Skip to main content

ESSENTIAL PROPERTIES REALTY TRUST INC

For the period ended Dec 31, 2024. Filed Feb 12, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 12, 2025

EPRT$28.29+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Schedules

Schedule III - Real Estate and Accumulated Depreciation

As of December 31, 2024

(Dollar amounts in thousands)

Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Automotive Service
Alabama2$770$882$—$—$770$882$1,652$(152)1988-19912019
Arkansas1193258——193258451(6)N/A2024
Arizona910,58719,611——10,58719,61130,198(2,378)1975-20182020-2021
California44,5028,499——4,5028,49913,001(868)1953-19912021-2022
Colorado76,02711,544—1706,02711,71417,741(1,294)1990-20082021-2022
Connecticut43,9629,332——3,9629,33213,294(276)1958-19582023-2024
Florida53,4454,686—1963,4454,8828,327(375)1974-20002017-2024
Georgia2512,75727,387——12,75727,38740,144(2,059)1983-20122017-2024
Iowa27471,462—2457471,7072,454(75)19462023
Illinois84,0329,513—544,0329,56713,599(964)1927-19992019-2023
Indiana124,60011,1065553025,15511,40816,563(641)1950-20242018-2024
Kansas73,0094,366——3,0094,3667,375(489)1981-20182021
Kentucky86,1257,539——6,1257,53913,664(201)1968-20062023-2024
Louisiana16631,365——6631,3652,029(14)20052024
Massachusetts15121,804——5121,8042,316(69)N/A2023-2023
Maryland43,97312,825——3,97312,82516,798(2,752)1952-20162017-2018
Maine31,6334,920——1,6334,9206,553(215)19852023-2024
Michigan125,27710,807——5,27710,80716,084(1,847)1955-20142017-2023
Minnesota64,1777,910201704,3787,98012,358(1,659)1973-19992016-2021
Missouri104,60310,515—2004,60310,71515,318(910)1960-20152021-2024
Mississippi83,6366,779——3,6366,77910,415(562)1988-20022021-2024
North Carolina104,0043,624——4,0043,6247,628(787)1990-20082018-2024
Nebraska11,177479——1,1774791,656(80)19952021
New Jersey1618,99622,047——18,99622,04741,043(3,313)1928-19952020-2023
New Mexico38003,016—508003,0663,866(315)1989-19942021-2022
New York94,02510,443——4,02510,44314,468(1,584)1978-20192016-2024
Ohio93,7546,732—7423,7547,47411,228(657)1960-20042018-2024
Oklahoma2410,63932,769——10,63932,76943,408(3,885)1967-20192018-2024
Oregon21,0761,104——1,0761,1042,180(131)1984-19842022
Pennsylvania76,17810,205——6,17810,20516,383(1,205)1968-20122017-2024
Rhode Island11,8342,178——1,8342,1784,012(142)20012023
South Carolina73,4684,290—5803,4684,8708,338(221)2007-20242020-2024
Tennessee42,3283,388——2,3283,3885,716(436)1990-20162017-2024
Texas1611,80923,908—60011,80924,50836,317(4,128)1970-20172016-2024
Virginia28371,192——8371,1922,029(123)1983-20062020-2024
Wisconsin93,1757,554—743,1757,62710,802(766)1985-19972021-2022
West Virginia61,9854,519——1,9854,5196,504(569)1983-20072020-2022
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Building Materials
Alabama2$2,060$3,640$—$—$2,060$3,640$5,700$(977)1975-20027/9/1905
Colorado1760403——7604031,163(108)1983-19832017
Florida1934638——9346381,572(171)20032017
Georgia22,3384,165——2,3384,1656,503(1,118)2003-20042017
Indiana21,0721,619——1,0721,6192,691(351)1979-19892020
Kentucky1414200——414200614(54)1984-19842017
Michigan34,4388,425——4,4388,42512,863(1,636)1973-19952020
Ohio63,0114,573——3,0114,5737,584(1,228)1953-19962017
South Carolina11,097172——1,0971721,269(46)1983-19832017
Texas45,2283,746——5,2283,7468,974(1,006)1972-19852017
Car Washes
Alabama4$7,009$11,318$—$—$7,009$11,318$18,327$(829)2019-20242020-2023
Arkansas32,79911,394——2,79911,39414,193(1,361)1997-20242017-2022
Arizona1527,04635,871——27,04635,87162,917(3,834)1988-20242016-2024
California617,26116,498——17,26116,49833,759(625)2004-20242023-2024
Colorado511,3439,801——11,3439,80121,144(1,538)2008-20242017-2024
Florida813,30229,693—28313,30229,97743,279(2,875)2017-20212019-2024
Georgia2129,09664,371—2,05529,09666,42695,522(10,239)1967-20242016-2023
Iowa25,9304,573——5,9304,57310,503(473)2021-20212019-2022
Illinois59,30614,105——9,30614,10523,411(850)2017-20192020-2024
Indiana42,68315,713——2,68315,71318,396(749)1979-20242022
