DOW INC
For the period ended Mar 31, 2025. Filed Apr 25, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 25, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Segments and Geographic Regions
NOTE 18 –SEGMENTS AND GEOGRAPHIC REGIONS
Sales to external customers, which are attributed to geographic regions based on customer location, were as follows:
| Sales to External Customers by Geographic Region | Three Months Ended | |
|---|---|---|
| In millions | Mar 31, 2025 | Mar 31, 2024 |
| United States | $3,946 | $3,829 |
| EMEAI | 3,274 | 3,484 |
| Rest of World | 3,211 | 3,452 |
| Total | $10,431 | $10,765 |
Long-lived assets, which are attributed to geographic regions based on asset location, were as follows:
| Long-Lived Assets by Geographic Region | Mar 31, 2025 | Dec 31, 2024 |
|---|---|---|
| In millions | ||
| United States | $15,176 | $15,216 |
| EMEAI | 2,826 | 2,726 |
| Rest of World | 4,328 | 4,062 |
| Total | $22,330 | $22,004 |
Dow’s measure of profit/loss for segment reporting purposes is Operating EBIT as this is the manner in which the chief executive officer, chief operating officer, chief financial officer, general counsel and corporate secretary, and senior vice president of corporate development, together the "executive committee" and CODM, assesses performance and allocates resources. The CODM compares quarterly results to both the year-ago and sequential periods to assess performance and allocate resources to each segment. The Company defines Operating EBIT as earnings (i.e., "Income (loss) before income taxes") before interest, excluding the impact of significant items. Operating EBIT by segment includes all operating items relating to the businesses; items that principally apply to Dow as a whole are assigned to Corporate.
| Segment Operating EBIT 1 | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Materials & Coatings | Operating Segment Total |
|---|---|---|---|---|
| In millions | ||||
| Net sales | $5,310 | $2,855 | $2,071 | $10,236 |
| Cost of sales | 4,765 | 2,822 | 1,845 | 9,432 |
| SARD 2 | 240 | 127 | 151 | 518 |
| Equity in earnings (losses) of nonconsolidated affiliates | 39 | (58) | — | (19) |
| Other segment income (expense) items 3 | (2) | 24 | (26) | (4) |
| Segment Operating EBIT 4 | $342 | $(128) | $49 | $263 |
| Net sales | $5,430 | $3,008 | $2,152 | $10,590 |
| Cost of sales | 4,597 | 2,776 | 1,894 | 9,267 |
| SARD 2 | 255 | 136 | 197 | 588 |
| Equity in earnings (losses) of nonconsolidated affiliates | 25 | (15) | 6 | 16 |
| Other segment income (expense) items 3 | 2 | 6 | (26) | (18) |
| Segment Operating EBIT 4 | $605 | $87 | $41 | $733 |
Significant expense categories are presented on an operating basis, net of the impact of significant items.
SARD includes selling, general and administrative and research and development expenses.
Other segment items includes amortization of intangibles and sundry income (expense) - net.
Segment Operating EBIT for TDCC for the three months ended March 31, 2025 and 2024 is substantially the same as that of Dow Inc. and therefore is not disclosed separately in the table above. A reconciliation of "Segment Operating EBIT" to "Income before income taxes" is provided in the following table.
| Reconciliation of "Segment Operating EBIT" to "Income (Loss) Before Income Taxes" | Three Months Ended | |
|---|---|---|
| In millions | Mar 31, 2025 | Mar 31, 2024 |
| Segment Operating EBIT | $263 | $733 |
| + Corporate Operating EBIT | (33) | (59) |
| + Interest income | 28 | 65 |
| - Interest expense and amortization of debt discount | 216 | 199 |
| + Significant items | (416) | (91) |
| Income (loss) before income taxes | $(374) | $449 |
| Other Segment Information | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Materials & Coatings | Operating Segment Total | Corp. 1 | Total |
|---|---|---|---|---|---|---|
| In millions | ||||||
| Net sales | $5,310 | $2,855 | $2,071 | $10,236 | $195 | $10,431 |
| Depreciation and amortization | $360 | $146 | $200 | $706 | $8 | $714 |
| Capital expenditures | $515 | $129 | $41 | $685 | $— | $685 |
| Operating EBIT | $342 | $(128) | $49 | $263 | $(33) | $230 |
| Net sales | $5,430 | $3,008 | $2,152 | $10,590 | $175 | $10,765 |
| Depreciation and amortization | $371 | $147 | $193 | $711 | $9 | $720 |
| Capital expenditures | $469 | $162 | $83 | $714 | $— | $714 |
| Operating EBIT | $605 | $87 | $41 | $733 | $(59) | $674 |
- Corporate contains the reconciliation between the totals for the operating segments and the Company's totals. Net sales for Corporate are primarily related to insurance operations. Corporate expenses are primarily related to insurance operations, salaries and wages and non-business aligned environmental and legal costs.
| Segment Asset Information | Pack. & Spec. Plastics | Ind. Interm. & Infrast. | Perf. Materials & Coatings | Operating Segment Total | Corp. | Total |
|---|---|---|---|---|---|---|
| In millions | ||||||
| Total assets | $28,966 | $11,830 | $11,370 | $52,166 | $5,333 | $57,499 |
| Investments in nonconsolidated affiliates | $740 | $348 | $142 | $1,230 | $45 | $1,275 |
| Total assets | $29,034 | $11,928 | $11,170 | $52,132 | $5,180 | $57,312 |
| Investments in nonconsolidated affiliates | $711 | $367 | $146 | $1,224 | $42 | $1,266 |
The following tables summarize the pretax impact of significant items by segment excluded from Operating EBIT:
| Significant Items by Segment | Three Months Ended Mar 31, 2025 | |||||
|---|---|---|---|---|---|---|
| Pack. & Spec. Plastics · Ind. Interm. & Infrast. · Perf. Materials & Coatings · Operating Segment Total · Corp. · Total | ||||||
| In millions | ||||||
| Restructuring, implementation and efficiency costs, and asset related charges - net 1 | $— | $(1) | $— | $(1) | $(50) | $(51) |
| 2025 Restructuring Program 2 | — | — | — | — | (207) | (207) |
| Loss on early extinguishment of debt 3 | — | — | — | — | (60) | (60) |
| Indemnification and other transaction related costs 4 | — | — | — | — | (98) | (98) |
| Total | $— | $(1) | $— | $(1) | $(415) | $(416) |
Includes restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program. Also includes impairment charges related to the write-down of certain manufacturing assets, partially offset by an asset related credit adjustment. See Note 4 for additional information.
Severance and related benefit costs associated with the Company's 2025 Restructuring Program. See Note 4 for additional information.
The Company retired outstanding long-term debt resulting in a loss on early extinguishment. See Note 9 for additional information.
Includes charges related to an arbitration settlement agreement for historical product claims from a divested business. See Note 10 for additional information.
| Significant Items by Segment | Three Months Ended Mar 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Pack. & Spec. Plastics · Ind. Interm. & Infrast. · Perf. Materials & Coatings · Operating Segment Total · Corp. · Total | ||||||
| In millions | ||||||
| Restructuring, implementation and efficiency costs, and asset related charges - net 1 | $(37) | $(8) | $— | $(45) | $(46) | $(91) |
| Total | $(37) | $(8) | $— | $(45) | $(46) | $(91) |
- Includes restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program. Also includes impairment charges related to the write-down of certain manufacturing assets.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.