Bally's Corp
For the period ended Mar 31, 2026. Filed May 18, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 18, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Segment Reportin
- SEGMENT REPORTING
In the fourth quarter of 2025, the Company updated its operating and reportable segments in connection with the Intralot Transaction to better align with the Company’s strategic growth initiatives and how its chief operating decision maker evaluates performance and allocates resources. As a result, the Company determined it had four operating and reportable segments: Casinos & Resorts, Bally’s Intralot B2B, Bally’s Intralot B2C, and North America Interactive. Prior period reportable segment results and related disclosures have been conformed to reflect the Company’s current reportable segments.
The Company’sfour reportable segments as of March 31, 2026 (Successor) are:
Casinos & Resorts - Includes 19 casino and resort properties, two horse racetracks andone golf course.
Bally’s Intralot B2B - Includes Intralot’s B2B global lottery and technology services operations and the Company’s licensing business.
Bally’s Intralot B2C - Includes the Company’s interactive European gaming operations, Intralot’s B2C lottery operations, as well asone casino property, Bally’s Newcastle, in the UK.
North America Interactive - A portfolio of sports betting and iGaming offerings in the United States and Canada.
The “Corporate & Other” category includes interest expense, select immaterial operating segments, unallocated corporate operating expenses, and other adjustments, such as the elimination of inter-segment transactions, to reconcile with the Company’s consolidated results. This category further accounts for other expenses such as share-based compensation, acquisition and transaction costs, and other non-recurring charges.
The Company’s chief operating decision maker is its Executive Committee, consisting of the Chief Executive Officer, President, and Chief Financial Officer. The Company uses consolidated Adjusted EBITDA and segment Adjusted EBITDAR to analyze the performance of its business and they are used as determining factors for performance-based compensation for members of the Company’s management team. The Company uses consolidated Adjusted EBITDA and segment Adjusted EBITDAR when evaluating the operating performance of the business because management believes that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a more fulsome understanding of the core operating results and as a means to evaluate period-to-period performance.
Management believes segment Adjusted EBITDAR is representative of its ongoing business operations including its ability to service debt and to fund capital expenditures, acquisitions and operations, in addition to it being a commonly used measure of performance in the gaming industry and used by industry analysts to evaluate operations and operating performance.
As of March 31, 2026 (Successor), the Company’s operations were substantially in the US and UK with a less substantive footprint in other countries world-wide. Revenue generated from the UK represented approximately 27%,27% and 32% of total revenue for the three months ended March 31, 2026 (Successor), the period from February 8, 2025 to March 31, 2025 (Successor) and the period from January 1, 2025 to February 7, 2025 (Predecessor), respectively. The Company does not have any revenues from any individual customers that exceed 10% of total reported revenues.
The following table sets forth revenue and Adjusted EBITDAR for the Company’sfour reportable segments and reconciles Adjusted EBITDAR on a consolidated basis to net (loss) income. The Other category is included in the following tables in order to reconcile the segment information to the Company’s condensed consolidated financial statements.
