Skip to main content

Ballys Corp

For the period ended Sep 30, 2024. Filed Nov 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 8, 2024

BALY$11.99-3.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Goodwill and Intangible Assets

  1. GOODWILL AND INTANGIBLE ASSETS

The change in intangible assets, net for the nine months ended September 30, 2024 is as follows (in thousands):

Intangible assets, net as of December 31, 2023$1,871,428
Effect of foreign exchange28,200
Internally developed software36,283
Other intangibles acquired2,127
Less: Amortization of intangible assets(177,777)
Intangible assets, net as of September 30, 2024$1,760,261

The Company’s identifiable intangible assets consist of the following:

September 30, 2024
(in thousands)Gross Carrying AmountAccumulatedAmortizationNet
Amortizable intangible assets:
Commercial rights - Sinclair(1)$315,847$(113,275)$202,572
Trade names38,047(20,938)17,109
Hard Rock license8,000(2,485)5,515
Customer relationships1,005,459(432,885)572,574
Developed technology277,147(118,756)158,391
Internally developed software98,864(22,884)75,980
Gaming licenses46,771(17,983)28,788
Other11,591(4,904)6,687
Total amortizable intangible assets1,801,726(734,110)1,067,616
Intangible assets not subject to amortization:
Gaming licenses586,971—586,971
Trade names104,341—104,341
Other1,333—1,333
Total unamortizable intangible assets692,645—692,645
Total intangible assets, net$2,494,371$(734,110)$1,760,261

(1) Commercial rights intangible asset in connection with the Framework Agreement. Refer to Note 2 “Summary of Significant Accounting Policies” for further information.

December 31, 2023
(in thousands)Gross Carrying AmountAccumulatedAmortizationNet
Amortizable intangible assets:
Commercial rights - Sinclair(2)$315,847$(89,901)$225,946
Trade names37,042(18,125)18,917
Hard Rock license8,000(2,303)5,697
Customer relationships974,286(314,053)660,233
Developed technology267,927(86,119)181,808
Internally developed software61,687(13,091)48,596
Gaming licenses45,008(11,964)33,044
Other11,505(3,621)7,884
Total amortizable intangible assets1,721,302(539,177)1,182,125
Intangible assets not subject to amortization:
Gaming licenses586,971—586,971
Trade names100,544—100,544
Other1,788—1,788
Total unamortizable intangible assets689,303—689,303
Total intangible assets, net$2,410,605$(539,177)$1,871,428

(2) See note (1) above.

Amortization of intangible assets was approximately $58.5 million and $57.3 million for the three months ended September 30, 2024 and 2023, respectively, and $177.8 million and $173.4 million for the nine months ended September 30, 2024 and 2023, respectively.

The following table reflects the remaining amortization expense associated with the finite-lived intangible assets as of September 30, 2024:

(in thousands)
Remaining 2024$61,246
2025243,082
2026241,276
2027240,385
2028186,318
Thereafter95,309
Total$1,067,616
  1. DERIVATIVE INSTRUMENTS

The Company utilizes derivative instruments in order to mitigate interest rate and currency exchange rate risk in accordance with its financial risk and liability management policy.

In 2023, the Company entered into a series of interest rate contracts and cross currency swap derivative transactions with multiple bank counterparties in order to synthetically convert a notional aggregate amount of $500.0 million of the Company’s USD denominated variable rate Term Loan Facility, as disclosed in Note 14 “Long-Term Debt,” into fixed rate debt over five years and $200 million of the Term Loan Facility, to an equivalent GBP denominated floating rate instrument over three years. These contracts mature in October, 2028 and 2026, respectively.

In the third quarter of 2024, the Company settled $500.0 million of notional interest rate collars and received $3.9 million in termination payments, reflecting the fair value on the settlement date. The fair value on the settlement date is recorded as a component of accumulated other comprehensive income (loss), which will be reclassified into “Interest expense, net” in the condensed consolidated statements of operations in the same period in which the hedged interest payments associated with the Company’s borrowings are recorded. Additionally, the Company simultaneously entered into a series of interest rate contracts in a notional aggregate amount of $1.00 billion, to further manage the Company’s exposure to interest rate movements associated with the Company’s variable rate Term Loan Facility through its synthetic conversion to fixed rate debt. The tenor of these contracts were matched with the maturity of the Term Loan Facility tranche maturing on October 1, 2028.

Derivative Instruments Designated as Hedging Instruments

Net Investment Hedges

Cross Currency Swaps - The Company is exposed to fluctuations in foreign exchange rates on investments it holds in its European foreign entities. The Company uses fixed and fixed-cross-currency swaps to hedge its exposure to changes in the foreign exchange rate on its foreign investment in Europe and their exposure to changes in the EUR-GBP exchange rate. Currency forward agreements involve fixing the USD-EUR exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward agreements are typically cash settled in USD for their fair value at or close to their settlement date. Cross-currency swaps involve the receipt of functional-currency-fixed-rate amounts from a counterparty in exchange for the Company making foreign-currency-fixed-rate payments over the life of the agreement. These derivative arrangements qualify as net investment hedges under ASC 815, with the gain or loss resulting from changes in the spot value of the derivative reported in other comprehensive income (loss). Amounts are reclassified out of other comprehensive income (loss) into earnings when the hedged net investment is either sold or substantially liquidated. Additionally, the accrual of foreign currency and USD denominated coupons will be recognized in “Interest expense, net” in the condensed consolidated statements of operations. Refer to Note 11 “Fair Value Measurements” and Note 16 “Stockholders’ Equity” for further information.

The following tables summarize the Company’s net investment hedges as of September 30, 2024 and December 31, 2023 (in thousands):

Net Investment HedgesNotional SoldNotional Purchased
Cross currency swaps€461,595£387,531
Cross currency swaps£546,759$700,000

Cash Flow Hedges

Interest Rate Contracts - The Company’s objectives in using interest rate derivatives are to hedge its exposure to variability in cash flows on a portion of its floating-rate debt, to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps and collars as part of its financial risk and liability management policy. The Company’s interest rate swaps and collars are designated as cash flow hedges under ASC 815. The changes in the fair value of these instruments are recorded as a component of accumulated other comprehensive income (loss) and reclassified into “Interest expense, net” in the condensed consolidated statements of operations in the same period in which the hedged interest payments associated with the Company’s borrowings are recorded. Refer to Note 11 “Fair Value Measurements” and Note 16 “Stockholders’ Equity” for further information.

The following table summarizes the Company’s cash flow hedges as of September 30, 2024 and December 31, 2023 (in thousands):

September 30, 2024 · December 31, 2023
Cash Flow HedgesIndexNotional AmountCapFloorNotional AmountCapFloor(1)
Interest rate contracts - swapsUS - SOFR$1,500,000——$500,000——
Interest rate contracts - collarsUS - SOFR$———$500,0004.25%3.22%

(1) Weighted average rate.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.