Skip to main content

Lunai Bioworks Inc.

For the period ended Jun 30, 2026. Filed Oct 13, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2026 · Filed Oct 13, 2026

LNAI$0.16-30.2%Stored close · as of Oct 29, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Balance Sheets at June 30, 2026 and 2025

June 30,
20262025
ASSETS
CURRENT ASSETS:
Cash$1,713,653$92,700
Investment in equity securities—387,851
Prepaids and other assets322,740566,081
Total Current Assets2,036,3931,046,632
Property and equipment, net12,015367,843
OTHER ASSETS
Definite life intangible assets, net1,819,39414,994
Software platform, net107,896143,000
Trademarks, net3,0908,000
Goodwill5,963,0005,963,000
Operating lease right-of-use assets—687,371
Total Other Assets7,893,3806,816,365
TOTAL ASSETS$9,941,788$8,230,840
LIABILITIES
CURRENT LIABILITIES:
Accounts payable – trade$12,389,609$12,555,839
Accrued expenses5,019,3895,843,069
Other current liabilities179,366378,282
Contingent consideration liability40,000630,000
Convertible notes payable—245,000
Current portion of operating lease liabilities293,787313,047
Notes payable388,3353,580,525
Notes payable – related parties, net600,0005,610,372
Total Current Liabilities18,910,48629,156,134
NON-CURRENT LIABILITIES:
Operating lease liabilities, net of current portion56,248424,547
Total Non-Current Liabilities56,248424,547
Total Liabilities18,966,73429,580,681
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; 8 shares designated as Series B Convertible Preferred Stock, all of which were issued and outstanding at June 30, 2026; no shares issued and outstanding at June 30, 2025——
Common stock, par value $0.0001, 350,000,000 shares authorized, 4,615,503 shares issued and outstanding at June 30, 2026; 2,217,411 shares issued and outstanding at June 30, 2025462222
Additional paid-in capital505,155,698478,297,665
Accumulated deficit(514,025,049)(510,462,570)
Accumulated other comprehensive (loss)(156,057)10,814,842
Total Stockholders’ Equity (Deficit)(9,024,946)(21,349,841)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)$9,941,788$8,230,840
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.