Skip to main content

Core Natural Resources, Inc.

For the period ended Sep 30, 2026. Filed Nov 5, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 5, 2026

CNR$82.28+3.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 1. Financial Statements

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Dollars in thousands, except per share data)

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Revenues$1,145,087$1,002,543$3,370,379$3,122,310
Costs and Expenses:
Cost of Sales (exclusive of items shown separately below)947,196827,4722,715,3702,610,342
Depreciation, Depletion and Amortization159,302151,006472,359441,825
General and Administrative Costs25,10834,13387,856158,285
Other Operating Income and Expense, net6,7991,742(100,360)(3,169)
1,138,4051,014,3533,175,2253,207,283
Income (Loss) from Operations6,682(11,810)195,154(84,973)
Interest Expense(10,303)(10,606)(33,135)(28,676)
Interest Income5,6917,57814,95020,297
Loss on Debt Extinguishment———(11,680)
Non-Service Related Pension and Postretirement Benefit Costs(5,651)(6,562)(16,963)(19,301)
(Loss) Earnings Before Income Tax(3,581)(21,400)160,006(124,333)
Income Tax (Benefit) Expense(12,579)(52,998)3,497(50,098)
Net Income (Loss)$8,998$31,598$156,509$(74,235)
Earnings (Loss) per Share:
Basic Earnings (Loss) per Share$0.18$0.61$3.11$(1.44)
Diluted Earnings (Loss) per Share$0.18$0.61$3.11$(1.44)
Dividends Declared per Common Share$0.10$0.10$0.30$0.30

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Dollars in thousands)

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Net Income (Loss)$8,998$31,598$156,509$(74,235)
Other Comprehensive Income:
Actuarially Determined Long-Term Liability Adjustments (Net of Tax: ($191), ($109), ($573), ($327))6523781,9551,134
Unrealized (Loss) Gain on Investments in Available-for-Sale Securities (Net of Tax: $54, ($117), ($239), ($164))(184)406816569
Other Comprehensive Income4687842,7711,703
Comprehensive Income (Loss)$9,466$32,382$159,280$(72,532)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)
September 30,2026December 31,2025
ASSETS
Current Assets:
Cash and Cash Equivalents$428,199$432,174
Accounts and Notes Receivable:
Trade Receivables, net395,809349,233
Other Receivables, net69,08653,928
Inventories370,014374,759
Other Current Assets95,684130,128
Total Current Assets1,358,7921,340,222
Total Property, Plant and Equipment—Net4,305,8314,386,882
Other Assets:
Funds for Asset Retirement Obligations155,771148,874
Pension Benefits54,76549,618
Other Noncurrent Assets, net184,684204,457
Total Other Assets395,220402,949
Total Assets$6,059,843$6,130,053

CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(Unaudited)
September 30,2026December 31,2025
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts Payable$320,783$335,623
Current Portion of Long-Term Debt52,47498,328
Other Accrued Liabilities421,252404,338
Total Current Liabilities794,509838,289
Long-Term Liabilities:
Long-Term Debt403,150354,160
Postretirement Benefits Other Than Pensions181,692186,843
Pneumoconiosis Benefits254,918261,201
Asset Retirement Obligations481,690496,002
Workers’ Compensation71,45970,457
Pension Benefits20,77621,111
Deferred Income Taxes134,385130,113
Other Noncurrent Liabilities76,99293,643
Total Long-Term Liabilities1,625,0621,613,530
Total Liabilities2,419,5712,451,819
Commitments and Contingent Liabilities (Note 14)
Stockholders’ Equity:
Common Stock, $0.01 Par Value; 125,000,000 Shares Authorized, 48,919,393 Shares Issued and Outstanding at September 30, 2026; 50,975,185 Shares Issued and Outstanding at December 31, 2025489510
Capital in Excess of Par Value2,952,5692,982,077
Retained Earnings807,272818,476
Accumulated Other Comprehensive Loss(120,058)(122,829)
Total Stockholders’ Equity3,640,2723,678,234
Total Liabilities and Stockholders’ Equity$6,059,843$6,130,053

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Common StockCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders’ Equity
December 31, 2025$510$2,982,077$818,476$(122,829)$3,678,234
Net Income——21,044—21,044
Actuarially Determined Long-Term Liability Adjustments (Net of ($191) Tax)———652652
Investments in Available-for-Sale Securities (Net of $46 Tax)———(157)(157)
Comprehensive Income——21,04449521,539
Issuance of Common Stock1(1)———
Repurchases of Common Stock (464,600 Shares)(5)(8,538)(33,380)—(41,923)
Excise Tax on Repurchases of Common Stock——(366)—(366)
Employee Stock-Based Compensation—6,176——6,176
Shares Withheld for Taxes—(1,646)——(1,646)
Dividends on Common Shares ($0.10 per share)——(5,083)—(5,083)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(39)—(39)
March 31, 2026$506$2,978,068$800,652$(122,334)$3,656,892
Net Income——126,467—126,467
Actuarially Determined Long-Term Liability Adjustments (Net of ($191) Tax)———651651
Investments in Available-for-Sale Securities (Net of ($339) Tax)———1,1571,157
Comprehensive Income——126,4671,808128,275
Repurchases of Common Stock (719,904 Shares)(8)(13,229)(49,783)—(63,020)
Excise Tax on Repurchases of Common Stock——(630)—(630)
Employee Stock-Based Compensation—2,459——2,459
Shares Withheld for Taxes—(32)——(32)
Dividends on Common Shares ($0.10 per share)——(5,021)—(5,021)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(46)—(46)
June 30, 2026$498$2,967,266$871,639$(120,526)$3,718,877
Net Income——8,998—8,998
Actuarially Determined Long-Term Liability Adjustments (Net of ($191) Tax)———652652
Investments in Available-for-Sale Securities (Net of $54 Tax)———(184)(184)
Comprehensive Income——8,9984689,466
Repurchases of Common Stock (930,611 Shares)(9)(17,101)(67,541)—(84,651)
Excise Tax on Repurchases of Common Stock——(848)—(848)
Employee Stock-Based Compensation—2,404——2,404
Dividends on Common Shares ($0.10 per share)——(4,932)—(4,932)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(44)—(44)
September 30, 2026$489$2,952,569$807,272$(120,058)$3,640,272

