Gates Industrial Corp plc
For the period ended Dec 30, 2023. Filed Feb 8, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements F-
Notes to the Consolidated Financial Statements
- Background
Gates Industrial Corporation plc (the “Company”) is a public limited company that was incorporated in the United Kingdom and registered in England and Wales on September 25, 2017.
In these consolidated financial statements and related notes, all references to “Gates”, “we”, “us”, and “our” refer, unless the context requires otherwise, to the Company and its subsidiaries.
Gates manufactures a wide range of power transmission and fluid power products and components for a large variety of industrial and automotive applications, both in the aftermarket and first-fit channels, throughout the world. Gates is comprised oftwo operating segments: Power Transmission and Fluid Power.
- Significant accounting policies
A. Basis of presentation
The consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are presented in U.S. dollars unless otherwise indicated. The accounting policies used in preparing these consolidated financial statements and related notes are the same as those applied in the prior year.
B. Accounting periods
The Company prepares its annual consolidated financial statements as of the Saturday nearest December 31. Accordingly, the consolidated balance sheets are presented as of December 30, 2023 and December 31, 2022 and the related consolidated statements of operations, comprehensive income, cash flows, and shareholders’ equity are presented for the years ended December 30, 2023 (“Fiscal 2023”), December 31, 2022 (“Fiscal 2022”) and January 1, 2022 (“Fiscal 2021”).
C. Basis of consolidation
The consolidated financial statements include the results of operations, cash flows and assets and liabilities of Gates and its majority-owned subsidiaries, and our share of the results of our equity method investees.
We consolidate entities in which we have a controlling interest or when we are considered the primary beneficiary of a variable interest entity. The consolidated financial statements reflect the assets, liabilities, revenues and expenses of consolidated subsidiaries and the non-controlling parties’ ownership interest is presented as a non-controlling interest. Intercompany transactions and balances, and any unrealized profits or losses arising from intercompany transactions, are eliminated on consolidation.
D. Foreign currency transactions and translation
Transactions denominated in currencies other than an entity’s functional currency (foreign currencies) are translated into the entity’s functional currency at the exchange rates prevailing on the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate prevailing on the reporting date. Exchange differences arising from changes in exchange rates are recognized in net income for the period. The net foreign currency transaction gain included in operating income from continuing operations during Fiscal 2023 was $2.5 million, compared to a gain of $5.7 million in Fiscal 2022 and a loss of $7.1 million in Fiscal 2021. We also recognized net financing-related foreign currency transaction losses within other expenses (income) of $4.2 million during Fiscal 2023, compared to a gain of $10.2 million in Fiscal 2022 and a loss of $7.6 million in Fiscal 2021.
On consolidation, the results of operations of entities whose functional currency is other than the U.S. dollar are translated into U.S. dollars at the weighted average exchange rate for the period and their assets and liabilities are translated into U.S. dollars at the exchange rate prevailing on the balance sheet date. Currency translation differences are recognized within other comprehensive income (“OCI”) as a separate component of accumulated OCI. In the event that a foreign operation is sold, or substantially liquidated, the cumulative currency translation differences that are attributable to the operation are reclassified to net income.
In the statement of cash flows, the cash flows of operations whose functional currency is other than the U.S. dollar are translated into U.S. dollars at the weighted average exchange rate for the period.
E. Net sales
Gates derives its net sales primarily from the sale of a wide range of power transmission and fluid power products and components for a large variety of industrial and automotive applications, both in the aftermarket and first-fit channels, throughout the world.
Revenue is recognized when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We apply the five-step model under Topic 606 (“Revenue from Contracts with Customers”) to all contracts. The five steps are: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) we satisfy a performance obligation.
In most of our agreements with customers, we consider accepted customer purchase orders, which in some cases are governed by master sales agreements, to represent the contracts with our customers. Revenue from the sale of goods under these contracts is measured at the invoiced amount, net of estimated returns, early settlement discounts and rebates. Taxes collected from customers relating to product sales and remitted to government authorities are excluded from revenues. Where a customer has the right to return goods, future returns are estimated based on historical returns profiles. Settlement discounts that may apply to unpaid invoices are estimated based on the settlement histories of the relevant customers. Our transaction prices often include variable consideration, usually in the form of discounts and rebates that may apply to issued invoices. The reduction in the transaction price for variable consideration requires that we make estimations of the expected total qualifying sales to the relevant customers. These estimates, including an analysis for potential constraint on variable consideration, take into account factors such as the nature of the rebate program, historical information and expectations of customer and consumer behavior. Overall, the transaction price is reduced to reflect our estimate of the consideration that is not probable of significant reversal.
We allocate the transaction price to each distinct performance obligation based on their relative standalone selling price. The product price as specified on the accepted purchase order is considered to be the standalone selling price.
In substantially all of our contracts with customers, our performance obligations are satisfied at a point in time, rather than over a period of time, when control of the product is transferred to the customer. This occurs typically at shipment. In determining whether control has transferred and the customer is consequently able to control the use of the product for their own benefit, we consider if there is a present right to payment, legal title and physical possession has been transferred, whether the risks and rewards of ownership have transferred to the customer, and if acceptance of the asset by the customer is more than perfunctory.
F. Selling, general and administrative expenses
Shipping and handling costs
Costs of outbound shipping and handling are included in SG&A. During Fiscal 2023, we recognized shipping and handling costs of $167.2 million, compared to $174.8 million in Fiscal 2022 and $170.1 million in Fiscal 2021.
Research and development costs
Research and development costs are charged to net income in the period in which they are incurred. Our research and development expense was $66.0 million in Fiscal 2023, compared to $69.4 million in Fiscal 2022 and $70.7 million in Fiscal 2021. These costs related primarily to product development and also to technology to enhance manufacturing processes.
Advertising costs
Advertising costs are expensed as incurred and included in SG&A. During Fiscal 2023, we recognized advertising costs of $14.0 million, compared to $16.8 million in Fiscal 2022 and $12.0 million in Fiscal 2021.
G. Restructuring expenses
Restructuring expenses are incurred in major projects undertaken to rationalize and improve our cost competitiveness. Restructuring expenses incurred during the periods presented are analyzed in Note 5.
Liabilities in respect of termination benefits provided to employees who are involuntarily terminated under the terms of a one-time benefit arrangement are recognized over the future service period when those employees are required to render services to the entity beyond the minimum retention period. If employees are not required to render service until they are terminated or if they will not be retained to render service beyond 60 days or a longer legal notification period, the liability is recognized on the communication date.
Termination benefits that are covered by a contract or an ongoing benefit arrangement are recognized when it is probable that employees will be entitled to benefits and the amount can be reasonably estimated. Benefits that are offered for a short period of time in exchange for voluntary termination are recognized when the employees accept the offer.
Restructuring expenses other than termination benefits and lease exit costs are recognized only when the Company has incurred a related liability.
H. Inventories
Inventories are stated at the lower of cost or net realizable value. A valuation adjustment is made to inventory for any excess, obsolete or slow-moving items based on management’s review of on-hand inventories compared to historical and estimated future sales and usage profiles. Any consequent write-down of inventory results in a new cost basis for inventory.
Cost represents the expenditure incurred in bringing inventories to their existing location and condition, which may include the cost of raw materials, direct labor costs, other direct costs and related production overheads. Cost is generally determined on a first in, first out (“FIFO”) basis, but the cost of certain inventories is determined on a last in, first out (“LIFO”) basis. As of December 30, 2023, inventories whose cost was determined on a LIFO basis represented 33.3% of the total carrying amount of inventories compared to 28.9% as of December 31, 2022. Inventories would have been $36.0 million and $28.7 million higher than reported as of December 30, 2023 and December 31, 2022, respectively, had all inventories been valued on a FIFO basis, which approximates current cost.
I. Goodwill
Goodwill arising in a business combination is allocated to the reporting unit that is expected to benefit from the synergies of the acquisition.
Where goodwill is attributable to more than one reporting unit, the goodwill is determined by allocating the purchase consideration in proportion to their respective business enterprise values and comparing the allocated purchase consideration with the fair value of the identifiable assets and liabilities of the reporting unit. Goodwill is not amortized but is tested for impairment on the first day of the fourth quarter or more frequently whenever events or changes in circumstances indicate that the carrying value may not be recoverable and is carried at cost less any recognized impairment. For both reporting units, which are also our reportable segments, the fair values exceeded the carrying values andno goodwill impairments were therefore recognized during Fiscal 2023, Fiscal 2022 or Fiscal 2021.
To identify a potential impairment of goodwill, the fair value of the reporting unit to which the goodwill is allocated is compared to its carrying amount, including goodwill. We calculate fair values using a weighted blend of income and market approaches. If the fair value of the reporting unit exceeds its carrying amount, the goodwill of the reporting unit is not considered impaired. If the fair value is lower than the carrying amount, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, limited to the amount of goodwill allocated to that reporting unit.
J. Other intangible assets
Other intangible assets are stated at cost less accumulated amortization and any recognized impairment.
(i) Assets acquired in business combinations
An acquired intangible asset with a finite useful life is amortized on a straight-line basis so as to charge its cost, which represents its fair value at the date of acquisition, to net income over the Company’s expectation of its useful life, as follows:
| Customer relationships | 15 to 17 years |
|---|---|
| Technology | 5 to 7 years |
Acquired brands and trade names are considered to have an indefinite useful life and are not amortized but are tested at least annually for impairment and are carried at cost less any recognized impairment.
(ii) Computer software
Computer software that is not integral to an item of property, plant and equipment is recognized separately as an intangible asset. Computer software is amortized on a straight-line basis over its estimated useful life, which ranges from 2 to 6 years.
K. Property, plant and equipment
Property, plant and equipment is recorded at cost less accumulated depreciation and any recognized impairment losses. Major improvements are capitalized. Expenditures for repairs and maintenance that do not significantly extend the useful life of the asset are expensed as incurred.
Land and assets under construction are not depreciated. Depreciation of property, plant and equipment, other than land and assets under construction, is generally expensed on a straight-line basis over their estimated useful lives. The Company’s estimated useful lives of items of property, plant and equipment are generally in the following ranges:
| Buildings and improvements | 30 to 40 years |
|---|---|
| Leasehold improvements | Shorter of lease term or useful life |
| Machinery, equipment and vehicles | 2 to 20 years |
L. Leases
Gates has a large number of leases covering a wide variety of tangible assets that are used in our operations across the world. The value of our global leases is concentrated in a relatively small number of real estate leases, which accounted for approximately 92% of the lease liability under non-cancellable leases as of December 30, 2023. The remaining leases are predominantly comprised of equipment and vehicle leases.
In determining the impact of renewal options on the lease term, we consider various economic factors, including real estate strategies, the nature, length and underlying terms of the agreement, as well as the uncertainty of the condition of leased equipment at the end of the lease term.
Certain payments under our lease agreements, such as property taxes and utility costs, are excluded from the measurement of our right-of-use assets and lease liabilities and are recognized instead as variable payments in the period in which the obligation for those payments is incurred. A number of our leases, particularly real estate leases, include base rent escalation clauses. The majority of these are based on the change in a local consumer price or similar inflation index. Payments that vary based on an index or rate are included in the measurement of our right-of-use assets and lease liabilities at the rate as of the commencement date with any subsequent changes to those payments being recognized as variable payments in the period in which they occur.
Gates does not have any significant leases containing residual value guarantees, restrictions or covenants. Additionally, as of December 30, 2023, there were no significant new leases that have not yet commenced.
The discount rate used to calculate the present value of the future minimum lease payments is the rate implicit in the lease, when readily available. As most of our leases do not have a readily determinable implicit rate, we discount the future minimum lease payments using an incremental borrowing rate which represents the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. We determine this rate at a country or lower level and take into account factors including currency, country risk premium, industry risk and adjustments for collateralized debt. Appropriate yield curves are used to derive different debt tenors to approximate the applicable lease term.
The discount rate is reassessed when there is a remeasurement of the lease liability, which happens predominantly when there is a contract modification and that modification does not result in a separate contract.
We have adopted the following practical expedients:
(i)we will not separate the lease component from the non-lease component for all asset classes. We have therefore not allocated consideration in a contract between lease and non-lease components; and
(ii)we recognize the payments on short-term leases (leases with terms at inception of 12 months or fewer) in net income on a straight-line basis over the lease term. No amount is recognized on the balance sheet with respect to these leases.
M. Financial instruments
(i)Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, deposits available on demand and other short-term, highly liquid investments with maturities on acquisition of 90 days or less. We have cash concentrations in certain large, highly-rated global financial institutions. Management closely monitors the credit quality of the institutions in which it holds deposits.
(ii)Restricted cash
Restricted cash, which is included in the prepaid expenses and other assets line in the consolidated balance sheets, includes cash given as collateral under letters of credit for insurance and regulatory purposes. Cash and cash equivalents for the purposes of the consolidated statement of cash flows includes restricted cash of $3.4 million as of December 30, 2023, compared to $3.0 million and $2.7 million as of December 31, 2022 and January 1, 2022, respectively.
(iii)Trade accounts receivable
Trade accounts receivable represent the amount of sales of goods to customers, net of discounts and rebates, for which payment has not been received, less an allowance for expected credit losses. Our businesses develop their expected loss estimates based either on the aging profile of outstanding receivables or by applying an experience factor (either a percentage of sales or a percentage of open receivables). These methodologies are based primarily on historical trends and experience, but credit controllers also regularly assess individual customer accounts to identify any potential increases or decreases in the level of expected credit loss needed to be applied to each customer based on current circumstances and future expectations.
Before accepting a new customer, we assess their credit quality and establish a credit limit. Credit quality is assessed by using data maintained by reputable credit rating agencies, by checking of references included in credit applications and, where they are available, by reviewing the customer’s recent financial statements. Credit limits are subject to multiple levels of authorization and are reviewed on a regular basis.
Although Gates has a wide variety of customers from multinational original equipment manufacturers and distributors to small family-owned businesses, the majority of our sales are generated from large companies with low credit risk.
Movements in our allowance for expected credit losses during the periods presented are analyzed in Note 22.
