Bally's Corp
For the period ended Dec 31, 2024. Filed Mar 17, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 17, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Stockholders’ Equity
- STOCKHOLDERS’ EQUITY
Capital Return Program
The Company has a Board of Directors approved capital return program under which the Company may expend a total of up to $700 million for share repurchases and payment of dividends. Future share repurchases may be effected in various ways, which could include open-market or private repurchase transactions, accelerated stock repurchase programs, tender offers or other transactions. The amount, timing and terms of any return of capital transaction will be determined based on prevailing market conditions and other factors. There is no fixed time period to complete share repurchases. As of December 31, 2024, $95.5 million was available for use under the capital return program.
There was no repurchase activity during the year ended December 31, 2024. Total share repurchase activity during the years ended December 31, 2023 and 2022 is as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands, except share and per share data) | 2023 | 2022(1) | |
| Number of common shares repurchased | 7,581,428 | 6,621,841 | |
| Total cost | $99,081 | $153,366 | |
| Average cost per share, including commissions | $13.07 | $23.16 | |
(1) Includes 4.7 million shares repurchased from the Company’s modified Dutch auction tender offer completed July 27, 2022 at a price of $22.00 per share for an aggregate purchase price of $103.3 million.
All shares repurchased during the years ended December 31, 2023 and 2022 were transferred to treasury stock. The Company retired 7,581,428 and 7,394,642 shares of its common stock held in treasury during the years ended December 31, 2023 and 2022, respectively. The shares were returned to the status of authorized but unissued shares. As of December 31, 2024, there wereno shares remaining in treasury.
There wereno cash dividends paid during the years ended December 31, 2024, 2023, and 2022.
Preferred Stock
The Company has authorized the issuance of up to 10 million shares of $0.01 par value preferred stock. As of December 31, 2024 and 2023, no shares of preferred stock have been issued.
Shares Outstanding
As of December 31, 2024, the Company had 40,787,007 common shares issued and outstanding. The Company issued warrants, options and other contingent consideration in acquisitions and strategic partnerships that are expected to result in the issuance of common shares in future periods resulting from the exercise of warrants and options or the achievement of certain performance targets. These incremental shares are summarized below:
| Sinclair Penny Warrants(1) (Note 15) | 7,911,724 |
|---|---|
| Sinclair Performance Warrants(2) (Note 15) | 3,279,337 |
| Sinclair Options(1) (Note 15) | 1,639,669 |
| MKF Penny warrants (Note 13) | 44,128 |
| Outstanding awards under Equity Incentive Plans (Note 19) | 1,307,495 |
| 14,182,353 |
(1) As of December 31, 2024 and 2023, the Options consists of four equal tranches to purchase shares with exercise prices ranging from $30.00 to $45.00 per share, exercisable over aseven-year period beginning on the fourth anniversary of the November 18, 2020 closing of the Framework Agreement. Pursuant to the Support Agreement, on February 7, 2025, all remaining Options were returned to Bally’s in exchange for an additional 384,536 Penny Warrants. Refer to Note 25 “Subsequent Events” for further information.
(2) On February 7, 2025, the consummation of the Merger constituted a Change of Control under the Framework Agreement and as such, all performance warrants became immediately exercisable at a price of $0.01 per share. Refer to Note 25 “Subsequent Events” for further information
Accumulated Other Comprehensive Loss
The following table reflects the change in accumulated other comprehensive loss by component for the years ended December 31, 2024, 2023 and 2022:
| (in thousands) | Foreign Currency Translation Adjustment(1) | Benefit Plans | Cash Flow Hedges(2) | Net Investment Hedges(3) | Total |
|---|---|---|---|---|---|
| Accumulated other comprehensive loss at December 31, 2021 | $(25,833) | $(976) | $— | $— | $(26,809) |
| Other comprehensive income (loss) before reclassifications | (270,151) | 1,911 | — | — | (268,240) |
| Reclassifications from accumulated other comprehensive income (loss) to earnings | — | — | — | — | — |
| Tax effect | — | (591) | — | — | (591) |
| Accumulated other comprehensive loss at December 31, 2022 | (295,984) | 344 | — | — | (295,640) |
| Other comprehensive income (loss) before reclassifications | 118,781 | 977 | (14,183) | (18,116) | 87,459 |
| Reclassifications from accumulated other comprehensive income (loss) to earnings | — | — | (1,953) | (1,350) | (3,303) |
| Effects of settlement (Note 2) | — | (244) | — | — | (244) |
| Tax effect | — | (191) | 4,890 | (2,529) | 2,170 |
| Accumulated other comprehensive income (loss) at December 31, 2023 | (177,203) | 886 | (11,246) | (21,995) | (209,558) |
| Other comprehensive income (loss) before reclassifications | (79,853) | 1,172 | 16,003 | 24,843 | (37,835) |
| Reclassifications from accumulated other comprehensive income (loss) to earnings | (4,689) | — | (11,031) | 5,420 | (10,300) |
| Tax effect | — | (312) | (1,915) | (347) | (2,574) |
| Accumulated other comprehensive income (loss) at December 31, 2024 | $(261,745) | $1,746 | $(8,189) | $7,921 | $(260,267) |
(1) Reclassifications from accumulated other comprehensive income (loss) to earnings includes the foreign currency translation adjustment of $(4.7) million released related to the Company’s sale of the Carved-Out Business (refer to Note 8 “Dispositions” for further information).
