to adjust the presentation of the Consolidated Statement of Cash Flows to separately show the cash provided by (used for) operating activities – discontinued operations, which was previously presented within cash provided by (used for) operating activities. See Note 1 – Background and Basis of Presentation, to the interim Consolidated Financial Statements, for additional information. As a result, the definition for Free Cash Flow was revised to utilize cash provided by (used for) operating activities – continuing operations. The change in definition did not have a material impact to prior years’ Free Cash Flow. Management made this decision to better present the liquidity generated from the company’s ongoing business operations.
Reconciliation of Income (Loss) from Continuing Operations after Income Taxes to Operating EBITDA
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (In millions) | 2024 | 2023 | 2024 | 2023 |
| Income (loss) from continuing operations after income taxes (GAAP) | $1,056 | $880 | $1,432 | $1,487 |
| Provision for (benefit from) income taxes on continuing operations | 282 | 204 | 388 | 373 |
| Income (loss) from continuing operations before income taxes (GAAP) | $1,338 | $1,084 | $1,820 | $1,860 |
| Depreciation and amortization | 312 | 306 | 619 | 593 |
| Interest income | (25) | (54) | (60) | (94) |
| Interest expense | 66 | 82 | 107 | 113 |
| Exchange (gains) losses | 78 | 104 | 137 | 140 |
| Non-operating (benefits) costs | 30 | 44 | 82 | 87 |
| Mark-to-market (gains) losses on certain foreign currency contracts not designated as hedges | (19) | 63 | (18) | 78 |
| Significant items (benefit) charge | 137 | 117 | 264 | 200 |
| Operating EBITDA (Non-GAAP) | $1,917 | $1,746 | $2,951 | $2,977 |
Significant Items
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (In millions) | 2024 | 2023 | 2024 | 2023 |
| Restructuring and asset related charges - net | $(92) | $(60) | $(167) | $(93) |
| Estimated settlement expense1 | (47) | (41) | (101) | (90) |
| Inventory write-offs2 | 2 | (3) | 2 | (7) |
| Gain (loss) on sale of assets and equity investments2 | 3 | — | 7 | 3 |
| Seed sale associated with Russia exit2,3 | — | (1) | — | 18 |
| Acquisition-related costs4 | (3) | (15) | (5) | (34) |
| Employee Retention Credit | — | 3 | — | 3 |
| Total pretax significant items benefit (charge) | $(137) | $(117) | $(264) | $(200) |
| Total tax (provision) benefit impact of significant items5 | 34 | 27 | 66 | 42 |
| Tax only significant item benefit (charge)6 | — | 29 | — | 29 |
| Total significant items benefit (charge), after tax | $(103) | $(61) | $(198) | $(129) |
Consists of estimated Lorsban® related charges.
Incremental gains (losses) associated with activities related to the 2022 Restructuring Actions. The three and six months ended June 30, 2024 includes a $2 million benefit associated with sales of inventory previously reserved for in association with the 2022 Restructuring Actions.
Includes a benefit (charge) of $(1) million and $18 million for the three and six months ended June 30, 2023, respectively, relating to the sale of seeds already under production in Russia when the decision to exit the country was made and that the company was contractually required to purchase. It consists of $30 million and $71 million of net sales and $31 million and $53 million of cost of goods sold for the three and six months ended June 30, 2023.
Relates to acquisition-related costs relating to third-party integration costs associated with the completed acquisitions of Stoller and Symborg. The first quarter 2023 also includes transaction costs and the recognition of the inventory fair value step-up. See Note 3 - Business Combinations, to the interim Consolidated Financials Statements, for additional information.
Unless specifically addressed above, the income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
The tax only significant item benefit for the three and six months ended June 30, 2023 reflects the impact of changes to deferred taxes associated with a
tax currency change for a legal entity and an adjustment due to a change in estimate related to a worthless stock deduction in the U.S.
Reconciliation of Income (Loss) from Continuing Operations Attributable to Corteva and Earnings (Loss) Per Share of Common Stock from Continuing Operations - Diluted to Operating Earnings (Loss) and Operating Earnings (Loss) Per Share
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (In millions) | 2024 | 2023 | 2024 | 2023 |
| Income (loss) from continuing operations attributable to Corteva common stockholders (GAAP) | $1,053 | $877 | $1,425 | $1,480 |
| Less: Non-operating benefits (costs), after tax | (21) | (35) | (61) | (68) |
| Less: Amortization of intangibles (existing as of Separation), after tax | (118) | (118) | (235) | (236) |
| Less: Mark-to-market gains (losses) on certain foreign currency contracts not designated as hedges, after tax | 15 | (48) | 14 | (59) |
| Less: Significant items benefit (charge), after tax | (103) | (61) | (198) | (129) |
| Operating Earnings (Loss) (Non-GAAP) | $1,280 | $1,139 | $1,905 | $1,972 |
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Earnings (loss) per share of common stock from continuing operations attributable to Corteva common stockholders - diluted (GAAP) | $1.51 | $1.23 | $2.03 | $2.07 |
| Less: Non-operating benefits (costs), after tax | (0.03) | (0.04) | (0.09) | (0.10) |
| Less: Amortization of intangibles (existing as of Separation), after tax | (0.16) | (0.17) | (0.34) | (0.33) |
| Less: Mark-to-market gains (losses) on certain foreign currency contracts not designated as hedges, after tax | 0.02 | (0.07) | 0.02 | (0.08) |
| Less: Significant items benefit (charge), after tax | (0.15) | (0.09) | (0.28) | (0.18) |
| Operating Earnings (Loss) Per Share (Non-GAAP) | $1.83 | $1.60 | $2.72 | $2.76 |
| Diluted Shares Outstanding (in millions) | 698.1 | 713.7 | 700.4 | 714.8 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.