During Fiscal 2021, the Company implemented a program with an unrelated third party under which we may periodically sell trade accounts receivable from one of our aftermarket customers with whom we have extended payment terms as part of a commercial agreement. The purpose of using this program is to generally offset the working capital impact resulting from this terms extension. All eligible accounts receivable from this customer are covered by the program, and any factoring is solely at our option. Following the factoring of a qualifying receivable, because we maintain no continuing involvement in the underlying receivable, and collectability risk is fully transferred to the unrelated third party, we account for these transactions as a sale of a financial asset and derecognize the asset. Cash received under the program is classified as operating cash inflows in the consolidated statements of cash flows. As of December 30, 2023, the collection of $112.4 million of our trade accounts receivable had been accelerated under this program, compared to the accelerated collection of $108.2 million as of December 31, 2022. We incurred costs in respect of this program of $8.0 million during Fiscal 2023, which are recorded under other expenses (income), compared to $4.9 million during Fiscal 2022.
(iv)Debt
Debt is initially measured at its principal amount, net of directly attributable transaction costs, if any, and is subsequently measured at amortized cost using the effective interest rate method.
(v)Accounts payable
Accounts payable represents the amount of invoices received from suppliers for purchases of goods and services and the amount of goods received but not invoiced, for which payment has not been made.
(vi)Derivative financial instruments
We use derivative financial instruments, principally foreign currency swaps, forward foreign currency contracts, interest rate caps (options) and interest rate swaps, to reduce our exposure to foreign currency risk and interest rate risk. We do not hold or issue derivatives for speculative purposes and monitor closely the credit quality of the institutions with which we transact.
We recognize all derivative financial instruments as either assets or liabilities at fair value on the balance sheet date. The accounting for the change in the fair value is recognized in net income based on the nature of the items being hedged unless the financial instrument has been designated in an effective cash flow or net investment hedging relationship, in which case the change in fair value is recognized in OCI.
(vii)Fair Value
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets and liabilities that are held at fair value, or for which fair values are presented in these consolidated financial statements, have been categorized into one of three levels to reflect the degree to which observable inputs are used in determining the fair values. Where a change in the determination of the fair value of a financial asset or liability results in a transfer between the levels of the fair value hierarchy, we recognize that transfer at the end of the reporting period.
N. Post-retirement benefits
Post-retirement benefits comprise pension benefits provided to employees and other benefits, mainly healthcare, provided to certain employees in North America.
We account for our post-retirement benefit plans in accordance with Topic 715 “Compensation – Retirement Benefits”, which is based on the principle that the cost of providing these benefits is recognized in net income over the service periods of the participating employees.
For defined benefit plans, the net obligation or surplus arising from providing the benefits is recognized as a liability or an asset determined by actuarial valuations of each of the plans that are carried out annually by independent qualified actuaries as of the year end balance sheet date. Benefit obligations are measured using the projected unit credit method. Plan assets (if any) are measured at fair value. We recognize the service cost component of our net periodic pension and other post-retirement benefit cost in the lines within operating income to which the relevant employees' other compensation costs are reported. All other components of the net periodic benefit cost (which include the interest cost, the expected return on plan assets, gains or losses on settlements and curtailments, the amortization of prior year service cost or credit and prior year actuarial gains and losses) are included in the other (expenses) income line, outside of operating income from continuing operations.
Actuarial gains and losses represent differences between the expected and actual returns on the plan assets, gains and losses on the plan liabilities and the effect of changes in actuarial assumptions. We use the “corridor approach” whereby, to the extent that cumulative actuarial gains and losses exceed 10% of the greater of the market related value of the plan assets and the projected benefit obligation at the beginning of the fiscal year, they are reclassified from accumulated other comprehensive income to net income over the average remaining service periods of participating employees.
Gains and losses on settlements and curtailments are recognized in net income in the period in which the curtailment or settlement occurs.
O. Share-based compensation
Share-based compensation has historically been provided to certain of our employees under share option, bonus and other share award plans. All share-award plans are equity settled, except for certain awards issued in the form of stock appreciation rights (“SARs”) to employees in China, where local regulations necessitate a cash-settled award. These SARs are therefore accounted for as liabilities rather than equity.
We recognize compensation expense based on the fair value of the awards, measured using either the share price on the date of grant, a Black-Scholes option-pricing model or a Monte-Carlo valuation model, depending on the nature of the award. Fair value is determined at the date of grant and reflects market and performance conditions and all non-vesting conditions.
Generally, the compensation expense for each separately vesting portion of the award is recognized on a straight-line basis over the vesting period for that portion of the award. Compensation expense is recognized for awards containing market conditions regardless of whether or not the market condition is met, whereas compensation expense for awards containing performance conditions is recognized only to the extent that it is probable that those performance conditions will be met. Adjustments are made to reflect expected and actual forfeitures during the vesting period due to failure to satisfy service conditions or performance conditions.
For equity awards, fair value is not subsequently remeasured unless the conditions on which the award was granted are modified. An amount corresponding to the compensation expense for equity awards is recognized in equity as additional paid in capital.
For liability awards, the fair value is remeasured each period and the change in fair value is recognized in net income for the period with a corresponding change in the outstanding liability.
P. Income taxes
Current tax is the amount of tax payable or receivable in respect of the taxable income for the period. Taxable income differs from financial reporting income because it excludes items of income or expense recognized for financial reporting purposes that are either not taxable or deductible for tax purposes or are taxable or deductible in other periods. Current tax is calculated using tax rates that have been enacted at the balance sheet date.
Management assesses unrecognized tax benefits based upon an evaluation of the facts, circumstances and information available at the balance sheet date. Provision is made for unrecognized tax benefits to the extent that the amounts previously taken or expected to be taken in tax returns exceeds the tax benefits that are recognized in the consolidated financial statements in respect of the tax positions. A tax benefit is recognized in the consolidated financial statements only if management considers that it is more likely than not that the tax position will be sustained on examination by the relevant tax authority solely on the technical merits of the position and is measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement assuming that the tax authority has full knowledge of all relevant information. Provisions for unrecognized tax benefits are reviewed regularly and are adjusted to reflect events such as the expiration of limitation periods for assessing tax, guidance given by the tax authorities and court decisions.
Interest and penalties relating to unrecognized tax benefits are accrued in accordance with the applicable tax legislation on any excess of the tax benefit claimed or expected to be claimed in a tax return and the tax benefit recognized in the consolidated financial statements. Interest and penalties are recognized as a component of income tax benefit (expense) in the consolidated statements of operations and accrued interest and penalties are included under the related taxes payable line in the consolidated balance sheets.
Deferred tax assets and liabilities are recognized based on the expected future tax consequences of the difference between the financial statement carrying amount and the respective tax basis. Deferred taxes are measured on the enacted rates expected to apply to taxable income at the time the difference is anticipated to reverse. Deferred tax assets are reduced through the establishment of a valuation allowance if it is more likely than not that the deferred tax asset will not be realized taking into account the timing and amount of the reversal of taxable temporary differences, expected future taxable income and tax planning strategies.
Deferred tax is provided on taxable temporary differences arising on investments in foreign subsidiaries, except where we intend, and are able, to reinvest such amounts on a permanent basis or to remit such amounts in a tax-free manner.
Q. Use of estimates
The preparation of consolidated financial statements under U.S. GAAP requires us to make assumptions and estimates concerning the future that affect the reported amounts of assets, liabilities, revenue and expenses. Estimates and assumptions are particularly important in accounting for items such as the timing and amount of revenue recognition, rebates, impairment of long-lived assets, intangible assets and goodwill, inventory valuation, financial instruments, expected credit losses, product warranties, income taxes and post-retirement benefits. Estimates and assumptions used are based on factors such as historical experience, observance of trends in the industries in which we operate and information available from our customers and other outside sources.
Due to the inherent uncertainty involved in making assumptions and estimates, events and changes in circumstances arising after December 30, 2023 may result in actual outcomes that differ from those contemplated by our assumptions and estimates.
- Recent accounting pronouncements not yet adopted
The following accounting pronouncements are relevant to Gates’ operations but have not yet been adopted.
Accounting Standards Update (“ASU”) 2023-06 “Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative”
In October 2023, the Financial Accounting Standards Board (“FASB”) issued an ASU, to amend certain disclosure and presentation requirements for a variety of topics within the Accounting Standards Codification (“ASC”). These amendments align the requirements in the ASC to the removal of certain disclosure requirements set out in Regulation S-X and Regulation S-K as announced by the SEC. The effective date for each amended topic in the ASC is either the date on which the SEC’s removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective, or on June 30, 2027, if the SEC has not removed the requirements by that date. Early adoption is prohibited. We do not expect the application of this standard to have a material impact on our consolidated financial statements and disclosures.
ASU 2023-07 “Segment Reporting” (Topic 280): Improvements to Reportable Segment Disclosures
In November 2023, the FASB issued an ASU that expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures regarding significant segment expenses. The updated standard is effective for our annual periods beginning in Fiscal 2024 and interim periods beginning in the first quarter of Fiscal 2025, with early adoption permitted. We are currently evaluating the impact the updated standard will have on our financial statement disclosures.
ASU 2023-09 “Income Taxes” (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued an ASU that requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The updated standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions and applies to all entities subject to income taxes. The updated standard is effective for our annual periods beginning in Fiscal 2025 and interim periods beginning in the first quarter of Fiscal 2026, with early adoption permitted. We are currently evaluating the impact the updated standard will have on our financial statement disclosures.
- Segment information
A. Background
The segment information provided in these consolidated financial statements reflects the information that is used by the chief operating decision maker for the purposes of making decisions about allocating resources and in assessing the performance of each segment. The chief executive officer (“CEO”) of Gates serves as the chief operating decision maker. These decisions are based principally on net sales and Adjusted EBITDA (defined below).
B. Operating segments and segment assets
Gates manufactures a wide range of power transmission and fluid power products and components for a large variety of industrial and automotive applications, both in the aftermarket and first-fit channels, throughout the world.
Our reportable segments are identified on the basis of our primary product lines, as this is the basis on which information is provided to the CEO for the purposes of allocating resources and assessing the performance of Gates’ businesses. Our operating and reporting segments are therefore Power Transmission and Fluid Power.
Segment asset information is not provided to the chief operating decision maker and therefore segment asset information has not been presented. Due to the nature of Gates’ operations, cash generation and profitability are viewed as the key measures rather than an asset-based measure.
C. Segment net sales and disaggregated net sales
Sales between reporting segments and the impact of such sales on Adjusted EBITDA for each segment are not included in internal reports presented to the CEO and have therefore not been included below.
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Power Transmission | $2,191.2 | $2,173.7 | $2,216.3 |
| Fluid Power | 1,379.0 | 1,380.5 | 1,258.1 |
| Net sales | $3,570.2 | $3,554.2 | $3,474.4 |
Our commercial function is organized by region and therefore, in addition to reviewing net sales by our reporting segments, the CEO also reviews net sales information disaggregated by region, including between emerging and developed markets.
The following table summarizes our net sales by key geographic region of origin:
| For the year ended | ||||||
|---|---|---|---|---|---|---|
| December 30, 2023 | December 31, 2022 | January 1, 2022 | ||||
| (dollars in millions) | Power Transmission | Fluid Power | Power Transmission | Fluid Power | Power Transmission | Fluid Power |
| U.S. | $591.5 | $724.5 | $636.8 | $733.3 | $621.8 | $615.5 |
| North America, excluding U.S. | 230.1 | 214.3 | 205.6 | 208.8 | 179.8 | 193.8 |
| United Kingdom (“U.K.”) | 44.4 | 71.4 | 45.1 | 68.9 | 50.2 | 58.3 |
| EMEA(1), excluding U.K. | 630.1 | 210.5 | 598.3 | 200.0 | 640.6 | 198.8 |
| East Asia and India | 287.1 | 79.7 | 295.5 | 75.4 | 308.6 | 86.3 |
| Greater China | 297.3 | 35.4 | 300.3 | 44.4 | 344.2 | 67.8 |
| South America | 110.7 | 43.2 | 92.1 | 49.7 | 71.1 | 37.6 |
| Net sales | $2,191.2 | $1,379.0 | $2,173.7 | $1,380.5 | $2,216.3 | $1,258.1 |
(1)Europe, Middle East and Africa (“EMEA”).
The following table summarizes our net sales into emerging and developed markets:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Developed | $2,334.0 | $2,281.4 | $2,214.6 |
| Emerging | 1,236.2 | 1,272.8 | 1,259.8 |
| Net sales | $3,570.2 | $3,554.2 | $3,474.4 |
D. Measure of segment profit or loss
The CEO uses Adjusted EBITDA, as defined below, to measure the profitability of each segment. Adjusted EBITDA is, therefore, the measure of segment profit or loss presented in Gates’ segment disclosures.
“EBITDA” represents net income for the period before net interest and other expenses (income), income taxes, depreciation and amortization.
“Adjusted EBITDA” represents EBITDA before certain items that are considered to hinder comparison of the performance of our businesses on a period-over-period basis or with other businesses. During the periods presented, the items excluded from EBITDA in computing Adjusted EBITDA primarily included:
non-cash charges in relation to share-based compensation;
transaction-related expenses incurred in relation to major corporate transactions, including the acquisition of businesses, and equity and debt transactions;
asset impairments;
restructuring expenses, including severance-related expenses;
credit loss related to a customer bankruptcy;
cybersecurity incident expenses; and
inventory adjustments related to certain inventories accounted for on a Last-in First-out (“LIFO”) basis.
Adjusted EBITDA by segment was as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Power Transmission | $460.6 | $404.0 | $500.6 |
| Fluid Power | 286.4 | 276.6 | 235.2 |
| Adjusted EBITDA | $747.0 | $680.6 | $735.8 |
Reconciliation of net income from continuing operations to Adjusted EBITDA:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Net income from continuing operations | $257.0 | $242.9 | $331.3 |
| Income tax expense | 28.3 | 14.9 | 18.4 |
| Income from continuing operations before taxes | 285.3 | 257.8 | 349.7 |
| Interest expense | 163.2 | 139.4 | 133.5 |
| Other expenses (income) | 14.1 | (13.2) | 0.9 |
| Operating income from continuing operations | 462.6 | 384.0 | 484.1 |
| Depreciation and amortization | 217.5 | 217.2 | 222.6 |
| Transaction-related expenses (1) | 2.2 | 2.1 | 3.7 |
| Asset impairments | 0.1 | 1.1 | 0.6 |
| Restructuring expenses | 11.6 | 9.5 | 7.4 |
| Share-based compensation expense | 27.4 | 44.3 | 24.6 |
| Inventory impairments and adjustments (2) (included in cost of sales) | 7.4 | 20.9 | 1.4 |
| Severance expenses (included in cost of sales) | 0.4 | 0.8 | — |
| Severance expenses (included in SG&A) | 1.0 | 0.5 | 0.7 |
| Credit loss related to customer bankruptcy (included in SG&A) (3) | 11.4 | — | — |
| Cybersecurity incident expenses (4) | 5.2 | — | — |
| Other items not directly related to current operations | 0.2 | 0.2 | (9.3) |
| Adjusted EBITDA | $747.0 | $680.6 | $735.8 |
(1)Transaction-related expenses relate primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses, and equity and debt transactions.