Kentucky17613,281——7613,2814,042(65)20242024
Louisiana89,94819,284—4259,94819,70929,657(1,763)2012-20242017-2024
Michigan11,7254,185——1,7254,1855,910—20242022
Minnesota11,4303,253——1,4303,2534,683(161)20222023
Missouri24,2168,117——4,2168,11712,333(93)20242023
Mississippi53,92313,810—5673,92314,37618,299(1,057)2008-20232020-2023
North Carolina916,20315,238——16,20315,23831,441(1,314)2003-20222019-2024
Nebraska15972,569——5972,5693,166(342)2021-20212019
New Mexico42,46112,216——2,46112,21614,677(2,884)1982-20132017
Nevada511,77610,385——11,77610,38522,161(452)20222023-2024
New York86,53824,076——6,53824,07630,614(1,912)1985-20222022-2023
Ohio66,91118,490——6,91118,49025,401(2,157)1990-20242021-2022
Oklahoma22,9215,517——2,9215,5178,438(434)2016-20242021-2022
South Carolina45,8949,796——5,8949,79615,690(1,048)2008-20212017-2024
South Dakota65,89014,859—1,2255,89016,08421,974(2,524)1987-20172019
Tennessee22,6182,724——2,6182,7245,342(159)2023-20242022-2023
Texas1322,80843,623—42522,80844,04866,856(2,481)1970-20242020-2024
Virginia1523,33042,60429825923,62842,86366,491(2,563)1981-20242022-2024
Wisconsin79,65321,352220—9,87321,35231,225(707)1966-20242023-2024
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Convenience Stores
Arkansas7$4,275$6,867$—$50$4,275$6,917$11,192$(1,955)1979-20127/11/1905
Arizona22,0852,791—342,0852,8254,910(859)1985-20022018
Colorado12721,047——2721,0471,319(260)1983-19832017
Iowa31,3622,380——1,3622,3803,742(276)1927-19962022
Illinois43,7863,067——3,7863,0676,853(305)1977-19992019-2024
Indiana1840838——8408381,678(322)19992019
Kentucky1314,0059,211——14,0059,21123,216(2,492)1990-19992018-2024
Minnesota85,9299,811141045,9449,91515,859(3,255)1967-20132017-2019
Missouri21,3271,654——1,3271,6542,981(599)1999-20032019-2019
North Carolina43,2062,637——3,2062,6375,843(195)1986-19912023-2024
New Mexico1816,28417,873——16,28417,87334,157(2,600)1966-20242017-2024
New York165,88120,342——5,88120,34226,223(6,741)1970-20102016
Ohio2115,19113,382——15,19113,38228,573(5,021)1996-20012019
Oklahoma25,34410,943——5,34410,94316,287(101)20242024
Pennsylvania1467383——467383850(172)1996-19962019
South Carolina1418,09616,656——18,09616,65634,752(1,112)1970-20112023-2024
Texas812,41121,629—50612,41122,13534,546(901)1965-20242017-2024
Washington1568508——5685081,076(177)19762018
Wisconsin3439,20040,557——39,20040,55779,757(9,725)1950-20182017-2024
Early Childhood Education
Arizona17$11,256$16,171$—$21$11,256$16,192$27,448$(2,533)1932-20212018-2024
Colorado22,8675,617—982,8675,7148,581(424)1988-19882019-2023
Connecticut74,6599,506—2,4044,65911,91016,569(2,440)1957-20182018-2024
Florida1011,54024,460——11,54024,46036,000(4,118)1973-20162017-2024
Georgia1111,49028,094——11,49028,09439,584(4,106)1988-20162016-2024
Iowa16362,199——6362,1992,835(248)20052021-2021
Illinois138,98632,499—3918,98632,89041,876(3,004)1972-20212019-2024
Indiana11,2293,084——1,2293,0844,313(16)N/A2024
Kansas22,0564,914——2,0564,9146,970(1,099)2007-20172017-2019
Kentucky31,5453,916——1,5453,9165,461(379)2002-20032019-2024
Massachusetts23,6772,911——3,6772,9116,588(405)19902020-2024
Michigan51,8505,450——1,8505,4507,301(837)1987-20122018-2022
Minnesota55,1577,591——5,1577,59112,748(499)1984-20172021-2023
Missouri84,23914,58319814,25814,66418,922(1,323)1986-20092021-2022
Mississippi22,0852,547—1242,0852,6714,756(710)2002-20082017-2018
North Carolina2220,46335,245—10020,46335,34555,808(4,020)1954-20182020-2023
Nebraska1224813——2248131,037(53)20062022
New Hampshire17111,733——7111,7332,444(64)N/A2023
New Jersey31,7344,867——1,7344,8676,601(748)1986-20022018-2024
Nevada22,4803,451——2,4803,4515,931(457)1998-20062021
New York72,8689,196——2,8689,19612,064(370)1986-20072023-2024
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Ohio3023,19761,829319,32123,22871,15094,378(8,315)1956-20232018-2023
Oklahoma31,3273,860——1,3273,8605,187(335)N/A2022
Pennsylvania1210,67028,267——10,67028,26738,937(5,964)1930-20102018-2023