| Successor · Predecessor | |||
|---|---|---|---|
| (in thousands) | Three Months Ended March 31, 2026 | Period from February 8, 2025 to March 31, 2025 | Period from January 1, 2025 to February 7, 2025 |
| Revenue | |||
| Casinos & Resorts | $379,728 | $226,851 | $124,299 |
| Bally’s Intralot B2B | 73,956 | 4,883 | 3,720 |
| Bally’s Intralot B2C | 239,938 | 107,867 | 75,265 |
| North America Interactive | 60,456 | 27,557 | 16,941 |
| Corporate & Other | 1,644 | 1,536 | 273 |
| Total | $755,722 | $368,694 | $220,498 |
| Adjusted EBITDAR(1) | |||
| Casinos & Resorts | $96,196 | $71,540 | $23,554 |
| Bally’s Intralot B2B | 15,116 | 4,883 | 3,720 |
| Bally’s Intralot B2C | 87,092 | 43,312 | 25,220 |
| North America Interactive | (7,137) | (2,345) | (5,661) |
| Corporate & Other | (12,336) | (9,703) | (6,774) |
| Total | 178,931 | 107,687 | 40,059 |
| Operating (expense) income | |||
| Rent expense associated with triple net operating leases(2) | (55,647) | (24,416) | (15,669) |
| Depreciation and amortization | (97,443) | (47,481) | (22,343) |
| Transaction costs | (13,989) | (7,738) | (5,106) |
| Tropicana Las Vegas demolition and closure costs | (6,194) | (5,931) | (2,605) |
| Share-based compensation | (2,551) | (2,740) | (1,954) |
| (Loss) gain on sale-leaseback, net | 105,845 | — | — |
| Merger Agreement and Intralot Transaction costs(3) | (8,758) | (15,875) | (11,233) |
| Other | (8,583) | (5,316) | (1,915) |
| Income (loss) from operations | 91,611 | (1,810) | (20,766) |
| Other (expense) income | |||
| Interest expense, net of interest income | (109,905) | (51,737) | (27,229) |
| Other | (145,812) | (9,030) | (2,365) |
| Total other expense, net | (255,717) | (60,767) | (29,594) |
| Loss before income taxes | (164,106) | (62,577) | (50,360) |
| Benefit (provision) for income taxes | 3,249 | 97,093 | (664) |
| Net (loss) income | $(160,857) | $34,516 | $(51,024) |
(1) Adjusted EBITDAR is defined as earnings, or loss, for the Company before interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition, integration and restructuring expense, share-based compensation, and certain other gains or losses as well as, when presented for our reporting segments, an adjustment related to the allocation of corporate cost among segments, plus rent expense associated with triple net operating leases. Adjusted EBITDAR should not be construed as an alternative to GAAP net income, its most directly comparable GAAP measure, nor is it directly comparable to similarly titled measures presented by other companies.
(2) Consists primarily of the operating lease components contained within certain triple net leases for the real estate assets used in the operations of casino properties. Refer to Note 15 “Leases” for further information.
(3) Costs incurred in connection with the Merger Agreement and the Intralot transaction discussed in Note 1 “General Information”.
The following table sets forth significant segment expenses and other segment items by reportable segment (in thousands):
| Casinos & Resorts | Bally’s Intralot B2B | Bally’s Intralot B2C | North America Interactive | |
|---|---|---|---|---|
| Three Months Ended March 31, 2026 (Successor) | ||||
| Revenue | $379,728 | $73,956 | $239,938 | $60,456 |
| Less: segment expenses | ||||
| Marketing costs | 17,009 | 1,325 | 25,638 | 14,085 |
| Gaming tax | 59,919 | 513 | 50,332 | 16,362 |
| Compensation | 114,387 | 22,657 | 28,737 | 10,691 |
| Other direct costs | — | 15,405 | 30,070 | 15,201 |
| Casino property costs | 43,074 | — | — | — |
| General and administrative | 26,707 | 9,586 | 10,781 | 6,445 |
| Segment expense allocations | 47 | 190 | (95) | 736 |
| Other segment items(1) | 22,389 | 9,164 | 7,383 | 4,073 |
| Segment EBITDAR | $96,196 | $15,116 | $87,092 | $(7,137) |
| Period from February 8, 2025 to March 31, 2025 (Successor) | ||||
| Revenue | $226,851 | $4,883 | $107,867 | $27,557 |
| Less: segment expenses | ||||
| Marketing costs | 11,612 | — | 11,662 | 7,051 |
| Gaming tax | 29,173 | — | 23,061 | 9,012 |
| Compensation | 57,716 | — | 11,843 | 4,481 |
| Other direct costs | — | — | 11,413 | 11,652 |
| Casino property costs | 37,174 | — | — | — |
| General and administrative | 14,941 | — | 8,732 | 3,096 |
| Other segment items(1) | 4,695 | — | (2,156) | (5,390) |
| Segment EBITDAR | $71,540 | $4,883 | $43,312 | $(2,345) |
| Period from January 1, 2025 to February 7, 2025 (Predecessor) | ||||
| Revenue | $124,299 | $3,720 | $75,265 | $16,941 |
| Less: segment expenses | ||||
| Marketing costs | 8,814 | — | 8,362 | 5,055 |
| Gaming tax | 20,917 | — | 16,535 | 6,461 |
| Compensation | 41,381 | — | 8,492 | 3,213 |
| Other direct costs | — | — | 8,183 | 8,355 |
| Casino property costs | 26,653 | — | — | — |
| General and administrative | 10,712 | — | 6,261 | 2,220 |
| Other segment items(1) | (7,732) | — | 2,212 | (2,702) |
| Segment EBITDAR | $23,554 | $3,720 | $25,220 | $(5,661) |
(1) Other Segment Items primarily includes Gaming and non-gaming expenses within our Casinos & Resorts reportable segment, and certain other immaterial costs and allocations within each of the Company’s reportable segments.