(2) Inventory impairments and adjustments include the reversal of the adjustment to remeasure certain inventories on a LIFO basis. The recent inflationary environment has caused LIFO values to drop below FIFO values because LIFO measurement results in the more recent inflated costs being matched against current sales while historical, lower costs are retained in inventories.
(3) On January 31, 2023, one of our customers filed a voluntary petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code. In connection with the bankruptcy proceedings, we evaluated our potential risk and exposure relating to our outstanding pre-petition accounts receivable balance from the customer and recorded a $11.4 million pre-tax charge during Fiscal 2023 to reflect our estimated recovery. We continue to monitor the circumstances surrounding the bankruptcy in determining whether adjustments to this recovery estimate are necessary.
(4) On February 11, 2023, Gates determined that it was the target of a malware attack. Cybersecurity incident expenses include legal, consulting, and other costs incurred as a direct result of this incident, some of which may be partially offset by insurance recoveries.
E. Selected geographic information
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Property, plant and equipment, net by geographic location | ||
| U.S. | $165.0 | $166.5 |
| Rest of North America | 129.1 | 125.8 |
| U.K. | 29.5 | 28.6 |
| Rest of EMEA | 158.8 | 160.7 |
| East Asia and India | 39.2 | 38.9 |
| Greater China | 81.9 | 100.1 |
| South America | 26.5 | 16.9 |
| $630.0 | $637.5 | |
F. Information about major customers
Gates has a significant concentration of sales in the U.S., which accounted for 38.9% of Gates’ net sales by destination from continuing operations during Fiscal 2023, compared to 39.6% during Fiscal 2022 and 36.3% during Fiscal 2021. During Fiscal 2023, Fiscal 2022 and Fiscal 2021, no single customer accounted for more than 10% of Gates’ net sales. Two customers of our North America businesses accounted for 12.5% and 9.6%, respectively, of our total trade accounts receivable balance as of December 30, 2023, compared to 15.3% and 8.4%, respectively, as of December 31, 2022. These concentrations are due to the extended payment terms common in the industry in which these businesses operate.
- Restructuring and other strategic initiatives
Gates continues to undertake various restructuring and other strategic initiatives to drive increased productivity in all aspects of our operations. These actions include efforts to consolidate our manufacturing and distribution footprint, scale operations to current demand levels, streamline our selling, general and administrative (“SG&A”) back-office functions and relocate certain operations to lower cost locations.
Overall costs associated with our restructuring and other strategic initiatives have been recognized in the consolidated statements as set forth below. Expenses incurred in relation to certain of these actions qualify as restructuring expenses under U.S. GAAP.
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Restructuring expenses: | |||
| —Severance expenses | $3.7 | $4.9 | $0.7 |
| —Non-severance labor and benefit expenses | 1.2 | 0.5 | 2.5 |
| —Consulting expenses | 3.4 | 1.8 | 2.2 |
| —Other net restructuring expenses | 3.3 | 2.3 | 2.0 |
| 11.6 | 9.5 | 7.4 | |
| Restructuring expenses in asset impairments: | |||
| —Impairment of fixed and other assets | 0.1 | 1.1 | 0.6 |
| Restructuring expenses in cost of sales: | |||
| —Impairment of inventory | 0.1 | 1.5 | 1.4 |
| Total restructuring expenses | $11.8 | $12.1 | $9.4 |
| Expenses related to other strategic initiatives: | |||
| —Severance expenses included in cost of sales | $0.4 | $0.8 | $— |
| —Severance expenses included in SG&A | 1.0 | 0.5 | 0.7 |
| Total expenses related to other strategic initiatives | $1.4 | $1.3 | $0.7 |
Restructuring and other strategic initiatives during Fiscal 2023 related primarily to relocating certain production activities in China and Mexico, which included severance and other costs of $4.5 million and $3.0 million, respectively. Additionally, we incurred $0.7 million in severance and other costs related to optimizing production in Europe and $0.9 million of non-severance labor and benefit costs related to relocation and integration of certain support functions into our regional shared service center in Europe. Other restructuring costs during the period included $3.4 million for legal and consulting expenses, as well as activities associated with prior period facility closures or relocations in several countries.
Restructuring and other strategic initiatives during Fiscal 2022 related primarily to our ongoing European reorganization, including $2.5 million of labor, severance, and other costs related to relocating certain production activities within Europe during Fiscal 2022, in addition to severance costs of $2.4 million during the year related to relocation and integration of certain support functions into our regional shared service center. We also incurred $3.5 million of costs during Fiscal 2022 in relation to the suspension of our operations in Russia, which included severance costs of $0.7 million, an impairment of inventories of $1.1 million (recognized in cost of sales), and an impairment of fixed and other assets of $1.1 million (recognized in asset impairments). Other restructuring costs incurred during the period related to facility relocations and other legal and consulting costs.
Restructuring and other strategic initiative costs, including asset impairments, of $9.4 million were recognized during Fiscal 2021, including $3.4 million of primarily severance and other labor-related expenses related to our European reorganization involving office and distribution center closures or downsizings and the implementation of a regional shared service center, and $3.7 million of additional costs related to the closure in 2020 of a manufacturing facility in Korea, including impairment of fixed assets of $0.6 million. Also during Fiscal 2021, we incurred $1.4 million of inventory impairments, predominantly in North America as part of a strategic product line shift, and we recognized $1.0 million of expenses related to the consolidation of certain of our Middle East businesses. Partially offsetting these costs were gains of $3.1 million on the disposal of buildings in Korea and France that were no longer needed following the completion of certain restructuring initiatives.
Restructuring activities
As indicated above, restructuring expenses, as defined under U.S. GAAP, form a subset of our total expenses related to restructuring and other strategic initiatives. These expenses include the impairment of inventory, which is recognized in cost of sales. Analyzed by segment, our restructuring expenses were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Power Transmission | $7.1 | $5.8 | $5.6 |
| Fluid Power | 4.7 | 6.3 | 3.8 |
| Continuing operations | $11.8 | $12.1 | $9.4 |
The following summarizes the reserve for restructuring expenses for the year ended December 30, 2023 and December 31, 2022, respectively:
| For the year ended | ||
|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 |
| Balance as of the beginning of the period | $7.5 | $6.5 |
| Utilized during the period | (14.1) | (8.1) |
| Charge for the period | 12.4 | 9.6 |
| Released during the period | (0.8) | (0.1) |
| Foreign currency translation | 0.1 | (0.4) |
| Balance as of the end of the period | $5.1 | $7.5 |
Restructuring reserves, which are expected to be utilized during 2024, are included in the consolidated balance sheet within the accrued expenses and other current liabilities line.
- Income taxes
Provision for income taxes
Gates Industrial Corporation plc is domiciled in the United Kingdom. Income from continuing operations before income taxes is summarized below based on the geographic location of the operation to which such earnings and income taxes are attributable.
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| U.K. | $26.4 | $(11.0) | $(32.9) |
| U.S. | (58.2) | 17.1 | 63.5 |
| Other foreign | 317.1 | 251.7 | 319.1 |
| Income from continuing operations before income taxes | $285.3 | $257.8 | $349.7 |
Income tax expense on income from continuing operations analyzed by tax jurisdiction is as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Current tax | |||
| U.K. | $0.2 | $(1.7) | $4.2 |
| U.S. | 18.9 | 42.0 | 12.9 |
| Other foreign | 74.9 | 54.3 | 95.6 |
| Total current tax expense | $94.0 | $94.6 | $112.7 |
| Deferred income tax | |||
| U.K. | $9.0 | $(2.5) | $(18.1) |
| U.S. | (48.6) | (54.5) | (61.7) |
| Other foreign | (26.1) | (22.7) | (14.5) |
| Total deferred income tax (benefit) | (65.7) | (79.7) | (94.3) |
| Income tax expense | $28.3 | $14.9 | $18.4 |
Reconciliation of the applicable statutory income tax rate to the reported effective income tax rate:
| For the year ended | |||
|---|---|---|---|
| December 30,2023 | December 31,2022 | January 1,2022 | |
| U.K. corporation tax rate | 23.5% | 19.0% | 19.0% |
| Effect of: | |||
| —State tax provision, net of Federal benefit | (1.5%) | (0.2%) | 1.4% |
| —Provision for unrecognized income tax benefits | (4.3%) | (9.8%) | (0.4%) |
| —Company-owned life insurance | (3.5%) | (3.1%) | (2.4%) |
| —Tax on international operations(1) | 2.6% | 20.6% | (31.2%) |
| —Manufacturing incentives(2) | (4.7%) | (3.9%) | (1.8%) |
| —Change in valuation allowance(3) | (3.1%) | (20.6%) | 36.3% |
| —Deferred income tax rate changes | 0.5% | (0.1%) | (17.8%) |
| —Currency exchange rate movements | 0.6% | 1.9% | 0.8% |
| —Other permanent differences | (0.2%) | 2.0% | 1.4% |
| Reported effective income tax rate | 9.9% | 5.8% | 5.3% |
(1)“Tax on international operations” includes U.S. tax on foreign earnings and unremitted earnings of foreign subsidiaries, foreign deferred tax adjustments, and effects of global funding structures and differences between statutory and foreign tax rates. Fiscal 2022 includes $22.6 million expiration of U.S. foreign tax credits that had a full valuation allowance against them. Fiscal 2021 includes $129.9 million benefit for additional net deferred tax assets, primarily finite-lived net operating losses in Luxembourg, against which we recorded a full valuation allowance against in Fiscal 2021.
(2)“Manufacturing incentives” for Fiscal 2023 totaled $13.3 million, related to incentives generated in Türkiye, Poland and the U.S.
(3)“Change in valuation allowance” is comprised primarily of:
| For the year ended | |||
|---|---|---|---|
| Expense (benefit) | December 30,2023 | December 31,2022 | January 1,2022 |
| Luxembourg finite-lived net operating losses | $— | $— | $126.8 |
| Luxembourg indefinite-lived net operating losses | $(5.7) | $(14.8) | $3.1 |
| U.S. foreign tax credits | $0.4 | $(39.9) | $(53.4) |
| U.S. finite-lived net operating losses | $(2.1) | $— | $— |
| Rate change | $— | $— | $48.3 |
Deferred income tax assets (liabilities)
Deferred income tax assets (liabilities) recognized by the Company were as follows:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Deferred income tax assets: | ||
| Accounts receivable | $39.4 | $4.6 |
| Lease liabilities | 41.6 | 39.2 |
| Accrued expenses | 35.6 | 45.3 |
| Post-retirement benefit obligations | 17.5 | 14.0 |
| Compensation | 26.4 | 18.8 |
| Net operating losses | 1,587.9 | 1,576.0 |
| Capital losses | 192.5 | 182.1 |
| Credits | 69.8 | 91.9 |
| Interest | 186.5 | 148.3 |
| Other items | 8.0 | — |
| $2,205.2 | $2,120.2 | |
| Valuation allowances | (1,288.8) | (1,273.5) |
| Total deferred income tax assets | $916.4 | $846.7 |
| Deferred income tax liabilities: | ||
| Inventories | $(9.7) | $(11.2) |
| Property, plant and equipment | (29.3) | (34.2) |
| Lease right-of-use assets | (36.1) | (33.3) |
| Intangible assets | (316.9) | (340.9) |
| Undistributed earnings | (21.4) | (18.6) |
| Other items | — | (0.2) |
| Total deferred income tax liabilities | $(413.4) | $(438.4) |
| Net deferred income tax assets | $503.0 | $408.3 |
As of December 30, 2023, the Company had the following loss and credit carryforward amounts:
Gates had net operating losses amounting to $6,450.7 million consisting primarily of $6,192.2 million in Luxembourg, and $135.2 million in the U.S. (federal and state). Operating losses of $3,210.4 million can be carried forward indefinitely consisting primarily of $3,086.7 million in Luxembourg, and $123.7 million in the U.S. and other foreign jurisdictions. The remaining losses of $3,240.3 million have expiration dates between 2024 and 2043, consisting primarily of $3,105.4 million in Luxembourg, and $134.9 million in the U.S. and other foreign jurisdictions. We recognized a related deferred income tax asset of $577.3 million after valuation allowance of $1,010.6 million;
Gates had capital losses amounting to $771.2 million, consisting of $745.8 million in the U.K., and $25.4 million in the U.S. Capital losses of $759.6 million can be carried forward indefinitely, primarily consisting of $745.8 million in the U.K, and $11.6 million in the U.S. that expire in 2026. We recognizedno related deferred income tax asset after valuation allowance of $192.5 million;
Gates had U.S. federal foreign tax credits amounting to $63.5 million, which expire between 2024 and 2027. We recognized a related deferred income tax asset of $7.5 million after valuation allowance of $56.0 million; and
Gates had interest expense deductions which can be carried forward amounting to $774.7 million, consisting primarily of $494.0 million in the U.S., $203.7 million in Luxembourg, and $77.0 million in other foreign jurisdictions. Interest expense deductions can be carried forward indefinitely. We recognized a related deferred tax asset of $160.2 million after valuation allowance of $26.3 million.
As of December 30, 2023, income and withholding taxes in the various tax jurisdictions in which Gates operates have not been provided on approximately $1,712.3 million of taxable temporary differences related to the investments in the Company’s subsidiaries. These temporary differences represent the estimated excess of the financial reporting over the tax basis in our investments in those subsidiaries, which are primarily the result of purchase accounting adjustments. These temporary differences are not expected to reverse in the foreseeable future but could become subject to income and withholding taxes in the various tax jurisdictions in which Gates operates if they were to reverse. The amount of unrecognized deferred income tax liability on these taxable temporary differences has not been determined because the hypothetical calculation is not practicable due to the uncertainty as to how they may reverse. However, Gates has recognized a deferred income tax liability of $21.4 million on taxable temporary differences related to undistributed earnings of the Company’s subsidiaries.