South Carolina11,3235,218——1,3235,2186,541(177)20072023
Tennessee32,3564,420——2,3564,4206,776(668)1982-19962019-2024
Texas1916,49938,912—52916,49939,44155,940(3,468)1989-20242017-2024
Virginia23,7996,385——3,7996,38510,184(992)20062017-2021
Washington52,2355,154——2,2355,1547,389(918)1924-20022019
Wisconsin96,97925,474——6,97925,47432,453(3,290)1992-20072020-2024
Entertainment
Alabama2$5,806$8,631$—$—$5,806$8,631$14,437$(1,750)2002-20172017-2019
Arizona54,90321,304——4,90321,30426,207(1,073)1954-19812022-2023
California11,3202,320——1,3202,3203,640(606)19772017
Connecticut34,68115,584——4,68115,58420,265(1,538)1960-20192021-2023
Florida26,4566,815—4,5006,45611,31517,771(2,036)20072017-2022
Iowa12,5606,120——2,5606,1208,680(684)N/A2021
Idaho18862,768——8862,7683,654(484)20082019
Illinois33,031———3,031—3,031—N/A2024
Indiana14143,988——4143,9884,402(89)N/A2024
Kansas25,88621,128——5,88621,12827,014(1,751)2018-20202022
Louisiana23,4033,115——3,4033,1156,518(817)20162018-2022
Maine12,0524,924——2,0524,9246,974(488)1989-19892021-2021
Michigan16934,593—2,9086937,5018,194(1,472)19952017
Minnesota1010,87720,806——10,87720,80631,683(4,108)1950-20092018-2023
Missouri520,92513,731——20,92513,73134,656(3,502)1990-20162022
North Carolina311,01421,176——11,01421,17632,190(3,940)1988-19962019-2022
Ohio12,046———2,046—2,046—N/A2024
Oklahoma23,9379,673——3,9379,67313,610(865)20202022-2024
Pennsylvania18232,028——8232,0282,851(458)20162019
Tennessee218,0261,873——18,0261,87319,899(693)1940-20132022
Texas722,48844,160——22,48844,16066,648(3,264)1981-20222022-2023
Utah26,17826,923——6,17826,92333,101(66)20232024
Virginia14,8217,264——4,8217,26412,085(513)19972023
Equipment Rental and Sales
Alabama4$5,499$6,985$12$864$5,510$7,849$13,359$(790)1974-20232020-2023
Arkansas34,2761,5472462,3344,5233,8828,405(338)1982-19922019-2024
California12,4672,429——2,4672,4294,896(137)1992-19922023
Colorado26,1203,82551,0216,1244,84610,970(1,005)1990-20212020-2022
Connecticut33,6428,140——3,6428,14011,782(322)2002-20242020-2021
Delaware13,542720—1,1273,5421,8475,389(37)1977-19772024
Florida814,5108,957—4,32714,51013,28427,794(940)1964-20242019-2024
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Georgia36,7044,8912363,1766,9408,06715,007(1,269)1964-20192019-2023
Idaho11,7961,265——1,7961,2653,061(143)1992-19922023
Louisiana11,006227161,1641,0221,3902,412(317)2012-20122020
Massachusetts21,7562,9041612821,9173,1865,103(423)1971-20242020
Michigan38,72110,804—1,7538,72112,55721,278(1,835)1987-20202017-2024
Minnesota12,6302,882—6902,6303,5726,202(142)20232024
Missouri55,5386,703211,5365,5588,23813,796(1,224)1995-20152019-2022
North Carolina11,488649—1,4511,4882,1003,588(84)19552023
North Dakota22,2782,124—2,1272,2784,2516,529(269)20122022-2024
New Hampshire56,1867,901—9826,1868,88215,068(319)1982-20242020-2024
New Mexico11,686286251,8621,7112,1483,859(426)19702020
New York810,73913,956—97110,73914,92725,666(778)1965-20242020-2024
Oklahoma32,8195,127——2,8195,1277,946(350)1997-20242021-2023
Pennsylvania17511,678——7511,6782,429(356)19872020
South Carolina11,777582—6161,7771,1982,975(109)1974-19742023
Tennessee23,5113,7138161,7344,3275,4489,775(942)1985-20182019-2022
Texas1520,63720,711—7,31820,63728,02948,666(2,265)1970-20242020-2024
Utah26,2625,937—2,7466,2628,68214,944(773)19792019-2024
Virginia12,076199—5812,0767802,856(74)19862023
Vermont22,072461——2,0724612,533(8)20242022-2024
Washington37,4562,7864924,6597,9487,44515,393(735)1959-20222019-2024
West Virginia19923,313—1,0759924,3885,380(78)19622024
Grocery
Arkansas6$5,704$12,942$—$1,425$5,704$14,367$20,071$(2,061)1986-20202020-2021
Colorado31,5248,059——1,5248,0599,583(402)2001-20112023
Michigan24,63812,813——4,63812,81317,451(1,045)19692021-2024
Missouri105,66116,938——5,66116,93822,599(2,851)1970-20132020-2021
North Carolina17621,300——7621,3002,062(309)19922018
Oklahoma31,6068,726——1,6068,72610,332(1,428)1987-19932019-2020