(2) As of December 31, 2024, approximately $1.9 million of existing gains and losses are estimated to be reclassified into earnings within the next 12 months.
(3) Reclassifications from accumulated other comprehensive income (loss) to earnings includes $9.1 million released as a result of dedesignating a EUR-GBP cross currency swap related to the Company’s sale of the Carved-Out Business (refer to Note 8 “Dispositions” for further information).
- INCOME TAXES
The components of income (loss) before taxes are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 |
| Domestic | $(456,728) | $(244,412) | $(444,549) |
| Foreign | (95,774) | 58,674 | (9,920) |
| Total | $(552,502) | $(185,738) | $(454,469) |
The components of the provision (benefit) for income taxes are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 |
| Current taxes | |||
| Federal | $(3,219) | $(4,419) | $9,318 |
| State | 1,390 | 3,673 | 8,289 |
| Foreign | (6,866) | 26,431 | 41,599 |
| (8,695) | 25,685 | 59,206 | |
| Deferred taxes | |||
| Federal | (18,326) | 11,302 | (32,304) |
| State | (10,789) | 720 | (9,429) |
| Foreign | 53,062 | (35,945) | (46,396) |
| 23,947 | (23,923) | (88,129) | |
| Provision (benefit) for income taxes | $15,252 | $1,762 | $(28,923) |
The effective rate varies from the statutory US federal tax rate as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 |
| Income tax (benefit) expense at statutory federal rate | $(116,025) | $(39,009) | $(95,439) |
| State income taxes, net of federal effect | (30,390) | (14,716) | (10,096) |
| Foreign tax rate adjustment | 64,884 | (50,082) | (17,455) |
| Nondeductible professional fees | 3,117 | 430 | 1,370 |
| Other permanent differences including lobbying expense | (8,906) | 1,066 | 2,414 |
| Share-based compensation | 992 | 2,577 | 3,348 |
| Gain on bargain purchases | — | — | 22 |
| CARES Act | (3,153) | — | — |
| Return to provision adjustments | 6,455 | (8,810) | (2,275) |
| Global intangible low-tax income (“GILTI”) | 17,941 | 14,333 | 2,404 |
| Goodwill | — | — | 28,935 |
| Change in uncertain tax positions | 681 | 1,103 | (2,224) |
| Change in valuation allowance | 79,656 | 94,870 | 60,073 |
| Total provision (benefit) for income taxes | $15,252 | $1,762 | $(28,923) |
| Effective income tax rate on continuing operations | (2.8)% | (0.9)% | 6.4% |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred income taxes at December 31, 2024 and 2023 are as follows:
| Years Ended December 31, | ||
|---|---|---|
| (in thousands) | 2024 | 2023 |
| Deferred tax assets: | ||
| Interest | 283,757 | 195,628 |
| Net operating loss carryforwards | 44,510 | 28,468 |
| Property and equipment | 26,911 | — |
| Accrued and other current liabilities | 21,681 | 44,707 |
| Framework Agreement liabilities | 20,344 | 31,376 |
| Share-based compensation | 5,876 | 7,818 |
| Goodwill | — | — |
| Valuation allowance | (234,599) | (154,943) |
| Total deferred tax assets, net | 168,480 | 153,054 |
| Deferred tax liabilities: | ||
| Land | (4,167) | (4,142) |
| Property and equipment | — | (46,472) |
| Change in accounting method | (281) | (280) |
| RI Joint Venture and GLPI Partnership | (175,614) | (108,598) |
| Amortizable assets | (104,323) | (83,118) |
| Total deferred tax liabilities | (284,385) | (242,610) |
| Net deferred tax liabilities | $(115,905) | $(89,556) |
The Company will only recognize a deferred tax asset when, based on available evidence, realization is more likely than not. The Company has assessed its deferred tax liabilities arising from taxable temporary differences and has concluded such liabilities are not a sufficient source of income for the realization of deferred tax assets, including indefinite life taxable temporary differences which offset, subject to limitation, deferred tax assets with unlimited carryovers, such as the Section 163(j) interest limitation. Accordingly, a $234.6 million and $154.9 million valuation allowance has been established as of December 31, 2024 and 2023, respectively. The change in valuation allowance for the years ended December 31, 2024, 2023, and 2022 was $79.7 million, $94.9 million, and $60.1 million, respectively.
At December 31, 2024, the Company’s cash and cash equivalents totaled $171.2 million, of which approximately 7% was held in locations outside the US. The Company does not reinvest undistributed earnings, and accordingly, the Company has determined that no deferred tax liability is required for undistributed foreign earnings at December 31, 2024 and 2023 and will continue to monitor for future changes.