Recoverability of Deferred Income Tax Assets and Liabilities
We recognize deferred tax assets and liabilities for future tax consequences arising from differences between the carrying amounts of existing assets and liabilities under U.S. GAAP and their respective tax bases, and for net operating loss carryforwards and tax credit carryforwards. We evaluate the recoverability of our deferred tax assets, weighing all positive and negative evidence, and are required to establish or maintain a valuation allowance for these assets if we determine that it is more likely than not that some or all of the deferred tax assets will not be realized.
As of each reporting date, we consider new evidence, both positive and negative, that could impact our view with regard to the future realization of deferred tax assets. We maintain our positions with regard to future realization of deferred tax assets, including those with respect to which we continue maintaining valuation allowances, until there is sufficient new evidence to support a change in expectations. Such a change in expectations could arise due to many factors, including those impacting our forecasts of future earnings, as well as changes in the international tax laws under which we operate and tax planning. It is not reasonably possible to forecast any such changes at the present time, but it is possible that, should they arise, our view of their effect on the future realization of deferred tax assets may materially impact our financial statements.
After weighing all of the evidence, giving more weight to the evidence that was objectively verifiable, we determined in Fiscal 2023 that it was more likely than not that deferred income tax assets in the U.S. related to net operating losses of $2.1 million are realizable as a result of changes in estimates of taxable profits against which these losses can be utilized. In Fiscal 2022, we determined that it was more likely than not that deferred income tax assets in the U.S. related to foreign tax credits totaling $15.3 million are realizable as a result of changes in estimates of taxable profits against which these credits can be utilized. In Fiscal 2021, we determined that it was more likely than not that deferred income tax assets in the U.S. related to foreign tax credits totaling $53.4 million are realizable as a result of changes in estimates of taxable profits against which these credits can be utilized.
Unrecognized income tax benefits
The following is a reconciliation of the gross beginning and ending amount of unrecognized income tax benefits, excluding interest and penalties:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| At the beginning of the period | $76.0 | $104.6 | $121.6 |
| Increases for tax positions related to the current period | 8.5 | 6.5 | 6.7 |
| Increases for tax positions related to prior periods | 1.8 | 0.4 | 0.7 |
| Decreases for tax positions related to prior periods | (15.0) | — | (12.1) |
| Decreases related to settlements | — | (2.8) | — |
| Decreases due to lapsed statute of limitations | (2.7) | (27.6) | (7.2) |
| Foreign currency translation | 3.9 | (5.1) | (5.1) |
| At the end of the period | $72.5 | $76.0 | $104.6 |
Unrecognized income tax benefits represent the difference between the income tax benefits that we are able to recognize for financial reporting purposes and the income tax benefits that we have recognized or expect to recognize in filed tax returns. Such amounts represent a reasonable provision for income taxes ultimately expected to be paid and may need to be adjusted over time as more information becomes known.
If all unrecognized income tax benefits were recognized, the net impact on the provision for income taxes which would impact the annual effective tax rate would be $52.7 million, including all competent authority offsets.
As of December 30, 2023, December 31, 2022, and January 1, 2022, Gates had accrued $15.6 million, $13.7 million, and $14.0 million, respectively, for the payment of worldwide interest and penalties on unrecognized income tax benefits, which are not included in the table above. Gates recognizes interest and penalties relating to unrecognized income tax benefits in the provision for income tax expense.
The primary driver of the reduction in unrecognized income tax benefits during Fiscal 2023 relates to a change in underlying facts and lapses in statute of limitations. We believe that it is reasonably possible that a decrease of up to $22.3 million in unrecognized income tax benefits will occur in the next 12 months as a result of the expiration of the statutes of limitations in addition to a pending administrative proceeding.
As of December 30, 2023, Gates remains subject to examination in the US for tax years 2016 to 2023 and in other major jurisdictions for tax years 2008 to 2023.
- Earnings per share
Basic earnings per share represents net income attributable to shareholders divided by the weighted average number of shares outstanding during the period. Diluted earnings per share considers the dilutive effect of potential shares, unless the inclusion of the potential shares would have an anti-dilutive effect. The treasury stock method is used to determine the potential dilutive shares resulting from assumed exercises of equity-related instruments.
The computation of earnings per share is presented below:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions, except share numbers and per share amounts) | December 30,2023 | December 31,2022 | January 1,2022 |
| Net income attributable to shareholders | $232.9 | $220.8 | $297.1 |
| Weighted average number of shares outstanding | 271,880,047 | 284,063,083 | 291,623,523 |
| Dilutive effect of share-based awards | 3,768,281 | 3,523,127 | 5,670,552 |
| Diluted weighted average number of shares outstanding | 275,648,328 | 287,586,210 | 297,294,075 |
| Number of anti-dilutive shares excluded from diluted earnings per share calculation | 4,417,967 | 7,538,260 | 3,981,424 |
| Basic earnings per share | $0.86 | $0.78 | $1.02 |
| Diluted earnings per share | $0.84 | $0.77 | $1.00 |
- Inventories
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Raw materials and supplies | $168.2 | $195.9 |
| Work in progress | 43.3 | 42.3 |
| Finished goods | 435.7 | 418.0 |
| Total inventories | $647.2 | $656.2 |
- Property, plant and equipment
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Cost | ||
| Land and buildings | $335.0 | $321.4 |
| Machinery, equipment and vehicles | 996.8 | 884.6 |
| Assets under construction | 55.1 | 100.9 |
| 1,386.9 | 1,306.9 | |
| Less: Accumulated depreciation and impairment | (756.9) | (669.4) |
| Total | $630.0 | $637.5 |
During Fiscal 2023, the depreciation expense in relation to the above assets was $87.7 million, compared to $88.8 million during Fiscal 2022 and $90.0 million during Fiscal 2021.
During Fiscal 2023, impairments of property, plant and equipment of $0.1 million were recognized, compared to $0.2 million in Fiscal 2022, and $0.6 million in Fiscal 2021.
Property, plant and equipment includes assets held under finance leases with a carrying amount of $2.7 million as of December 30, 2023, compared to $3.5 million as of December 31, 2022.
Gates’ secured debt is jointly and severally, irrevocably and fully and unconditionally guaranteed by certain of its subsidiaries and are secured by liens on substantially all of their assets, including property, plant and equipment.
- Goodwill
| (dollars in millions) | Power Transmission | Fluid Power | Total |
|---|---|---|---|
| Cost and carrying amount | |||
| As of January 1, 2022 | $1,388.1 | $674.9 | $2,063.0 |
| Foreign currency translation | (72.9) | (9.0) | (81.9) |
| As of December 31, 2022 | 1,315.2 | 665.9 | 1,981.1 |
| Foreign currency translation | 23.3 | 34.3 | 57.6 |
| As of December 30, 2023 | $1,338.5 | $700.2 | $2,038.7 |
- Intangible assets
| As of December 30, 2023 | As of December 31, 2022 | |||||
|---|---|---|---|---|---|---|
| (dollars in millions) | Cost | Accumulated amortization and impairment | Net | Cost | Accumulated amortization and impairment | Net |
| Finite-lived: | ||||||
| —Customer relationships | $2,003.6 | $(1,127.7) | $875.9 | $1,973.7 | $(993.2) | $980.5 |
| —Technology | 90.6 | (90.3) | 0.3 | 90.4 | (89.6) | 0.8 |
| —Capitalized software | 117.3 | (76.8) | 40.5 | 105.4 | (65.7) | 39.7 |
| 2,211.5 | (1,294.8) | 916.7 | 2,169.5 | (1,148.5) | 1,021.0 | |
| Indefinite-lived: | ||||||
| —Brands and trade names | 513.4 | (44.0) | 469.4 | 513.4 | (44.0) | 469.4 |
| Total intangible assets | $2,724.9 | $(1,338.8) | $1,386.1 | $2,682.9 | $(1,192.5) | $1,490.4 |
During Fiscal 2023, the amortization expense recognized in respect of intangible assets was $129.8 million, compared to $128.4 million for Fiscal 2022 and $132.6 million for Fiscal 2021. In addition, movements in foreign currency exchange rates resulted in an increase in the net carrying value of total intangible assets of $13.8 million in Fiscal 2023, compared to a decrease of $32.9 million in Fiscal 2022.
The amortization expense for the next five years is estimated to be as follows:
| (dollars in millions) | Total |
|---|---|
| Fiscal year: | |
| —2024 | $129.5 |
| —2025 | $128.0 |
| —2026 | $123.0 |
| —2027 | $121.4 |
| —2028 | $118.2 |
- Leases
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Lease expenses | |||
| Operating lease expenses | $33.9 | $30.5 | $31.5 |
| Finance lease expenses: | |||
| —Finance lease amortization expenses | 1.2 | 1.2 | 1.1 |
| —Interest on lease liabilities | 0.1 | 0.1 | 0.1 |
| Short-term lease expenses | 8.2 | 7.2 | 6.7 |
| Variable lease expenses | 6.5 | 6.0 | 7.9 |
| Total lease expenses | $49.9 | $45.0 | $47.3 |
| Other information | |||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $10.2 | $34.9 | $29.9 |
| Assets obtained in exchange for new finance lease liabilities | $0.3 | $0.8 | $1.5 |
| Gain on sale and leaseback transactions, net | $— | $— | $(9.3) |
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| —Operating cash flows from finance leases | $— | $0.1 | $0.1 |
| —Operating cash flows from operating leases | 30.7 | 27.6 | 30.1 |
| —Financing cash flows from finance leases | 1.0 | 1.3 | 1.2 |
| $31.7 | $29.0 | $31.4 | |
| Weighted-average remaining lease term — finance leases | 2.5 years | 2.9 years | 4.0 years |
| Weighted-average remaining lease term — operating leases | 7.9 years | 8.5 years | 9.0 years |
| Weighted-average discount rate — finance leases | 4.2% | 3.2% | 2.5% |
| Weighted-average discount rate — operating leases | 5.3% | 5.4% | 5.1% |
Maturity analysis of liabilities
| (dollars in millions) | Operating leases | Finance leases |
|---|---|---|
| Next 12 months | $28.0 | $0.8 |
| Year 2 | 25.5 | 0.6 |
| Year 3 | 19.8 | 0.3 |
| Year 4 | 17.3 | — |
| Year 5 | 14.4 | — |
| Year 6 and beyond | 56.1 | — |
| Total lease payments | 161.1 | 1.7 |
| Interest | (29.4) | — |
| Total present value of lease liabilities | $131.7 | $1.7 |
Balance sheet presentation of leases as of December 30, 2023 and December 31, 2022
| As of December 30, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| (dollars in millions) | Operating leases | Finance leases | Operating leases | Finance leases |
| Right-of-use assets | $120.1 | $2.7 | $132.2 | $3.5 |
| Short-term lease liabilities (included in “Accrued expenses and other current liabilities”) | $22.2 | $0.6 | $24.0 | $0.8 |
| Long-term lease liabilities | 109.5 | 1.1 | 120.3 | 1.6 |
| Total lease liabilities | $131.7 | $1.7 | $144.3 | $2.4 |
Right-of-use assets arising under finance leases are presented in the property, plant and equipment, net line item in the consolidated balance sheet. The amortization of right-of-use operating assets during Fiscal 2023 was $23.9 million, compared to $22.9 million and $23.7 million during Fiscal 2022 and Fiscal 2021, respectively. This is included in the change in prepaid expenses and other assets line in the consolidated statement of cash flows.
- Derivative financial instruments
We are exposed to certain financial risks relating to our ongoing business operations. From time to time, we use derivative financial instruments, principally foreign currency swaps, forward foreign currency contracts, interest rate caps (options) and interest rate swaps, to reduce our exposure to foreign currency risk and interest rate risk. We do not hold or issue derivatives for speculative purposes and monitor closely the credit quality of the institutions with which we transact.
We recognize derivative instruments as either assets or liabilities in the consolidated balance sheets. We designate certain of our currency swaps as net investment hedges and designate our interest rate caps and interest rate swaps as cash flow hedges. The gain or loss on the designated derivative instrument is recognized in OCI and reclassified into net income in the same period or periods during which the hedged transaction affects earnings.
Derivative instruments that have not been designated in an effective hedging relationship are considered economic hedges, and their change in fair value is recognized in net income in each period.
The period end fair values of derivative financial instruments were as follows:
| As of December 30, 2023 · As of December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | Prepaid expenses and other assets | Othernon- current assets | Accrued expenses and other current liabilities | Other non- current liabilities | Net | Prepaid expenses and other assets | Othernon-current assets | Accrued expenses and other current liabilities | Other non- current liabilities | Net |
| Derivatives designated as hedging instruments: | ||||||||||
| —Currency swaps | $8.5 | $— | $— | $(77.7) | $(69.2) | $9.3 | $— | $— | $(45.2) | $(35.9) |
| —Interest rate swaps | 29.9 | 11.8 | (9.9) | (13.6) | 18.2 | 33.3 | 32.7 | (10.7) | (22.1) | 33.2 |
| Derivatives not designated as hedging instruments: | ||||||||||
| —Currency forward contracts | 3.9 | — | (1.8) | — | 2.1 | 2.2 | — | (1.4) | — | 0.8 |
| $42.3 | $11.8 | $(11.7) | $(91.3) | $(48.9) | $44.8 | $32.7 | $(12.1) | $(67.3) | $(1.9) | |
A. Instruments designated as net investment hedges
We hold cross currency swaps that have been designated as net investment hedges of certain of our European and Chinese operations. In November 2023, we executed a USD to Chinese Yuan fixed-to-fixed cross currency swap with a notional principal amount of ¥1,784.0 million with a contract term from November 30, 2023 to November 30, 2026. This has been designated as a net investment hedge of certain of our Chinese operations. In May 2023, we amended our existing cross currency swaps to transition from a floating rate based on the London Interbank Offered Rate (“LIBOR”) to a floating rate based on a term secured overnight financing rate (“Term SOFR”). During November 2022, concurrent with the refinancing transactions described in Note 15, we executed additional cross currency swaps that have been designated as net investment hedges of certain of our European operations, with the notional principal amount of €501.6 million and contract term from November 16, 2022 to November 16, 2027. During March 2022, we extended our cross currency swaps existing at that time, which originally matured in March 2022, to now mature on March 31, 2027. As of December 30, 2023, the aggregated notional principal amount of the cross currency swaps was €756.1 million and¥1,784.0 million compared to €756.1 million as of December 31, 2022.