| Successor · Predecessor | |||
|---|---|---|---|
| (in thousands) | Three Months Ended March 31, 2026 | Period from February 8, 2025 to March 31, 2025 | Period from January 1, 2025 to February 7, 2025 |
| Capital Expenditures | |||
| Casinos & Resorts | $32,501 | $10,706 | $5,306 |
| Bally’s Intralot B2B | 2,824 | — | — |
| Bally’s Intralot B2C | 2,867 | — | 148 |
| North America Interactive | 642 | — | — |
| Corporate & Other(1) | 30 | 19,751 | 10,970 |
| Total | $38,864 | $30,457 | $16,424 |
(1) Includes $26.3 million and $11.0 million related to the Chicago Permanent Facility during the period from February 8, 2025 to March 31, 2025 (Successor) and the period from January 1, 2025 to February 7, 2025 (Predecessor), respectively.
Total assets are not regularly reviewed for each operating segment when assessing segment performance or allocating resources and accordingly, are not presented.
- EARNINGS (LOSS) PER SHARE
Diluted earnings per share includes the determinants of basic earnings per share and, in addition, reflects the dilutive effect of the common stock deliverable for stock options, using the treasury stock method, and for RSUs, RSAs and PSUs for which future service is required as a condition to the delivery of the underlying common stock.
| Successor · Predecessor | |||
|---|---|---|---|
| (in thousands, except per share data) | Three Months Ended March 31, 2026 | Period from February 8, 2025 to March 31, 2025 | Period from January 1, 2025 to February 7, 2025 |
| Net loss (income) attributable to Bally’s Corporation | $(161,914) | $34,516 | $(51,024) |
| Weighted average common shares outstanding, basic | 60,248 | 60,322 | 48,743 |
| Weighted average effect of dilutive securities | — | 407 | — |
| Weighted average common shares outstanding, diluted | 60,248 | 60,729 | 48,743 |
| Basic (loss) income per share | $(2.69) | $0.57 | $(1.05) |
| Diluted (loss) income per share | $(2.69) | $0.57 | $(1.05) |
There were 25,058,19,943 and 5,056,640 share-based awards that were considered anti-dilutive for the three months ended March 31, 2026 (Successor), the period from February 8, 2025 to March 31, 2025 (Successor), the period from January 1, 2025 to February 7, 2025 (Predecessor), respectively.
The Company has Penny Warrants which participate in dividends with the Company’s common stock subject to certain contingencies. In the period in which the contingencies are met, those instruments are participating securities to which income will be allocated using the two-class method. The Penny Warrants were considered exercisable for little to no consideration and are therefore included in basic shares outstanding at their issuance date. Refer to Note 2 “Summary of Significant Accounting Policies” for further information regarding the Framework Agreement.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.