Vermont63,0086,264——3,0086,2649,272(23)1960-20082024
Wisconsin921,52683,676250—21,77683,676105,452(7,539)1982-20172021-2024
Health and Fitness
Alabama1$1,102$2,412$—$—$1,102$2,412$3,514$(604)20072017
Arizona14,1094,264——4,1094,2648,373(587)20212018
Colorado11,4844,491——1,4844,4915,975(968)19892017
Florida25,2915,975—2,5725,2918,54613,837(967)1983-20002019-2021
Georgia25,8487,093——5,8487,09312,941(866)2005-20192017-2023
Iowa12,5054,294——2,5054,2946,799—20242023
Illinois11,1332,226—2,1501,1334,3765,509(674)19862019
Indiana23,7326,298——3,7326,29810,030(192)20242023-2024
Kansas23,6014,909——3,6014,9098,510—20242023-2024
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Kentucky18682,186——8682,1863,054(507)19942017
Massachusetts310,54129,1293163,76610,85732,89643,753(5,289)2004-20092018
Michigan12,509———2,509—2,509—19832024
Minnesota18864,746——8864,7465,632(86)20242024
North Carolina19128837611,8751,6742,7594,433(401)19722018
Nebraska1781———781—781—19702024
New Mexico19381,503——9381,5032,441(401)20162017
Nevada14912,543——4912,5433,034(428)19702019
Oklahoma610,48928,786—55910,48929,34639,835(1,879)1979-20242018-2024
Oregon12,0242,468—2,3002,0244,7686,792(643)19992018
South Carolina54,5169,463—3304,5169,79314,309(1,867)1993-20102018-2019
Texas918,98729,960—44018,98730,40149,388(1,750)1974-20242019-2024
Utah11,9374,209——1,9374,2096,146(965)19842016
Home Furnishings
Michigan2$3,369$24,427$69$3,119$3,438$27,545$30,983$(5,858)1987-19927/9/1905
Missouri12734,683——2734,6834,956(768)20072018
Industrial
Connecticut4$6,173$19,694$—$—$6,173$19,694$25,867$(1,265)N/A7/15/1905
Florida510,5765,299——10,5765,29915,875(548)1960-20032020-2023
Iowa27343,261——7343,2613,995(217)1991-19932022
Illinois23,9581,744——3,9581,7445,702(204)1951-19872022
Indiana51,7896,261——1,7896,2618,050(474)2000-20222022
Louisiana1490761—1,7834902,5443,034(154)N/A2022
Massachusetts1272998——2729981,270(57)N/A2023
Mississippi12,1983,351——2,1983,3515,549(306)N/A2022
North Carolina1909746——9097461,655(163)N/A2022
North Dakota31,3542,860——1,3542,8604,214(130)1954-19652023
New Mexico16956,332——6956,3327,027(13)20242024
Ohio19022,330——9022,3303,232(197)20002022
Oklahoma19225,548——9225,5486,470(276)N/A2023
Pennsylvania16782,922——6782,9223,600(258)19892022
South Dakota11,2502,950——1,2502,9504,200(299)19922021
Tennessee28612,139——8612,1393,000(133)1997-20082022
Texas26,23410,297——6,23410,29716,531(1,537)2004-20082021-2024
Virginia16793,839——6793,8394,518(415)19642021-2021
Washington14,383110——4,3831104,493(73)20192023
Wisconsin15563,634——5563,6344,190(18)N/A2024
Medical / Dental
Alabama6$1,713$9,755$—$—$1,713$9,755$11,468$(1,528)1990-20122016-2024
Arkansas164,01312,692—4974,01313,18917,202(2,372)1950-20172018-2021
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Arizona45,6066,790—1,9135,6068,70314,309(538)1951-19672016-2024
California21,2602,863——1,2602,8634,123(242)19892021-2024
Connecticut21,8891,675——1,8891,6753,564(327)1840-20092021
Florida1617,31457,776—20017,31457,97675,290(3,862)1934-20192016-2024
Georgia1014,27838,544——14,27838,54452,822(1,914)1960-20242016-2024
Iowa31,2522,085——1,2522,0853,337(142)1963-19902022
Illinois114,81614,474——4,81614,47419,290(1,778)1967-20082016-2023
Indiana67,32015,391——7,32015,39122,711(1,519)1976-20212016-2024
Kentucky1199474——199474673(128)20002017
Massachusetts48532,784——8532,7843,637(412)1850-20052016-2020
Michigan42,4019,443——2,4019,44311,844(913)20072019-2021
Missouri113,5439,169—7753,5439,94413,487(1,319)1979-20152016-2022
Mississippi41,30213,437——1,30213,43714,739(1,797)1970-20062016-2021
North Carolina84,06612,764——4,06612,76416,830(855)1996-20192021-2024
New Hampshire75,30418,868——5,30418,86824,172(1,399)1890-19842016-2023
New Jersey11,7316,560——1,7316,5608,291(227)20102023
New York61,0323,736——1,0323,7364,768(488)1940-20102016-2023
Ohio2513,67234,052—18913,67234,24147,913(3,514)1907-20172017-2024
Oklahoma71,4726,767——1,4726,7678,239(773)1964-20182021-2022