In addition, as of January 1, 2022, we had designated €147.0 million of our Euro-denominated debt as a net investment hedge of certain of our European operations. We subsequently reduced the designated amount to €25.0 million during the second quarter of 2022. On November 16, 2022, we extinguished our Euro-denominated term loan and replaced with new Dollar-denominated term loans, and as a result, the net investment hedging designated on our Euro-denominated debt no longer exists.
The fair value (losses) gains before tax recognized in OCI in relation to the instruments designated as net investment hedging instruments were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Net fair value (losses) gains recognized in OCI in relation to: | |||
| —Euro-denominated debt | $— | $10.6 | $12.4 |
| —Designated cross currency swaps | (33.2) | (16.3) | 21.4 |
| Total net fair value (losses) gains | $(33.2) | $(5.7) | $33.8 |
During Fiscal 2023, a net gain of $10.3 million was recognized in interest expense in relation to our cross currency swaps that have been designated as net investment hedges, compared to a net gain of $5.8 million and $1.8 million during Fiscal 2022 and Fiscal 2021, respectively.
B. Instruments designated as cash flow hedges
We use interest rate swaps and interest rate caps as part of our interest rate risk management strategy to add stability to interest expense and to manage our exposure to interest rate movements. These instruments are all designated as cash flow hedges. As of both December 30, 2023 and December 31, 2022, we held pay-fixed, receive-floating interest rate swaps with an aggregate notional amount of $1,255.0 million. Interest rate swaps with a notional amount of $870.0 million run from June 30, 2020 through June 30, 2025, while interest rate swaps with a notional amount of $385.0 million have the contract term from November 16, 2022 to November 16, 2027.
In May 2023, we amended our then-existing interest rate swaps with a notional amount of $870.0 million to transition from a LIBOR-based floating rate to a Term SOFR-based floating rate.
Our interest rate caps involve the receipt of variable rate payments from a counterparty if interest rates rise above the strike rate on the contract in exchange for a premium, covering the period from July 1, 2019 to June 30, 2023. During August 2022, we early terminated our interest rate caps. As of December 30, 2023 and December 31, 2022, there wereno outstanding interest rate caps.
The movements before tax recognized in OCI in relation to our cash flow hedges were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Movement recognized in OCI in relation to: | |||
| —Fair value gain on cash flow hedges | $7.4 | $61.7 | $11.7 |
| —Amortization to net income of prior period fair value losses | 8.9 | 17.9 | 17.9 |
| —Reclassification from OCI to net income | (33.0) | (4.0) | 3.7 |
| Total movement | $(16.7) | $75.6 | $33.3 |
As of December 30, 2023, we expect to reclassify an estimated $31.8 million of losses in OCI to earnings within the next twelve months associated with cash flow hedges along with the earnings effects of the related forecasted transactions.
C. Derivative instruments not designated as hedging instruments
We do not designate our currency forward contracts, which are used primarily in respect of operational currency exposures related to payables, receivables and material procurement, or the currency swap contracts that are used to manage the currency profile of Gates’ cash as hedging instruments for the purposes of hedge accounting.
As of December 30, 2023 and December 31, 2022, there wereno outstanding currency swaps.
As of December 30, 2023, the notional amount of outstanding currency forward contracts that are used to manage operational foreign exchange exposures was $140.8 million, compared to $150.5 million as of December 31, 2022.
The fair value gains recognized in net income in relation to derivative instruments that have not been designated as hedging instruments were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Fair value gains recognized in relation to: | |||
| —Currency forward contracts recognized in SG&A | $5.6 | $6.3 | $5.1 |
| Total | $5.6 | $6.3 | $5.1 |
- Fair value measurement
A. Fair value hierarchy
We account for certain assets and liabilities at fair value. Topic 820 “Fair Value Measurements and Disclosures” establishes the following hierarchy for the inputs that are used in fair value measurement:
“Level 1” inputs are unadjusted quoted prices in active markets for identical assets or liabilities;
“Level 2” inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
“Level 3” inputs are not based on observable market data (unobservable inputs).
Assets and liabilities that are measured at fair value are categorized in one of the three levels on the basis of the lowest-level input that is significant to its valuation.
B. Financial instruments not held at fair value
Certain financial assets and liabilities are not measured at fair value; however, items such as cash and cash equivalents, restricted cash, drawings under revolving credit facilities and bank overdrafts generally attract interest at floating rates and accordingly their carrying amounts are considered to approximate fair value. Due to their short maturities, the carrying amounts of accounts receivable and accounts payable are also considered to approximate their fair values.
The carrying amount and fair value of our debt are set out below:
| As of December 30, 2023 | As of December 31, 2022 | |||
|---|---|---|---|---|
| (dollars in millions) | Carrying amount | Fair value | Carrying amount | Fair value |
| Current | $36.5 | $36.5 | $36.6 | $36.2 |
| Non-current | 2,415.0 | 2,444.7 | 2,426.4 | 2,408.4 |
| $2,451.5 | $2,481.2 | $2,463.0 | $2,444.6 | |
Debt is comprised principally of borrowings under the secured credit facilities and the unsecured senior notes. Loans under the secured credit facilities pay interest at floating rates, subject to a 0.75% and 0.50% Term SOFR floor on the two dollar term loans as further described in Note 15. The fair values of the term loans are derived from a market price, discounted for illiquidity. The unsecured senior notes have fixed interest rates, are traded by “Qualified Institutional Buyers” and certain other eligible investors, and their fair value is derived from their quoted market price.
C. Assets and liabilities measured at fair value on a recurring basis
The following table categorizes the assets and liabilities that are measured at fair value on a recurring basis:
| (dollars in millions) | Quoted prices in active markets (Level 1) | Significant observable inputs (Level 2) | Total |
|---|---|---|---|
| Derivative assets | $— | $54.1 | $54.1 |
| Derivative liabilities | $— | $(103.0) | $(103.0) |
| Cash equivalents | $76.2 | $52.8 | $129.0 |
| Derivative assets | $— | $77.5 | $77.5 |
| Derivative liabilities | $— | $(79.4) | $(79.4) |
| Cash equivalents | $— | $— | $— |
Derivative assets and liabilities included in Level 2 represent foreign currency exchange forward and swap contracts, and interest rate derivative contracts. Cash equivalents included in Level 1 represent treasury bills and money market funds, while Level 2 represent certificates of deposit and commercial paper.
We value our foreign currency exchange derivatives using models consistent with those used by a market participant that maximize the use of market observable inputs including forward prices for currencies.
We value our interest rate derivative contracts using a widely accepted discounted cash flow valuation methodology that reflects the contractual terms of each derivative, including the period to maturity. The methodology derives the fair values of the derivatives using the market standard methodology of netting the discounted future cash payments and the discounted expected receipts. The inputs used in the calculation are based on observable market-based inputs, including interest rate curves, implied volatilities and credit spreads.
We incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.
Transfers between levels of the fair value hierarchy
During the periods presented, there were no transfers between Levels 1 and 2, and Gates had no assets or liabilities measured at fair value on a recurring basis using Level 3 inputs.
D. Assets measured at fair value on a non-recurring basis
Gates has non-recurring fair value measurements related to certain assets, including goodwill, intangible assets, and property, plant, and equipment. During Fiscal 2023, an impairment of fixed and other assets of $0.1 million was recognized. During Fiscal 2022, an impairment of fixed and other assets of $1.1 million was recognized in relation to the suspension of our operations in Russia. No significant impairment was recognized during Fiscal 2021.
- Debt
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Secured debt: | ||
| —Dollar Term Loans | $1,903.9 | $1,923.4 |
| Unsecured debt: | ||
| —6.25% Dollar Senior Notes due 2026 | 568.0 | 568.0 |
| Total principal of debt | 2,471.9 | 2,491.4 |
| Deferred issuance costs | (37.4) | (45.5) |
| Accrued interest | 17.0 | 17.1 |
| Total carrying value of debt | 2,451.5 | 2,463.0 |
| Debt, current portion | 36.5 | 36.6 |
| Debt, less current portion | $2,415.0 | $2,426.4 |
Gates’ secured debt is jointly and severally, irrevocably and fully and unconditionally guaranteed by certain of its subsidiaries and is secured by liens on substantially all of their assets.
Gates is subject to covenants, representations and warranties under certain of its debt facilities. During the periods covered by these consolidated financial statements, we were in compliance with the applicable financial covenants. Also under the agreements governing our debt facilities, our ability to engage in activities such as incurring certain additional indebtedness, making certain investments and paying certain dividends is dependent, in part, on our ability to satisfy tests based on measures determined under those agreements.
The principal payments due under our financing agreements over the next five years and thereafter are as follows:
| (dollars in millions) | Total |
|---|---|
| Fiscal year: | |
| —2024 | $19.5 |
| —2025 | 19.5 |
| —2026 | 587.5 |
| —2027 | 1,300.5 |
| —2028 | 5.8 |
| Thereafter | 539.1 |
| $2,471.9 | |
Debt issuances and redemptions
During May 2023, we drew $100.0 million under our asset-backed revolving credit facility to partially fund the purchase of shares under our share repurchase program, as discussed further in Note 19 below. The balance on the asset-backed revolving credit facility was fully paid off during the year ended December 30, 2023.
On November 16, 2022, we issued a new $575.0 million tranche of dollar denominated term loans (the “New Dollar Term Loans”) pursuant to an amendment to the credit agreement governing our term loan facilities, using the proceeds to extinguish the entire outstanding principal balance of €563.8 million under our Euro Term Loan facility (the “Euro Term Loan”) plus €1.0 million accrued interest. The New Dollar Term Loans have substantially similar terms as the Existing Dollar Term Loans (as defined below), bearing interest at the borrower’s option at either Term SOFR (as defined in the credit agreement) plus 3.50% margin per annum, subject to a 0.50% per annum Term SOFR floor, or at the base rate plus 2.50% per annum, subject to a 1.50% per annum base rate floor. The New Dollar Term Loans require scheduled quarterly amortization payments of 1% per annum based on the initial aggregate principal amount and mature in November 2029. Issuance discount and costs totaling approximately $23.2 million related to the issuance of the New Dollar Term Loans have been deferred and will be amortized to interest expense over the remaining term of the related borrowings using the effective interest method. The repayment of Euro Term Loan resulted in the accelerated recognition of $2.2 million deferred financing costs (recognized in interest expense).
During March 2022, we drew $70.0 million under our asset-backed revolving credit facility to partially fund the purchase of shares under our share repurchase program, as discussed further in Note 19 below. As of December 31, 2022, we paid down the borrowings on the asset-backed revolver and had no remaining outstanding balance.
During June 2021, we made a principal debt repayment of €58.7 million ($69.5 million) against our Euro Term Loan facility. As a result of this repayment, we accelerated the recognition of $0.4 million of deferred issuance costs (recognized in interest expense).
Dollar and Euro Term Loans
Our secured credit facilities consist oftwo loans (collectively, the “Dollar Term Loans”), one of which was originally drawn on July 3, 2014 and refinanced on February 24, 2021 (the “Existing Dollar Term Loans”), and the New Dollar Term Loans drawn on November 16, 2022 as described above. These term loan facilities bear interest at a floating rate, which for U.S. dollar debt can be either a base rate as defined in the credit agreement plus an applicable margin, or at our option, Term SOFR plus an applicable margin. The New Dollar Term Loans mature on November 16, 2029.
On February 24, 2021, we made amendments to the Existing Dollar Term Loans’ credit agreement, including extending the maturity date of the Existing Dollar Term Loans, from March 31, 2024 to March 31, 2027, reducing the floor applicable to the Existing Dollar Term Loans from 1.00% to 0.75% and modifying the applicable interest rate margin for the Existing Dollar Term Loans to include a 0.25% reduction if our consolidated total net leverage ratio (as defined in the credit agreement) is less than or equal to 3.75 times. In connection with these amendments, we paid accrued interest up to the date of the amendments of $3.7 million, in addition to fees of $8.6 million, of which $6.9 million qualified for deferral and will be amortized to interest expense over the new remaining term of the loan using the effective interest method.
The Existing Dollar Term Loans’ interest rate is currently Adjusted Term SOFR, subject to a floor of 0.75%, plus a margin of 2.60%, and as of December 30, 2023, borrowings under this facility bore interest at a rate of 7.96% per annum. On March 1, 2023, Gates amended the Existing Dollar Term Loans’ reference rate from LIBOR to Term SOFR, with a credit spread adjustment of 0.10%. The Existing Dollar Term Loans interest rate is currently re-set on the last business day of each month based on the election of one month interest periods.
The New Dollar Term Loans’ interest rate is currently at Term SOFR, subject to a floor of 0.50%, plus a margin of 3.00%, and as of December 30, 2023, borrowings under this facility bore interest at a rate of 8.36% per annum. The New Dollar Term Loans’ interest rate is currently re-set on the last business day of each month based on the election of one month interest periods. On October 10, 2023, we amended the New Dollar Term Loans’ interest rate to be, at our option, either Term SOFR, subject to a floor of 0.50%, plus a margin of 3.00% per annum, or the base rate, subject to a 1.50% per annum floor, plus 2.00% per annum.
Both Dollar Term Loans are subject to quarterly amortization payments of 0.25%, based on the original principal amount less certain repayments with the balance payable on maturity. During Fiscal 2023, we made amortization payments against the Existing Dollar Term Loans and New Dollar Term Loans of $13.8 million and $5.8 million, respectively. During Fiscal 2022, we made amortization payments against the Existing Dollar Term Loans, original Euro Term Loans, and New Dollar Term Loans of $13.8 million, $5.1 million, and $1.4 million, respectively.
