Bally's Corp
For the period ended Mar 31, 2025. Filed May 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 12, 2025
BALY$12.02+0.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (unaudited)
| Successor · Predecessor | |||
|---|---|---|---|
| (in thousands) | Period from February 8, 2025 to March 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Three Months Ended March 31, 2024 |
| Cash flows from operating activities: | |||
| Net income (loss) | $34,516 | $(51,024) | $(173,914) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 47,481 | 22,343 | 159,746 |
| Non-cash lease expense | 12,744 | 7,228 | 14,222 |
| Share-based compensation | 2,740 | 1,954 | 3,058 |
| Amortization of debt discount and debt issuance costs | 14,648 | 1,004 | 2,877 |
| Loss on extinguishment of debt | 17,372 | — | — |
| Deferred income taxes | (71,798) | (3,010) | 26,890 |
| Change in fair value of equity method investments | (5,544) | — | — |
| (Income) loss from equity method investments | (863) | 594 | (555) |
| Change in value of performance warrants | — | 1,180 | — |
| Change in contingent consideration payable | (867) | 786 | (1,835) |
| Foreign exchange gain | (1,591) | (194) | (2,816) |
| Other operating activities | 854 | 1,545 | (1,584) |
| Changes in operating assets and liabilities | (7,691) | (62,592) | (33,943) |
| Net cash provided by (used in) operating activities | 42,001 | (80,186) | (7,854) |
| Cash flows from investing activities: | |||
| Cash paid for acquisitions, net of cash acquired | 21,233 | — | 208 |
| Capital expenditures | (30,457) | (16,424) | (28,053) |
| Cash paid for capitalized software | (10,611) | (2,315) | (13,583) |
| Acquisition of gaming licenses | — | — | (1,211) |
| Other investing activities | (962) | 1,042 | (762) |
| Net cash used in investing activities | (20,797) | (17,697) | (43,401) |
| Cash flows from financing activities: | |||
| Issuance of long-term debt | 695,000 | 97,000 | 135,000 |
| Repayments of long-term debt | (259,623) | (10,000) | (119,863) |
| Deferred payables | 8,973 | 11,064 | 42,195 |
| Cash paid for repurchased shares | (416,180) | — | — |
| Payment of financing fees | (21,326) | — | — |
| Bally’s Chicago Inc. issuance under private placement | 12,361 | — | — |
| Other financing activities | (5,132) | (76) | (6,005) |
| Net cash provided by financing activities | 14,073 | 97,988 | 51,327 |
| Effect of foreign currency on cash and cash equivalents and restricted cash | (1,497) | (457) | (4,445) |
| Net change in cash and cash equivalents and restricted cash | 33,780 | (352) | (4,373) |
| Cash and cash equivalents and restricted cash, beginning of period | 230,902 | 231,254 | 315,262 |
| Cash and cash equivalents and restricted cash, end of period | $264,682 | $230,902 | $310,889 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
| Successor · Predecessor | |||
|---|---|---|---|
| (in thousands) | Period from February 8, 2025 to March 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Three Months Ended March 31, 2024 |
| Supplemental disclosure of cash flow information: | |||
| Cash paid for interest, net of amounts capitalized | $42,339 | $39,069 | $100,128 |
| Income taxes paid, net of refunds | 7,550 | (73) | (10,410) |
| Non-cash investing and financing activities: | |||
| Unpaid property and equipment | $21,603 | $15,772 | $18,854 |
| Unpaid internally developed software | 1,529 | 6,158 | 633 |
| Consideration issued for the Company Merger | 955,647 | — | — |
| Consideration issued for the Queen Merger | 555,751 | — | — |
| Bally’s Chicago - land development liability | — | — | 956 |
| Successor · Predecessor | |||
|---|---|---|---|
| March 31, | February 7, | December 31, | |
| Reconciliation of cash and cash equivalents and restricted cash: | 2025 | 2025 | 2024 |
| Cash and cash equivalents | $209,727 | $173,549 | $171,233 |
| Restricted cash | 54,955 | 57,353 | 60,021 |
| Total cash and cash equivalents and restricted cash | $264,682 | $230,902 | $231,254 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.