Oregon35,2565,408——5,2565,40810,664(258)2000-20242020-2024
Pennsylvania25053,641——5053,6414,146(318)N/A2022
South Carolina74,83610,564——4,83610,56415,400(1,542)1936-19982016-2021
Texas5133,787129,359—1,68033,787131,039164,826(18,413)1940-20192016-2024
Virginia11,1723,965——1,1723,9655,137(41)20172024
Vermont1357916——3579161,273(99)N/A2021
Wyoming16202,550——6202,5503,170(604)20012017
Movie Theatres
Alabama2$3,011$10,643$218$—$3,229$10,643$13,872$(2,710)2001-20132016-2018
North Carolina11,8262,798——1,8262,7984,624(673)20042018-2018
Ohio12,12610,097——2,12610,09712,223(2,026)19892017
South Carolina11,4657,081——1,4657,0818,546(1,483)20062017
Wisconsin13,1593,755212—3,3713,7557,126(1,083)19972017
Other Services
Alabama1$312$176$—$—$312$176$488$(86)19782016
Colorado22,7063,861——2,7063,8616,567(199)20022016-2024
Georgia52,2937,204——2,2937,2049,497(1,172)1895-19982018-2023
Indiana95,22822,374——5,22822,37427,602(176)N/A2024
Kentucky21,5034,613——1,5034,6136,116(701)1882-19992018-2022
North Carolina56,3907,954——6,3907,95414,344(625)19732018-2024
Ohio32461,056——2461,0561,302(44)1855-18632023
Oklahoma12,2572,073——2,2572,0734,330(383)20062021
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Pennsylvania23,771625——3,7716254,396(25)20242023-2024
South Carolina53,0565,810——3,0565,8108,866(468)1937-20062016-2023
Tennessee1410,75719,485——10,75719,48530,242(3,001)1870-20102016-2022
Texas615,09017,940729—15,81917,94033,759(2,757)2006-20212021-2022
Virginia11,2591,786——1,2591,7863,045(461)19912018
Wisconsin31,0281,781——1,0281,7812,809(69)1997-20112023
Pet Care Services
Alabama1$2,359$4,730$—$—$2,359$4,730$7,089$(292)20232021
Arkansas32,74110,657——2,74110,65713,398(793)1979-20232017-2023
Arizona22,3862,589131,5752,3994,1646,563(691)1990-20082018
California14,5982,504——4,5982,5047,102(38)N/A2024
Florida42,9334,718——2,9334,7187,651(1,074)2003-20232018-2021
Georgia42,5442,639——2,5442,6395,183(394)1950-20072019-2021
Illinois31,4751,504——1,4751,5042,979(441)1976-19952019
Indiana62,6726,648——2,6726,6489,320(1,039)1952-20242017-2019
Louisiana1485701—1834858841,369(157)20072019
Maryland15861,88116346021,9152,517(255)19882020
Missouri1537752——5377521,289(153)1986-19862019
North Carolina31,5615,909——1,5615,9097,470(712)20142019-2021
Nebraska1381332——381332713(123)19672019
New York1327697——3276971,024(47)N/A2023
Oklahoma1225283——225283508(104)19932019
Oregon1192324——192324516(57)1990-19902019
South Carolina21,8081,017——1,8081,0172,825(199)19942019-2023
Texas22,9237,667——2,9237,66710,590(462)20232021
Restaurants - Casual Dining
Alabama5$2,954$7,305$—$—$2,954$7,305$10,259$(1,889)1977-20072016-2017
Arkansas11,3921,929——1,3921,9293,321(97)20052023
Arizona44,5346,028——4,5346,02810,562(283)20022023-2024
California11,0441,386——1,0441,3862,430(39)N/A2024
Colorado56,2789,228——6,2789,22815,506(987)19932016-2024
Florida109,46717,052552799,52217,33226,854(3,193)1988-20232016-2024
Georgia65,9918,193—6005,9918,79314,784(2,025)1982-20052016-2023
Iowa42,0786,311——2,0786,3118,389(984)1950-20052018-2022
Illinois44,94711,17850184,99711,19516,192(253)1993-20192018-2024
Indiana22,3871,827——2,3871,8274,214(100)1999-20062020-2023
Kansas23,0451,382——3,0451,3824,427(255)20052021-2022
Kentucky31,7983,643——1,7983,6435,441(465)2001-20102019-2022
Louisiana89,5287,723——9,5287,72317,251(427)1984-20152016-2024
Massachusetts1012,98214,943——12,98214,94327,925(2,102)1985-20082021-2021
Maryland34,4404,991——4,4404,9919,431(772)2003-20052017-2023
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Michigan106,56914,905——6,56914,90521,474(2,587)1906-20032019-2022
Minnesota27,92114,090——7,92114,09022,011(882)1905-19472022
Missouri611,01013,268——11,01013,26824,278(1,124)2001-20232017-2024
Mississippi45,5403,043——5,5403,0438,583(191)1978-20142017-2024
North Carolina15942,391——5942,3912,985(103)20202023
Nebraska15451,905——5451,9052,450(138)N/A2023
New Hampshire11,9782,127——1,9782,1274,105(210)19742021