Under the terms of the credit agreement, we are obliged to offer annually to the term loan lenders an “excess cash flow” amount as defined under the agreement, based on the preceding year’s final results. Based on our 2023 results, the leverage ratio as defined under the credit agreement was below the threshold above which payments are required, and therefore no excess cash flow payment is required to be made in 2024.
During the periods presented, foreign exchange gains were recognized in respect of the Euro Term Loans as summarized in the table below. During Fiscal 2022 and Fiscal 2021, a portion of the facility was designated as a net investment hedge of certain of our Euro investments, a corresponding portion of the foreign exchange gain were recognized in OCI. As of December 30, 2023 and December 31, 2022, the Euro Term Loan, and the net investment hedging designation on the Euro Term Loan, no longer exist.
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Gain recognized in statement of operations | $— | $45.2 | $38.2 |
| Gain recognized in OCI | — | 10.6 | 12.4 |
| Total gain | $— | $55.8 | $50.6 |
The above net foreign exchange gain recognized in the other expenses (income) line of the consolidated statement of operations have been substantially offset by net foreign exchange movements on Euro-denominated intercompany loans as part of our overall hedging strategy.
A wholly-owned U.S. subsidiary of Gates Global LLC is the principal obligor under the Dollar Term Loans for U.S. federal income tax purposes and makes the payments due on this tranche of debt. As a result, interest received by lenders of this tranche of debt is U.S. source income.
Unsecured Senior Notes
As of December 30, 2023, we had $568.0 million of Dollar Senior Notes outstanding that were issued in November 2019. These notes are scheduled to mature on January 15, 2026 and bear interest at an annual fixed rate of 6.25% with semi-annual interest payments.
As of January 15, 2024, we may redeem the Dollar Senior Notes, at our option, in whole at any time or in part from time to time, at 100% of the principal amount, plus accrued and unpaid interest to the redemption date. Upon the occurrence of a change of control or a certain qualifying asset sale, the holders of the notes will have the right to require us to make an offer to repurchase each holder's notes at a price equal to 101% (in the case of a change of control) or 100% (in the case of an asset sale) of their principal amount, plus accrued and unpaid interest.
Revolving credit facility
We have a secured revolving credit facility that provides for multi-currency revolving loans. On November 18, 2021, we amended the credit agreement governing this facility to, among other things, increase the size of the facility from $185.0 million to $250.0 million, extend the maturity date from January 29, 2023 to November 18, 2026 (subject to certain springing maturities related to our Unsecured Senior Notes if more than $500.0 million is outstanding 91 days prior to its maturity), and increase the letter of credit sub-facility from $20.0 million to $75.0 million.
In connection with these amendments, we paid fees of $2.0 million, which have been deferred and will, together with existing deferred issuance costs related to this facility, be amortized to interest expense over the new term of the facility on a straight-line basis.
As of both December 30, 2023 and December 31, 2022, there wereno drawings for cash under the revolving credit facility and there wereno letters of credit outstanding.
Debt under the revolving credit facility bears interest at a floating rate, which can be either a base rate as defined in the credit agreement plus an applicable margin or, at our option, the reference rate, plus an applicable margin. On March 1, 2023, Gates amended the secured revolving credit facility reference rate for borrowings in dollars from LIBOR to Term SOFR.
Asset-backed revolver
We also have a revolving credit facility backed by certain of our assets in North America. On November 18, 2021, we amended the credit agreement governing this facility to, among other things, reduce the maximum facility size from $325.0 million to $250.0 million ($250.0 million as of December 30, 2023, compared to $214.7 million as of December 31, 2022, based on the values of the secured assets on those dates), and extended the maturity date from January 29, 2023 to November 18, 2026 (subject to certain springing maturities related to our Unsecured Senior Notes if more than $500.0 million is outstanding 91 days prior to its maturity). The facility also allows for a letter of credit sub-facility of $150.0 million within the $250.0 million maximum.
In connection with these amendments, we paid fees of $1.3 million, which have been deferred and will, together with existing deferred issuance costs related to this facility, be amortized to interest expense over the new term of the facility on a straight-line basis.
As of both December 30, 2023 and December 31, 2022, there wereno drawings for cash outstanding under the asset-backed revolver. We drew $100 million in May of 2023 and $70.0 million in March 2022 under this facility, and both balances were fully paid down during Fiscal 2023 and Fiscal 2022, respectively. There were letters of credit outstanding of $29.7 million and $25.8 million, as of December 30, 2023 and December 31, 2022, respectively.
Debt under the facility bears interest at a floating rate, which can be either a base rate as defined in the credit agreement plus an applicable margin or, at our option, the reference rate, plus an applicable margin. On March 1, 2023, we amended our revolving credit facility reference rate for borrowing in dollars from LIBOR to Term SOFR.
- Accrued expenses and other liabilities
Accrued expenses and other liabilities consisted of the following:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Accrued compensation | $96.2 | $60.2 |
| Current portion of lease obligations | 22.8 | 24.8 |
| Derivative financial instruments | 103.0 | 79.4 |
| Payroll and related taxes payable | 14.9 | 18.9 |
| VAT and other taxes payable | 9.9 | 7.2 |
| Warranty reserve | 15.9 | 17.6 |
| Restructuring reserve | 5.1 | 7.5 |
| Workers’ compensation reserve | 8.6 | 8.0 |
| Other accrued expenses and other liabilities | 95.2 | 98.7 |
| $371.6 | $322.3 |
The above liabilities are presented in Gates’ balance sheet as follows:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| —Accrued expenses and other current liabilities | $248.5 | $222.6 |
| —Other non-current liabilities | 123.1 | 99.7 |
| $371.6 | $322.3 |
Warranty reserves
Changes in warranty reserves (included in accrued expenses and other liabilities) were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Balance at the beginning of the period | $17.6 | $18.7 | $19.8 |
| Charge for the period | 6.1 | 10.8 | 10.3 |
| Utilized during the period | (7.7) | (10.9) | (9.6) |
| Released during the period | — | (0.3) | (1.9) |
| Foreign currency translation | (0.1) | (0.7) | 0.1 |
| Balance at the end of the period | $15.9 | $17.6 | $18.7 |
An accrual is made for warranty claims on various products depending on specific market expectations and the type of product. These estimates are established using historical information on the nature, frequency and average cost of warranty claims. The majority of the warranty accruals are expected to be utilized during 2024, with the remainder estimated to be utilized within the next three years.
An accrual is made for the cost of product recalls if management considers it probable that it will be necessary to recall a specific product and the amount can be reasonably estimated.
- Post-retirement benefits
A. Defined contribution pension plans
Gates provides defined contribution pension benefits in most of the countries in which it operates; in particular, the majority of its employees in the U.S. are entitled to such benefits.
During Fiscal 2023, the expense recognized by Gates in respect of defined contribution pension plans was $21.0 million, compared to $20.2 million in Fiscal 2022 and $20.6 million in Fiscal 2021.
B. Defined benefit pension plans
Gates provides defined benefit pension plans in certain of the countries in which it operates, in particular, in the U.S. and U.K. Generally, the pension benefits provided under these plans are based on pensionable salary and the period of service of the individual employees. Plan assets are held separately from those of Gates in funds that are under the control of trustees. All of the defined benefit pension plans are closed to new entrants. In addition to the funded defined benefit pension plans, Gates has unfunded defined benefit obligations to certain current and former employees.
Funded status
The net deficit recognized in respect of defined benefit pension plans is presented in the balance sheet as follows:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Pension surplus | $8.6 | $10.1 |
| Accrued expenses and other current liabilities | (2.4) | (2.4) |
| Post-retirement benefit obligations | (59.3) | (50.9) |
| Net funded status | $(53.1) | $(43.2) |
| Plans whose projected benefit obligation was in excess of plan assets: | ||
| —Aggregate projected benefit obligation | $246.5 | $247.5 |
| —Aggregate fair value of plan assets | $184.8 | $194.2 |
| Plans whose accumulated benefit obligation was in excess of plan assets: | ||
| —Aggregate accumulated benefit obligation | $241.3 | $243.4 |
| —Aggregate fair value of plan assets | $184.0 | $194.2 |
During Fiscal 2023, the net unfunded pension obligation increased by $9.9 million. This increase was driven primarily by interest on the benefit obligation of $25.1 million and an actuarial loss of $6.7 million on remeasurement of the benefit obligation, partially offset by an actual gain on plan assets of $19.3 million.
Benefit obligation
Changes in the projected benefit obligation in relation to defined benefit pension plans were as follows:
| For the year ended | ||
|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 |
| Benefit obligation at the beginning of the period | $560.5 | $821.1 |
| Employer service cost | 3.9 | 3.3 |
| Plan participants’ contributions | 0.1 | 0.1 |
| Interest cost | 25.1 | 15.2 |
| Net actuarial loss (gain) | 6.7 | (180.6) |
| Benefits paid | (42.6) | (37.8) |
| Expenses paid from assets | (1.8) | (1.3) |
| Curtailments and settlements | (1.3) | (1.9) |
| Foreign currency translation | 19.6 | (57.6) |
| Benefit obligation at the end of the period | $570.2 | $560.5 |
| Accumulated benefit obligation | $565.6 | $556.2 |
Changes in plan assets
Changes in the fair value of the assets held by defined benefit pension plans were as follows:
| For the year ended | ||
|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 |
| Plan assets at the beginning of the period | $517.3 | $829.8 |
| Actual gain (loss) on plan assets | 19.3 | (217.5) |
| Employer contributions | 7.7 | 9.2 |
| Plan participants’ contributions | 0.1 | 0.1 |
| Settlements | (1.3) | (1.9) |
| Benefits paid | (42.6) | (37.8) |
| Expenses paid from assets | (1.8) | (1.3) |
| Foreign currency translation | 18.4 | (63.3) |
| Plan assets at the end of the period | $517.1 | $517.3 |
Gates’ desired investment objectives for pension plan assets include maintaining an adequate level of diversification to reduce interest rate and market risk, and to provide adequate liquidity to meet immediate and future benefit payment requirements. Outside the U.S., Gates’ defined benefit pension plans target a mix of growth seeking assets, comprising equities, and income generating assets, such as government and corporate bonds, that are considered by the trustees to be appropriate in the circumstances. Plan assets are rebalanced periodically to maintain target asset allocations.
Certain benefit obligations outside the U.S. are matched by insurance contracts.
Investments in equities and fixed income securities are held in pooled investment funds that are managed by investment managers on a passive (or “index-tracking”) basis. The trustees ensure that there is no significant concentration of credit risk in any one financial institution.
Plan assets do not include any financial instruments issued by, any property occupied by, or other assets used by Gates.
The fair values of pension plan assets by asset category were as follows:
| As of December 30, 2023 | As of December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | Quoted pricesin activemarkets(Level 1) | Significantobservableinputs(Level 2) | Significantunobservableinputs(Level 3) | Total | Quoted pricesin activemarkets(Level 1) | Significantobservableinputs(Level 2) | Significantunobservableinputs(Level 3) | Total |
| Collective investment trusts: | ||||||||
| Equity securities | $— | $37.4 | $— | $37.4 | $— | $106.7 | $— | $106.7 |
| Debt securities | ||||||||
| —Corporate bonds | — | 42.2 | — | 42.2 | — | 22.1 | — | 22.1 |
| —Government bonds | — | 105.6 | — | 105.6 | — | 93.0 | — | 93.0 |
| Annuities and insurance | — | — | 285.1 | 285.1 | — | — | 275.4 | 275.4 |
| Liquid alternatives | — | 22.4 | — | 22.4 | — | — | — | — |
| Real estate | — | 22.0 | — | 22.0 | — | — | — | — |
| Other | — | — | — | — | — | 4.7 | — | 4.7 |
| Cash and cash equivalents | 2.4 | — | — | 2.4 | 15.4 | — | — | 15.4 |
| Total | $2.4 | $229.6 | $285.1 | $517.1 | $15.4 | $226.5 | $275.4 | $517.3 |
Investments in equities and bonds held in pooled investment funds are measured at the bid price quoted by the investment managers, which reflect the quoted prices of the underlying securities. Insurance contracts are measured at their surrender value quoted by the insurers. Cash and cash equivalents largely attract floating interest rates.
Changes in the fair value of plan assets measured using significant unobservable inputs (level 3) were as follows:
| For the year ended | ||
|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 |
| Fair value at the beginning of the period | $275.4 | $210.5 |
| Actual gain (loss) on plan assets | 7.2 | (54.3) |
| Purchases | 0.7 | 150.2 |
| Contributions | 0.4 | 0.4 |
| Impacts of benefits paid | (13.4) | (11.9) |
| Settlements | (1.1) | (0.7) |
| Foreign currency translation | 15.9 | (18.8) |
| Fair value at the end of the period | $285.1 | $275.4 |
Estimated future contributions and benefit payments
Gates’ funding policy for its defined benefit pension plans is to contribute amounts determined annually on an actuarial basis to provide for current and future benefits in accordance with federal law and other regulations. During 2024, Gates expects to contribute approximately $7.3 million to its defined benefit pension plans (including non-qualified supplemental plans).