For the years ended December 31, 2024 and 2023 the net deferred tax liabilities increased by $26.3 million and decreased by $22.9 million, respectively. For the year ended December 31, 2024, an increase of $23.9 million was included in income from operations, offset by a decrease related to the foreign exchange remeasurement of $0.3 million, and an increase of $2.6 million was included in other comprehensive loss. For the year ended December 31, 2023, a decrease of $23.9 million was included in income from operations, a decrease related to the foreign exchange remeasurement of $1.2 million, and offset by an increase of $2.2 million included in other comprehensive loss.
As of December 31, 2024, the Company has $71.8 million of federal net operating carryforwards subject to a section 382 limitation with an unlimited carryforward period. There was $25.4 million of federal net operating carryforwards subject to a section 382 limitation with an unlimited carryforward period as of December 31, 2023. As of December 31, 2024 and 2023, the Company had $405.2 million and $310.3 million of state net operating loss carryforwards, respectively, which expire at various dates through 2041.
The Internal Revenue Code (IRC) Section 382 provides for a limitation of the annual use of net operating loss and tax credit carryforwards following certain ownership changes (as defined by the IRC Section 382) that limits the Company’s ability to utilize these carryforwards prior to expiration. Section 382 can also apply when we acquire subsidiaries with net operating loss carryforwards, as there may be limitations on the use of acquired net operating losses against our taxable income. As of December 31, 2024, the Company expects to utilize all acquired tax attributes prior to expiration.
The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provides opportunities for additional liquidity, loan guarantees, and other government programs to support companies affected by the COVID-19 pandemic and their employees, including those that operate in the gaming area. The benefits of the CARES Act that were available to us included:
a. refund of federal income taxes due to five-year carryback of net operating loss incurred in 2020 when our 2020 tax return was filed in 2021;
b. relaxation of interest expense deduction limitation for income tax purposes; and
c. the employee retention credit, providing a refundable federal tax credit equal to 50% of the first $10,000 of qualified wages and benefits, including qualified medical plan contributions, paid to employees while they are not performing services after March 12, 2020 and before January 1, 2021.
During the year ended December 31, 2024, the Company realized a CARES Act tax benefit of $3.2 million. The Company realizedno tax benefit during the years ended December 31, 2023 and 2022. The Company intends to continue to review and consider any available potential benefits under the CARES Act for which it qualifies, including those described above. The Company cannot predict the manner in which such benefits or any of the other benefits described herein will be allocated or administered and the Company cannot provide assurances that it will be able to access such benefits in a timely manner or at all. If the US government or any other governmental authority agrees to provide such aid under the CARES Act or any other crisis relief assistance, it may impose certain requirements on the recipients of the aid, including restrictions on executive officer compensation, dividends, prepayment of debt, limitations on debt and other similar restrictions that will apply for a period of time after the aid is repaid or redeemed in full.
From time to time, the Company may be subject to audits covering a variety of tax matters by taxing authorities in any taxing jurisdiction where the Company conducts business. While the Company believes that the tax returns filed and tax positions taken are supportable and accurate, some tax authorities may not agree with the positions taken. This can give rise to tax uncertainties which, upon audit, may not be resolved in the Company’s favor. As of December 31, 2024, there was $24.8 million tax contingency accruals and deferred tax asset reductions for uncertain tax positions, of which $22.1 million would impact the effective tax rate, if recognized. A reconciliation of the beginning and ending balances of the gross liability for uncertain tax positions is as follows:
| (in thousands) | 2024 | 2023 | 2022 |
|---|---|---|---|
| Uncertain tax position liability at the beginning of the year | $29,286 | $11,277 | $5,131 |
| Increases related to tax positions taken during the year | (4,462) | 18,009 | — |
| Increases related to tax positions taken during prior period | — | — | 11,277 |
| Decreases related to tax positions taken during prior periods | — | — | (5,131) |
| Uncertain tax position liability at the end of the year | $24,824 | $29,286 | $11,277 |
It is reasonably possible that the Company’s unrecognized tax benefits could change in the next twelve months, however the Company is unable to estimate a range at this time.
The Company records interest and penalties related to uncertain tax positions as a component of the income tax provision (benefit). The Company has reserved interest and penalties on uncertain tax positions of $1.0 million and $0.7 million as of December 31, 2024 and 2023, respectively. The Company has recorded $0.3 million and $0.6 million of interest on uncertain tax positions on the consolidated statements of operations for the years ended December 31, 2024 and 2023, respectively.
The Company and its subsidiaries file tax returns in several jurisdictions including the US and various US state and foreign jurisdictions. The Company remains subject to examination for US federal income tax purposes for the years ended December 31, 2015 through 2024, as a result of a 2020 net operating loss carryback claim. The Company remains subject to examination for state and foreign income tax purposes for the years ended December 31, 2013 through 2024. The Company is currently appealing an audit by the State of Colorado for tax years ended December 31, 2012 through 2015. Based on the current status of the Colorado appeal, the Company believes no additional reserves are necessary. In addition, the disallowance of a loss carryforward generated in a period outside of the normal statute of limitations is generally open until the statute of limitations expires in the year of the utilization of the loss.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.