New Jersey89,62528,327——9,62528,32737,952(2,084)1941-20052022
Ohio711,70119,833——11,70119,83331,534(1,400)1988-20042019-2024
Oklahoma12,039———2,039—2,039—20242023
Pennsylvania56,63211,046——6,63211,04617,678(825)1880-20032022-2023
Rhode Island18301,171——8301,1712,001(166)19962021
South Carolina22,6031,768—292,6031,7974,400(163)2002-20032017-2023
South Dakota23,0494,190——3,0494,1907,239(434)20002021-2023
Tennessee1683737——6837371,420(189)20032017
Texas812,18214,057——12,18214,05726,239(1,174)1999-20182016-2024
Virginia45,4217,302——5,4217,30212,722(588)2000-20052019-2024
Wisconsin86,71114,511——6,71114,51121,222(48)2000-20012024
West Virginia29533,180——9533,1804,134(309)1997-20062022
Restaurants - Family Dining
Florida1$467$421$—$150$467$571$1,038$(408)19972016
Georgia119,10721,518—1,3129,10722,83031,937(1,876)1968-20192017-2023
Iowa1804563——8045631,367(194)19942016
Illinois23,2097,414——3,2097,41410,623(226)19782016-2024
Michigan32,1482,847——2,1482,8474,995(514)1973-20002019
Minnesota42,4332,451——2,4332,4514,884(882)1975-19912016
Missouri21,0381,153——1,0381,1532,191(393)1978-19792016
Pennsylvania17847566617908171,607(273)19952017
South Carolina21,9302,111——1,9302,1114,041(385)1978-20082020
Wisconsin21,9672,955——1,9672,9554,922(715)1976-20182016-2019
Restaurants - Quick Service
Alaska1$428$1,524$—$350$428$1,874$2,302$(364)1972-19727/10/1905
Alabama277,86416,276—1537,86416,42924,293(3,630)1972-20242016-2023
Arkansas179,37916,059—159,37916,07425,453(2,601)1977-20192016-2024
California1467533——4675331,000(169)19932016
Colorado16981,036——6981,0361,734(246)19992018
Florida1814,34120,085——14,34120,08534,426(2,454)1976-20242016-2024
Georgia4923,08835,566——23,08835,56658,654(6,868)1975-20242016-2024
Iowa72,2686,367—752,2686,4428,710(1,819)1950-20042016-2019
Illinois42,1337,361——2,1337,3619,494(462)1950-20132016-2024
Indiana128,64712,622——8,64712,62221,269(1,040)2003-20232019-2023
Description (a) · Initial Cost to Company · Cost Capitalized Subsequentto Acquisition (b) · Gross Amount atDecember 31, 2024 (c)(d) · Accumulated Depreciation(e)(f) · Year Constructed (Range) · Year Acquired (Range)
Tenant Industry & State · # of Properties · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Land & Improvements · Building & Improvements · Total
Kansas1194777——194777971(186)19712017
Kentucky125,4088,327—4025,4088,73014,138(1,555)1969-20202016-2022
Louisiana64,8084,697——4,8084,6979,505(767)1983-20232019-2023
Massachusetts95,2515,131——5,2515,13110,382(1,009)1965-19872020
Maryland1338624——338624962(123)2002-20022019
Michigan113,5798,554——3,5798,55412,133(1,900)1969-20152016-2024
Missouri53,0674,650——3,0674,6507,717(542)1987-20042016-2023
Mississippi3515,54523,124—39015,54523,51539,060(4,064)1968-20232016-2023
Montana1806735——8067351,541(83)20232022
North Carolina1111,12110,700—41111,12111,11122,232(507)1986-20242016-2024
Nebraska13041,301——3041,3011,605(384)1998-19982016
New York33,7653,405—4003,7653,8057,570(1,127)1968-20002016-2019
Ohio93,71010,833——3,71010,83314,543(1,510)1964-20242016-2022
Oklahoma1312,42213,653——12,42213,65326,075(1,417)1965-20242020-2024
Oregon1252131——252131383(54)20152016
Pennsylvania31,3691,710——1,3691,7103,079(543)1963-19942016-2019
South Carolina85,4538,515——5,4538,51513,968(661)1977-20092016-2024
Tennessee2011,92216,126—35411,92216,48028,402(3,361)1974-20232016-2023
Texas4332,87335,803—1,50132,87337,30470,177(5,416)1970-20202016-2024
Wisconsin51,2603,849—851,2603,9345,194(306)1981-20062016-2024
West Virginia61,2933,137——1,2933,1374,430(892)1976-19942016
Vacant Properties
Georgia1$256$362$—$83$256$445$701$(137)19782017
Illinois14721,376——4721,3761,848(309)19912019
Louisiana16341,556——6341,5562,190(537)19932017
South Carolina1167394—17167411578(104)20142020
Washington21,1762,542——1,1762,5423,718(762)1982-19992019
Wyoming1424930——4249301,354(274)1982-19822019
Grand Total1,942$1,859,547$3,427,861$6,063$108,139$1,865,610$3,536,000$5,401,610$(425,190)