Benefit payments, reflecting expected future service, are expected to be made by Gates’ defined benefit pension plans as follows:
| (dollars in millions) | Total |
|---|---|
| Fiscal year: | |
| —2024 | $41.4 |
| —2025 | $40.0 |
| —2026 | $41.8 |
| —2027 | $41.2 |
| —2028 | $42.0 |
| —2029 through 2033 | $201.6 |
Net periodic benefit cost (income)
Components of the net periodic benefit cost (income) for defined benefit pension plans relating to continuing operations were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Employer service cost | $3.9 | $3.3 | $4.3 |
| Settlements and curtailments | (0.1) | (0.2) | 0.1 |
| Interest cost | 25.1 | 15.2 | 13.4 |
| Expected return on plan assets | (25.9) | (21.7) | (19.3) |
| Amortization of prior net actuarial (gain) loss | (1.0) | 0.3 | 0.4 |
| Amortization of prior service cost | 0.9 | 0.9 | 1.0 |
| Net periodic benefit cost (income) | $2.9 | $(2.2) | $(0.1) |
Other comprehensive income
Changes in plan assets and benefit obligations of defined benefit pension plans recognized in OCI were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Current period net actuarial loss (gain) | $13.4 | $58.6 | $(19.1) |
| Amortization of prior net actuarial gain (loss) | 1.0 | (0.3) | (0.4) |
| Amortization of prior service cost | (0.9) | (0.9) | (1.0) |
| Gain (loss) recognized due to settlements and curtailments | 0.1 | 0.2 | (0.1) |
| Pre-tax changes recognized in OCI other than foreign currency translation | 13.6 | 57.6 | (20.6) |
| Foreign currency translation | 4.0 | (0.5) | (0.3) |
| Total pre-tax changes recognized in OCI | $17.6 | $57.1 | $(20.9) |
Cumulative loss (gain) before tax recognized in OCI in respect of post-retirement benefits that had not yet been recognized as a component of the net periodic benefit cost were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Actuarial loss (gain) | $43.9 | $29.4 | $(29.1) |
| Prior service costs | 9.0 | 9.9 | 10.8 |
| Pre-tax changes recognized in OCI other than foreign currency translation | 52.9 | 39.3 | (18.3) |
| Foreign currency translation | 2.0 | (2.0) | (1.5) |
| Cumulative total | $54.9 | $37.3 | $(19.8) |
Assumptions
Major assumptions used in determining the benefit obligation and the net periodic benefit cost for defined benefit pension plans are presented in the following table as weighted averages:
| As ofDecember 30, 2023 | As ofDecember 31, 2022 | |
|---|---|---|
| Benefit obligation: | ||
| —Discount rate | 4.466% | 4.598% |
| —Rate of salary increase | 3.950% | 3.511% |
| Net periodic benefit cost: | ||
| —Discount rate | 4.598% | 2.005% |
| —Rate of salary increase | 3.510% | 3.105% |
| —Expected return on plan assets | 4.782% | 2.881% |
In determining the expected return on plan assets, we consider the relative weighting of plan assets, the historical performance of total plan assets and individual asset classes, and economic and other indicators of future performance. Return projections are validated using a simulation model that incorporates yield curves, credit spreads and risk premiums to project long-term prospective returns.
C. Other defined benefit plans
Gates provides other post-employment benefits, principally health and life insurance cover, on an unfunded basis to certain of its employees in the U.S. and Canada.
Funded status
The deficit recognized in respect of other defined benefit plans is presented in the balance sheet as follows:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Accrued expenses and other current liabilities | $(3.0) | $(3.1) |
| Post-retirement benefit obligations | (24.5) | (25.3) |
| $(27.5) | $(28.4) |
Benefit obligation
Changes in the accumulated benefit obligation in relation to other defined benefit plans were as follows:
| For the year ended | ||
|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 |
| Benefit obligation at the beginning of the period | $28.4 | $46.0 |
| Interest cost | 1.5 | 1.2 |
| Actuarial loss (gain) | 0.3 | (13.9) |
| Benefits paid | (3.0) | (3.3) |
| Plan amendments | — | (0.5) |
| Foreign currency translation | 0.3 | (1.1) |
| Benefit obligation at the end of the period | $27.5 | $28.4 |
| Accumulated benefit obligation | $27.5 | $28.4 |
Estimated future contributions and benefit payments
Contributions are made to our other defined benefit plans as and when benefits are paid from the plans. During 2024, Gates expects to contribute approximately $3.0 million to its other defined benefit plans.
Benefit payments, reflecting expected future service, are expected to be made by Gates’ other defined benefit plans as follows:
| (dollars in millions) | Total |
|---|---|
| Fiscal years: | |
| —2024 | $3.0 |
| —2025 | $2.9 |
| —2026 | $2.8 |
| —2027 | $2.6 |
| —2028 | $2.5 |
| —2029 through 2033 | $10.5 |
Net periodic benefit income
Components of the net periodic benefit income for other defined benefit plans were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Interest cost | $1.5 | $1.2 | $1.2 |
| Amortization of prior net actuarial gain | (3.0) | (1.8) | (1.0) |
| Amortization of prior service credit | (0.5) | (0.4) | (0.4) |
| Net periodic benefit income | $(2.0) | $(1.0) | $(0.2) |
The net periodic benefit income relates entirely to continuing operations.
Other comprehensive income
Changes in the benefit obligation of other defined benefit plans recognized in OCI were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Current period net actuarial loss (gain) | $0.3 | $(13.9) | $(8.4) |
| Amortization of prior net actuarial gain | 3.0 | 1.8 | 1.0 |
| Prior service credit | — | (0.5) | — |
| Amortization of prior service credit | 0.5 | 0.4 | 0.4 |
| Pre-tax changes recognized in OCI other than foreign currency translation | 3.8 | (12.2) | (7.0) |
| Foreign currency translation | (0.3) | 0.6 | — |
| Total pre-tax changes recognized in OCI | $3.5 | $(11.6) | $(7.0) |
Cumulative gains before tax recognized in OCI in respect of other post-retirement benefits that had not yet been recognized as a component of the net periodic benefit cost were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Actuarial gains | $(32.2) | $(35.5) | $(23.4) |
| Prior service credits | (2.2) | (2.7) | (2.6) |
| Other adjustments | 0.2 | 0.2 | 0.2 |
| Pre-tax changes recognized in OCI other than foreign currency translation | (34.2) | (38.0) | (25.8) |
| Foreign currency translation | 0.1 | 0.4 | (0.2) |
| Cumulative total | $(34.1) | $(37.6) | $(26.0) |
Assumptions
The primary assumption used in determining the benefit obligation and the net periodic benefit cost for other defined benefit plans is the discount rate, the weighted average of which is presented in the following table:
| Benefit obligation | Net periodic benefit cost | |||
|---|---|---|---|---|
| As ofDecember 30, 2023 | As ofDecember 31, 2022 | As ofDecember 30, 2023 | As ofDecember 31, 2022 | |
| Discount rate | 5.00% | 5.44% | 5.44% | 2.81% |
The initial healthcare cost trend rate as of December 30, 2023 starts at 5.76%, compared to 5.97% as of December 31, 2022, with an ultimate trend rate of 4.84% as of December 30, 2023, compared to 4.85% as of December 31, 2022, beginning in 2027.
- Share-based compensation
The Company operates a share-based incentive plan over its shares to provide incentives to Gates’ senior executives and other eligible employees. During Fiscal 2023, we recognized a charge of $27.4 million, compared to $44.3 million and $24.6 million during Fiscal 2022 and Fiscal 2021, respectively.
Awards issued under the 2014 Omaha Topco Ltd. Stock Incentive Plan (the “2014 Plan”)
Gates has a number of share-based incentive awards issued under the 2014 Plan, which was assumed by the Company and renamed the Gates Industrial Corporation plc Stock Incentive Plan in connection with our initial public offering in January 2018 (our “IPO”). No new awards have been granted under this plan since 2017. The options granted prior to our IPO were split equally into four tiers, each with specific vesting conditions. Tier I options vest evenly over 5 years from the grant date, subject to the participant continuing to provide service to Gates on the vesting date. Tier II, III and IV options vest on achievement of specified investment returns by certain investment funds affiliated with Blackstone Inc. (“Blackstone” or our “Sponsor”) at the time of a defined liquidity event, which is also subject to the participant’s continued provision of service to Gates on the vesting date. The performance conditions associated with Tiers II, III and IV must have been achieved on or prior to July 3, 2022 in order for vesting to occur. All the options expireten years after the date of grant.
During March 2022, a liquidity event as defined occurred following the sale by Blackstone of a certain portion of their interest in Gates and the Tier II and IV options vested as the specified investment returns related to these options had been met. In connection with this vesting, a one-time share-based compensation charge of $16.1 million was recognized. On July 3, 2022, the performance period for the Tier III options expired and, as the specified investment returns were not achieved, all Tier III awards expired during Fiscal 2022.
Due to Chinese regulatory restrictions on foreign stock ownership, awards granted under this plan to Chinese employees have been issued as stock appreciation rights (“SARs”). The terms of these SARs are identical to those of the options described above with the exception that no share is issued on exercise; instead, cash equivalent to the increase in the value of the shares from the date of grant to the date of exercise is paid to the employee. These awards are therefore treated as liability awards under Topic 718 “Compensation - Stock Compensation” and are revalued to their fair value at each period end. The SARs include option awards with the same vesting terms as the Tier II, III and IV option awards described above, and, due to the vesting event described above, the SAR equivalents of the Tier II and IV awards also vested in March 2022, resulting in a share-based compensation charge of $2.6 million. All Tier III SARs expired on July 3, 2022 as the specific performance hurdle was not achieved.
Changes in the awards granted under this plan are summarized in the tables below.
Awards issued under the Gates Industrial Corporation plc 2018 Omnibus Incentive Plan (the “2018 Plan”)
In conjunction with the initial public offering in January 2018, Gates adopted the 2018 Plan, which is a market-based long-term incentive program that allows for the issue of a variety of equity-based and cash-based awards, including stock options, SARs and RSUs.
The SARs issued under this plan take the form of options, except that no share is issued on exercise; instead, cash equivalent to the increase in the value of the shares from the date of grant to the date of exercise is paid to the employee. These awards are therefore treated as liability awards under Topic 718 “Compensation - Stock Compensation” and are revalued to their fair value at each period end. The SARs and the majority of the share options issued under this plan vest evenly over either three years orfour years from the grant date. The remainder of the options, the premium-priced options, vest evenly over athree-year period, startingtwo years from the grant date. All options vest subject to the participant’s continued employment by Gates on the vesting date and expireten years after the date of grant.
The RSUs issued under the plan consist of time-vesting RSUs and performance-based RSUs (“PRSUs”). The time-vesting RSUs vest evenly over eitherone orthree years from the date of grant, subject to the participant’s continued provision of service to Gates on the vesting date. The PRSUs issued prior to 2022 provide that 50% of the award will generally vest if Gates achieves a certain level of average annual adjusted return on invested capital as defined in the plan (“Adjusted ROIC”) and the remaining 50% of the PRSUs will generally vest if Gates achieves certain relative total shareholder return (“Relative TSR”) goals, in each case, measured over athree-year performance period and subject to the participant’s continued employment through the end of the performance period. The total number of PRSUs that vest at the end of the performance period will range from 0% to 200% of the target based on actual performance against a pre-established scale. For PRSUs issued in 2022 and 2023, the terms are identical, except that 75% of the award will generally vest based on the specified Adjusted ROIC achievement and the remaining 25% will generally vest based on Relative TSR goal attainment.
New awards and movements in existing awards granted under this plan are summarized in the tables below.
Summary of movements in options outstanding
| Plan | Number ofoptions | Weighted average exercise price$ | |
|---|---|---|---|
| Outstanding at the beginning of the period: | |||
| —Tier I | 2014 Plan | 2,521,173 | $6.89 |
| —Tier II | 2014 Plan | 2,689,551 | $6.97 |
| —Tier IV | 2014 Plan | 2,692,551 | $10.46 |
| —SARs | Both plans | 683,087 | $10.22 |
| —Share options | 2018 Plan | 2,980,134 | $14.86 |
| —Premium-priced options | 2018 Plan | 835,469 | $18.88 |
| 12,401,965 | $10.59 | ||
| Granted during the period: | |||
| —SARs | 2018 Plan | 58,800 | $13.71 |
| 58,800 | $13.71 | ||
| Forfeited during the period: | |||
| —SARs | 2018 Plan | (1,668) | $15.76 |
| —Share options | 2018 Plan | (82,136) | $14.84 |
| (83,804) | $14.85 | ||
| Expired during the period: | |||
| —Tier I | 2014 Plan | (2,000) | $6.56 |
| —Tier II | 2014 Plan | (2,000) | $6.56 |
| —Tier IV | 2014 Plan | (16,258) | $19.53 |
| —SARs | Both Plans | (4,998) | $13.13 |
| —Share options | 2018 Plan | (366,391) | $15.75 |
| (391,647) | $15.78 | ||
| Exercised during the period: | |||
| —Tier I | 2014 Plan | (690,846) | $6.66 |
| —Tier II | 2014 Plan | (691,534) | $6.86 |
| —Tier IV | 2014 Plan | (689,877) | $10.08 |
| —Share options | 2018 Plan | (186,087) | $12.56 |
| (2,258,344) | $8.25 | ||
| Outstanding at the end of the period: | |||
| —Tier I | 2014 Plan | 1,828,327 | $6.98 |
| —Tier II | 2014 Plan | 1,996,017 | $7.01 |
| —Tier IV | 2014 Plan | 1,986,416 | $10.52 |
| —SARs | Both plans | 735,221 | $10.47 |
| —Share options | 2018 Plan | 2,345,520 | $14.90 |
| —Premium-priced options | 2018 Plan | 835,469 | $18.88 |
| 9,726,970 | $10.90 | ||
| Exercisable at the end of the period | 9,158,100 | $10.53 | |
| Vested and expected to vest at the end of the period | 9,726,766 | $10.90 | |
As of December 30, 2023, the aggregate intrinsic value of options that were exercisable was $33.8 million, and these options had a weighted average remaining contractual term of 3.0 years. As of December 30, 2023, the aggregate intrinsic value of options that were vested or expected to vest was $33.8 million, and these options had a weighted average remaining contractual term of 3.2 years.
As of December 30, 2023, the unrecognized compensation charge relating to the nonvested options was $0.4 million, which is expected to be recognized over a weighted-average period of 0.4 years.
During Fiscal 2023, cash of $18.7 million was received in relation to the exercise of vested options, compared to $15.9 million and $4.6 million during Fiscal 2022 and Fiscal 2021, respectively. The aggregate intrinsic value of options exercised during Fiscal 2023 was $5.2 million, compared to $1.0 million and $4.8 million during Fiscal 2022 and Fiscal 2021, respectively.
Summary of movements in RSUs and PRSUs outstanding
| Number ofawards | Weighted averagegrant date fair value$ | |
|---|---|---|
| Outstanding at the beginning of the period: | ||
| —RSUs | 3,491,259 | $13.72 |
| —PRSUs | 1,076,560 | $16.53 |
| 4,567,819 | $14.38 | |
| Granted during the period: | ||
| —RSUs | 1,367,462 | $13.79 |
| —PRSUs | 405,954 | $15.88 |
| 1,773,416 | $14.27 | |
| Forfeited during the period: | ||
| —RSUs | (393,380) | $14.23 |
| —PRSUs | (421,809) | $16.05 |
| (815,189) | $15.17 | |
| Vested during the period: | ||
| —RSUs | (1,433,111) | $13.53 |
| —PRSUs | (143,044) | $14.56 |
| (1,576,155) | $13.62 | |
| Outstanding at the end of the period: | ||
| —RSUs | 3,032,230 | $13.78 |
| —PRSUs | 917,661 | $16.77 |
| 3,949,891 | $14.47 | |
As of December 30, 2023, the unrecognized compensation charge relating to nonvested RSUs and PRSUs was $22.3 million, which is expected to be recognized over a weighted average period of 1.6 years, subject, where relevant, to the achievement of the performance conditions described above. The total fair value of RSUs and PRSUs vested Fiscal 2023 was $21.5 million, compared to $12.9 million, and $12.3 million during Fiscal 2022 and Fiscal 2021 respectively.