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (CONTINUED)

Common StockCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders’ Equity
December 31, 2024$294$540,412$1,162,114$(134,573)$1,568,247
Net Loss——(69,277)—(69,277)
Actuarially Determined Long-Term Liability Adjustments (Net of ($109) Tax)———378378
Investments in Available-for-Sale Securities (Net of $72 Tax)———(301)(301)
Comprehensive (Loss) Income——(69,277)77(69,200)
Issuance of Common Stock3(3)———
Merger with Arch2432,481,125——2,481,368
Repurchases of Common Stock (1,377,294 Shares)(14)(25,296)(75,949)—(101,259)
Employee Stock-Based Compensation—36,094——36,094
Shares Withheld for Taxes—(14,068)——(14,068)
Dividends on Common Shares ($0.10 per share)——(5,364)—(5,364)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(44)—(44)
March 31, 2025$526$3,018,264$1,011,480$(134,496)$3,895,774
Net Loss——(36,556)—(36,556)
Actuarially Determined Long-Term Liability Adjustments (Net of ($109) Tax)———378378
Investments in Available-for-Sale Securities (Net of ($119) Tax)———464464
Comprehensive (Loss) Income——(36,556)842(35,714)
Repurchases of Common Stock (1,175,905 Shares)(11)(21,597)(60,285)—(81,893)
Excise Tax on Repurchases of Common Stock——(1,245)—(1,245)
Employee Stock-Based Compensation—(4,067)——(4,067)
Dividends on Common Shares ($0.10 per share)——(5,223)—(5,223)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(46)—(46)
June 30, 2025$515$2,992,600$908,125$(133,654)$3,767,586
Net Income——31,598—31,598
Actuarially Determined Long-Term Liability Adjustments (Net of ($109) Tax)———378378
Investments in Available-for-Sale Securities (Net of ($117) Tax)———406406
Comprehensive Income——31,59878432,382
Repurchases of Common Stock (270,834 Shares)(3)(5,003)(14,433)—(19,439)
Excise Tax on Repurchases of Common Stock——(523)—(523)
Employee Stock-Based Compensation—3,916——3,916
Dividends on Common Shares ($0.10 per share)——(5,128)—(5,128)
September 30, 2025$512$2,991,513$919,639$(132,870)$3,778,794

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

Nine Months Ended September 30,
20262025
Cash Flows from Operating Activities:
Net Income (Loss)$156,509$(74,235)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:
Depreciation, Depletion and Amortization472,359441,825
Gain on Sale of Assets(6,116)(6,159)
Stock-Based Compensation11,03935,943
Loss on Debt Extinguishment—11,680
Deferred Income Taxes4,272(49,650)
Loss from Equity Method Investments11,93312,841
Other Adjustments to Net Income (Loss)4,3353,294
Changes in Operating Assets:
Accounts and Notes Receivable(60,907)(35,767)
Inventories11,788(4,091)
Other Current Assets5,154(24,360)
Changes in Other Assets5,32226,768
Changes in Operating Liabilities:
Accounts Payable(18,601)(63,460)
Other Operating Liabilities15,601(14,058)
Payments on Asset Retirement Obligations(30,596)(25,094)
Changes in Other Liabilities(37,688)(37,035)
Net Cash Provided by Operating Activities544,404198,442
Cash Flows from Investing Activities:
Capital Expenditures(269,444)(203,304)
Proceeds from Sales of Assets9,5996,514
Proceeds from Sales of Short-Term Investments1,15780,165
Purchases of Short-Term Investments(16,899)(4,802)
Net Cash and Restricted Cash Acquired from Merger—368,726
Purchase of Arch Tax-Exempt Bonds—(98,225)
Investments in DTA(16,521)(10,640)
Other Investing Activity(13,089)(6,834)
Net Cash (Used in) Provided by Investing Activities(305,197)131,600
Cash Flows from Financing Activities:
Payments on Finance Lease Obligations(26,649)(8,910)
Proceeds from Long-Term Debt Issuance—114,439
Payments on Other Debt(3,831)(12,412)
Shares Withheld for Taxes(1,678)(14,068)
Repurchases of Common Stock(189,594)(202,591)
Debt-Related Financing Fees—(20,477)
Payments of Excise Tax on Share Repurchases(1,977)(934)
Dividends and Dividend Equivalents Paid(15,065)(21,050)
Net Cash Used in Financing Activities(238,794)(166,003)
Net Increase in Cash, Cash Equivalents and Restricted Cash413164,039
Cash, Cash Equivalents and Restricted Cash at Beginning of Period601,162447,542
Cash, Cash Equivalents and Restricted Cash at End of Period$601,575$611,581
Non-Cash Investing and Financing Activities:
Equipment Financing$32,482$91,638
Equity Issued as Consideration for Merger$—$2,481,368
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.