(a)As of December 31, 2024, the Company had investments in 2,104 single-tenant real estate property locations including 1,946 owned properties,8 ground lease interests and 150 properties securing mortgage notes receivable. Three of the Company’s owned properties are subject to leases accounted for as direct financing leases and are excluded from the table above. Additionally, the table above excludes four owned properties which are accounted for as loans receivable, as the leases contain purchase options, andfive owned properties which are held for sale as of December 31, 2024. Initial costs exclude intangible lease assets totaling $82.9 million.

(b)Amounts shown as reductions to cost capitalized subsequent to acquisition represent provisions recorded for impairment of real estate or partial land dispositions.

(c)The aggregate cost for federal income tax purposes is $5.0 billion.

(d)The following is a reconciliation of carrying value for land and improvements and building and improvements for the periods presented:

Year ended December 31,
(in thousands)202420232022
Balance, beginning of period$4,480,314$3,669,317$3,040,073
Additions
Acquisitions818,088887,407751,610
Improvements217,31451,32327,609
Deductions
Provisions for impairment of real estate(14,845)(3,548)(20,164)
Real estate investments held for sale(10,018)(7,455)(4,780)
Cost of real estate sold(89,319)(116,029)(123,081)
Other76(701)(1,949)
Balance, end of period$5,401,610$4,480,314$3,669,317

(e)The following is a reconciliation of accumulated depreciation for the periods presented:

Year ended December 31,
(in thousands)202420232022
Balance, beginning of period$321,944$238,022$169,126
Additions
Depreciation expense115,37195,52780,647
Deductions
Accumulated depreciation associated with real estate investments sold and held for sale(12,125)(11,605)(11,751)
Balance, end of period$425,190$321,944$238,022

(f)Depreciation is calculated using the straight-line method over the estimated useful lives of the properties, which is up to 40 years for buildings and improvements and 15 years for land improvements.