Valuation of awards granted during the period
The grant date fair value of the options and SARs are measured using a Black-Scholes valuation model. RSUs are valued at the share price on the date of grant. The premium-priced options and PRSUs were valued using Monte Carlo simulations. As Gates only has volatility data for its shares for the period since its initial public offering, this volatility has, where necessary, been weighted with the debt-levered volatility of a peer group of public companies in order to determine the expected volatility over the expected option life. The expected option life represents the period of time for which the options are expected to be outstanding and is based on consideration of the contractual life of the option, option vesting period, and historical exercise patterns. The weighted average fair values and relevant assumptions were as follows:
| For the year ended | |||
|---|---|---|---|
| December 30,2023 | December 31,2022 | January 1,2022 | |
| Weighted average grant date fair value: | |||
| —SARs | $6.57 | $6.94 | $6.66 |
| —Share options | n/a | n/a | $6.66 |
| —Premium-priced options | n/a | n/a | $6.36 |
| —RSUs | $13.79 | $13.67 | $15.16 |
| —PRSUs | $15.88 | $17.23 | $17.92 |
| Inputs to the model: | |||
| —Expected volatility - SARs | 42.8% | 43.5% | 46.1% |
| —Expected volatility - share options | n/a | n/a | 46.1% |
| —Expected volatility - premium-priced options | n/a | n/a | 46.1% |
| —Expected volatility - PRSUs | 37.7% | 49.1% | 50.8% |
| —Expected option life for SARs (years) | 6.0 | 6.0 | 6.0 |
| —Expected option life for share options (years) | n/a | n/a | 6.0 |
| —Expected option life for premium-priced options (years) | n/a | n/a | 6.0 |
| —Risk-free interest rate: | |||
| SARs | 4.03% | 1.91% | 0.95% |
| Share options | n/a | n/a | 0.95% |
| Premium-priced options | n/a | n/a | 0.95% |
| PRSUs | 4.60% | 1.72% | 0.27% |
- Equity
Movements in the Company’s number of shares in issue for the year ended December 30, 2023 and December 31, 2022, respectively, were as follows:
| For the year ended | ||
|---|---|---|
| (number of shares) | December 30,2023 | December 31,2022 |
| Balance as of the beginning of the period | 282,578,917 | 291,282,137 |
| Exercise of share options | 2,258,344 | 1,953,350 |
| Vesting of restricted stock units, net of withholding taxes | 1,357,161 | 809,347 |
| Shares repurchased and cancelled | (21,934,634) | (11,465,917) |
| Balance as of the end of the period | 264,259,788 | 282,578,917 |
The Company hasone class of authorized and issued shares, with a par value of $0.01, and each share has equal voting rights.
In November 2021, the Company established a repurchase program allowing for up to $200 million in authorized share repurchases. On March 24, 2022, the Company, certain selling shareholders affiliated with Blackstone, and Citigroup Global Markets Inc. (“Citigroup”) entered into an underwriting agreement pursuant to which the selling shareholders agreed to sell to Citigroup 5,000,000 ordinary shares of the Company at a price of $15.14 per ordinary share (the “2022 Offering”). The selling shareholders also granted to Citigroup an option to purchase up to 750,000 additional ordinary shares of the Company; this option was exercised in full on March 25, 2022. The Company did not receive any proceeds from the sale of ordinary shares in the 2022 Offering, which closed on March 30, 2022. In connection with the 2022 Offering, the Company repurchased 8,000,000 ordinary shares through Citigroup from the same selling shareholders at a price of $15.14 per ordinary share for an aggregate consideration of $121.1 million (the “2022 Repurchase”), plus costs directly related to the transaction of $0.8 million. This repurchase was funded by cash on hand and a borrowing of $70.0 million under Gates’ asset-backed revolving credit facility. All shares repurchased pursuant to the 2022 Repurchase have been cancelled and the original share repurchase program expired on December 31, 2022.
On April 28, 2023, the Company’s Board of Directors approved another share repurchase program for up to $250 million in authorized share repurchases. On May 17, 2023, the Company, certain selling shareholders affiliated with Blackstone, and the representatives of the several underwriters entered into an underwriting agreement pursuant to which the selling shareholders agreed to sell to the underwriters 22,500,000 ordinary shares of the Company at a price of $11.3975 per ordinary share (the “May 2023 Offering”). The selling shareholders also granted the underwriters an option to purchase up to 3,375,000 additional ordinary shares of the Company; this option was exercised in full on May 18, 2023. The Company did not receive any proceeds from the sale of ordinary shares in the May 2023 Offering, which closed on May 23, 2023. In connection with the May 2023 Offering, the Company repurchased 21,934,634 ordinary shares through Citigroup from the same selling shareholders at a price of $11.3975 per ordinary share for an aggregate consideration of approximately $250.0 million (the “2023 Repurchase”), plus costs paid directly related to the transaction of $1.7 million. This repurchase was funded by cash on hand and a borrowing of $100.0 million under Gates’ asset-backed revolving credit facility. All shares repurchased pursuant to the 2023 Repurchase have been cancelled. Following the May 2023 Offering and the 2023 Repurchase, shareholders affiliated with Blackstone no longer beneficially own a majority of our outstanding ordinary shares and therefore we were no longer considered a “controlled company” within the meaning of the NYSE corporate governance standards. On February 7, 2024, the Company’s Board approved another share repurchase program for up to $100 million in authorized share repurchases, which expires on October 6, 2024.
- Analysis of accumulated other comprehensive (loss) income
Changes in accumulated other comprehensive (loss) income by component, net of tax, were as follows:
| (dollars in millions) · Post- retirement benefit · Cumulative translation adjustment · Cash flow hedges · Accumulated OCI attributable to shareholders · Non- controlling interests · Accumulated OCI | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| As of January 2, 2021 | $14.9 | $(770.2) | $(50.1) | $(805.4) | $(18.1) | $(823.5) | |||
| Foreign currency translation | (0.1) | (66.5) | — | (66.6) | (5.2) | (71.8) | |||
| Cash flow hedges movements | — | — | 25.0 | 25.0 | — | 25.0 | |||
| Post-retirement benefit movements | 21.8 | — | — | 21.8 | (0.1) | 21.7 | |||
| Other comprehensive income (loss) | 21.7 | (66.5) | 25.0 | (19.8) | (5.3) | (25.1) | |||
| As of January 1, 2022 | 36.6 | (836.7) | (25.1) | (825.2) | (23.4) | (848.6) | |||
| Foreign currency translation | (1.2) | (113.3) | — | (114.5) | (42.1) | (156.6) | |||
| Cash flow hedges movements | — | — | 56.7 | 56.7 | — | 56.7 | |||
| Post-retirement benefit movements | (34.8) | — | (34.8) | 0.9 | (33.9) | ||||
| Other comprehensive (loss) income | (36.0) | (113.3) | 56.7 | (92.6) | (41.2) | (133.8) | |||
| As of December 31, 2022 | 0.6 | (950.0) | 31.6 | (917.8) | (64.6) | (982.4) | |||
| Foreign currency translation | (3.2) | 117.7 | — | 114.5 | (13.8) | 100.7 | |||
| Cash flow hedges movements | — | — | (12.5) | (12.5) | — | (12.5) | |||
| Post-retirement benefit movements | (12.7) | — | (12.7) | — | (12.7) | ||||
| Other comprehensive (loss) income | (15.9) | 117.7 | (12.5) | 89.3 | (13.8) | 75.5 | |||
| As of December 30, 2023 | $(15.3) | $(832.3) | $19.1 | $(828.5) | $(78.4) | $(906.9) | |||
- Related party transactions
A. Entities affiliated with Blackstone
In January 2018, Gates and Blackstone Management Partners L.L.C. (“BMP”) and Blackstone Tactical Opportunities Advisors L.L.C., each affiliates of our Sponsor (the “Managers”), entered into a Monitoring Fee Agreement (the “Monitoring Fee Agreement”). Under this agreement, which terminated in January 2020 upon the second anniversary of the closing date of the initial public offering of Gates, the Company and certain of its direct and indirect subsidiaries (collectively the “Monitoring Service Recipients”) engaged the Managers to provide certain monitoring, advisory and consulting services.
In consideration of these oversight services, Gates agreed to pay BMP an annual fee of 1% of a covenant EBITDA measure defined under the agreements governing our senior secured credit facilities. In addition, the Monitoring Service Recipients agreed to reimburse the Managers for any related out-of-pocket expenses incurred by the Managers and their affiliates. During Fiscal 2023, Fiscal 2022 and Fiscal 2021, Gates incurredno cost in respect of these oversight services and out-of-pocket expenses, and there were no amounts owing at December 30, 2023 or December 31, 2022.
In connection with the initial public offering, we entered into a Support and Services Agreement with BMP, under which the Company and certain of its direct and indirect subsidiaries reimburse BMP for customary support services provided by Blackstone’s portfolio operations group to the Company at BMP’s direction. BMP will invoice the Company for such services based on the time spent by the relevant personnel providing such services during the applicable period and Blackstone’s allocated costs of such personnel. During the periods presented, no amounts were paid or outstanding under this agreement. This agreement terminates on the date our Sponsor beneficially owns less than 5% of our ordinary shares and such shares have a fair market value of less than $25.0 million, or such earlier date as may be chosen by Blackstone.
As described in Note 19, in March 2022, the Company repurchased 8,000,000 ordinary shares through Citigroup from certain shareholders affiliated with Blackstone for an aggregate consideration of $121.1 million, plus costs directly related to the transaction of $0.8 million. Additionally, in May 2023, the Company repurchased 21,934,634 ordinary shares through Citigroup from certain shareholders affiliated with Blackstone for an aggregate consideration of approximately $250.0 million, plus costs paid directly related to the transaction of $1.7 million.
In connection with the issuance of the New Dollar Term Loan on November 16, 2022, Blackstone Alternative Credit Advisors LP, an affiliate of Blackstone, was an initial lender of $50.0 million and received fees of $0.3 million. This transaction was on terms equivalent to those of unaffiliated parties.
B. Equity method investees
Sales to and purchases from equity method investees were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Sales | $— | $— | $0.1 |
| Purchases | $(18.4) | $(16.7) | $(14.9) |
Amounts outstanding in respect of these transactions were payables of $0.2 million as of December 30, 2023, compared to $2.4 million as of December 31, 2022. No dividends were received from our equity method investees during the periods presented.
C. Non-Gates entities controlled by non-controlling shareholders
Sales to and purchases from non-Gates entities controlled by non-controlling shareholders were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Sales | $44.1 | $59.0 | $67.3 |
| Purchases | $(15.4) | $(18.4) | $(21.7) |
Amounts outstanding in respect of these transactions were as follows:
| (dollars in millions) | As ofDecember 30, 2023 | As ofDecember 31, 2022 |
|---|---|---|
| Receivables | $3.2 | $4.7 |
| Payables | $(3.2) | $(3.2) |
- Commitments and contingencies
A. Capital and other commitments
As of December 30, 2023, we had entered into contractual commitments for the purchase of property, plant and equipment amounting to $8.7 million, compared to $12.1 million as of December 31, 2022, and for the purchase of non-integral computer software amounting to $1.8 million, compared to $6.6 million as of December 31, 2022. As of December 30, 2023, we had entered into contractual commitments for non-capital items such as raw materials and supplies amounting to $34.9 million, compared to $25.3 million as of December 31, 2022.
B. Performance bonds, letters of credit and bank guarantees
As of December 30, 2023, letters of credit were outstanding against the asset-backed revolving facility amounting to $29.7 million, compared to $25.8 million as of December 31, 2022. We had additional outstanding performance bonds, letters of credit and bank guarantees amounting to $8.4 million as of December 30, 2023, compared to $8.7 million as of December 31, 2022.
C. Company–owned life insurance policies
Gates is the beneficiary of a number of company-owned life insurance policies against which it borrows from the relevant life insurance company. As of December 30, 2023, the surrender value of the policies was $966.5 million, compared to $969.7 million as of December 31, 2022, and the amount outstanding on the related loans was $958.1 million, compared to $967.9 million as of December 31, 2022. For financial reporting purposes, these amounts are offset as a legal right of offset exists and the net receivable of $8.3 million, compared to $1.8 million as of December 31, 2022, is included in other receivables.
D. Contingencies
The Company is, from time to time, party to general legal proceedings and claims, which arise in the ordinary course of business including those relating to environmental obligations, product liability, intellectual property, commercial and contractual disputes, employment matters and other business matters. When appropriate, management consults with legal counsel and other appropriate experts to assess claims. If, in management’s opinion, we have incurred a probable loss as determined in accordance with U.S. GAAP, an estimate is made of the loss and the appropriate accrual is reflected in our consolidated financial statements. Currently, there are no material amounts accrued.
While it is not possible to quantify the financial impact or predict the outcome of all pending claims and litigation, management does not anticipate that the outcome of any current proceedings or known claims, either individually or in aggregate, will materially affect Gates’ financial position, results of operations or cash flows.
E. Allowance for expected credit losses
Movements in our allowance for expected credit losses were as follows:
| For the year ended | |||
|---|---|---|---|
| (dollars in millions) | December 30,2023 | December 31,2022 | January 1,2022 |
| Balance at beginning of year | $4.2 | $5.1 | $5.2 |
| Current period provision for expected credit losses | 12.6 | 0.6 | 0.2 |
| Write-offs charged against allowance | (1.1) | (1.3) | (0.1) |
| Foreign currency translation | — | (0.2) | (0.2) |
| Balance at end of year | $15.7 | $4.2 | $5.1 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.