See accompanying report of independent registered public accounting firm.

Schedule IV - Mortgage Loans on Real Estate

As of December 31, 2024

(Dollar amounts in thousands)

Description# of PropertiesInterestRateFinalMaturityDatePeriodicPaymentTermsFinalPaymentTermsPriorLiensFaceAmount ofMortgagesCarryingAmount ofMortgagesPrincipal Amountof Loans Subjectto DelinquentPrincipal or Interest
First mortgage loans:
Early Childhood Education Centers located in Florida28.80%5/9/2039Interest onlyBalloon - $12,000None$12,000$11,864None
Early Childhood Education Centers located in Florida28.53%7/17/2039Interest onlyBalloon - $7,300None7,3007,213None
Quick Service Restaurants located in fifteen states697.79%8/31/2034Interest onlyBalloon - $51,000None51,00050,995None
Early Childhood Education Center located in Florida18.42%2/29/2040Interest onlyBalloon - $5,300None5,3005,243None
Convenience Store located in Minnesota18.54%12/31/2026Interest onlyBalloon - $1,525None1,5251,501None
Convenience Stores located in Wisconsin and Iowa28.33%12/31/2026Interest onlyBalloon - $994None994974None
Casual Dining Restaurants located in Kentucky and Ohio26.87%5/31/2036Interest onlyBalloon - $2,520None2,5202,520None
Convenience Stores located in Iowa28.33%12/31/2026Interest onlyBalloon - $2,389None2,3892,332None
Entertainment Center located in New Jersey18.99%9/30/2051Principal + InterestFully amortizingNone29,10029,088None
Car Washes located in Nevada57.30%12/31/2036Interest onlyBalloon - $25,714None25,71425,711None
Car Wash located in Florida17.73%12/29/2036Interest onlyBalloon - $2,470None2,4702,464None
Casual Dining Restaurant located in Michigan19.63%1/31/2040Interest onlyBalloon - $1,754None1,7541,740None
Quick Service Restaurants located in three states137.00%2/28/2027Interest onlyBalloon - $10,070None10,07010,016None
Car Wash located in New Jersey17.73%3/31/2037Interest onlyBalloon - $3,600None3,6003,591None
Convenience Store located in Minnesota18.29%12/31/2026Interest onlyBalloon - $760None760738None
Car Wash located in Nevada17.33%12/31/2036Interest onlyBalloon - $4,960None4,9604,946None
Car Wash located in Nevada17.43%12/31/2036Interest onlyBalloon - $4,800None4,8004,787None
Car Washes located in three states48.64%12/31/2037Interest onlyBalloon - $12,250None12,25012,246None
Car Washes located in five states98.85%12/31/2037Interest onlyBalloon - $25,993None25,99325,938None
Entertainment Center located in Missouri18.84%1/13/2038Interest onlyBalloon - $10,200None10,20010,189None
Fitness Center located in Florida18.10%11/30/2025Interest onlyBalloon - $8,654None8,6548,632None
Medical / Dental Facilities located in five states510.19%1/31/2039Interest onlyBalloon - $16,059None16,05916,057None
Description# of PropertiesInterestRateFinalMaturityDatePeriodicPaymentTermsFinalPaymentTermsPriorLiensFaceAmount ofMortgagesCarryingAmount ofMortgagesPrincipal Amountof Loans Subjectto DelinquentPrincipal or Interest
Early Childhood Education Centers located in four states1410.00%6/30/2044Interest onlyBalloon - $57,454None57,45457,450None
Entertainment Center Located in New Jersey110.20%7/31/2034Interest onlyBalloon - $7,560None7,5607,559None
Convenience Store located in Texas18.00%8/13/2027Interest onlyBalloon - $900None900886None
Medical / Dental Facilities located in six states610.18%10/1/2039Interest onlyBalloon - $17,450None17,45017,441None
Early Childhood Education Centers located in Arizona28.25%9/30/2044Interest onlyBalloon - $6,400None6,4006,392None
$329,176$328,513

The following table shows changes in carrying amounts of mortgage loans receivable during the years ended December 31, 2024, 2023 and 2022 (in thousands):

Year ended December 31,
202420232022
Balance, beginning of period$220,121$233,978$181,419
Additions:
New mortgage loans100,42713,091126,784
Subsequent funding on existing mortgage loans17,459—17,236
Deductions:
Collections of principal(9,485)(27,029)(91,488)
Provision for credit losses(9)8127
Balance, end of period$328,513$220,121$233,978

See accompanying report of independent registered public accounting firm.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.