Skip to main content

Core Natural Resources, Inc.

For the period ended Mar 31, 2026. Filed May 7, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 7, 2026

CNR$82.28+3.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 1. Financial Statements

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Dollars in thousands, except per share data)

Three Months EndedMarch 31,
20262025
Revenues$1,084,278$1,017,406
Costs and Expenses:
Cost of Sales (exclusive of items shown separately below)879,185870,296
Depreciation, Depletion and Amortization146,295121,556
General and Administrative Costs36,07989,323
Other Operating Income and Expense, net(9,995)(9,859)
1,051,5641,071,316
Income (Loss) from Operations32,714(53,910)
Interest Expense(11,192)(8,019)
Interest Income4,7486,318
Loss on Debt Extinguishment—(11,680)
Non-Service Related Pension and Postretirement Benefit Costs(5,653)(6,202)
Earnings (Loss) Before Income Tax20,617(73,493)
Income Tax Benefit(427)(4,216)
Net Income (Loss)$21,044$(69,277)
Earnings (Loss) per Share:
Total Basic Earnings (Loss) per Share$0.41$(1.38)
Total Diluted Earnings (Loss) per Share$0.41$(1.38)
Dividends Declared per Common Share$0.10$0.10

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Dollars in thousands)

Three Months EndedMarch 31,
20262025
Net Income (Loss)$21,044$(69,277)
Other Comprehensive Income:
Actuarially Determined Long-Term Liability Adjustments (Net of tax: ($191), ($109))652378
Unrealized Loss on Investments in Available-for-Sale Securities (Net of tax: $46, $72)(157)(301)
Other Comprehensive Income49577
Comprehensive Income (Loss)$21,539$(69,200)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)
March 31,2026December 31,2025
ASSETS
Current Assets:
Cash and Cash Equivalents$412,708$432,174
Accounts and Notes Receivable:
Trade Receivables, net369,889349,233
Other Receivables, net37,07153,928
Inventories369,080374,759
Other Current Assets82,063130,128
Total Current Assets1,270,8111,340,222
Total Property, Plant and Equipment—Net4,375,4934,386,882
Other Assets:
Funds for Asset Retirement Obligations149,887148,874
Pension Benefits51,33449,618
Other Noncurrent Assets, net208,396204,457
Total Other Assets409,617402,949
Total Assets$6,055,921$6,130,053

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)
March 31,2026December 31,2025
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts Payable$315,129$335,623
Current Portion of Long-Term Debt43,41898,328
Other Accrued Liabilities388,425404,338
Total Current Liabilities746,972838,289
Long-Term Liabilities:
Long-Term Debt411,630354,160
Postretirement Benefits Other Than Pensions186,732186,843
Pneumoconiosis Benefits258,926261,201
Asset Retirement Obligations495,140496,002
Workers’ Compensation71,41970,457
Pension Benefits20,99721,111
Deferred Income Taxes129,819130,113
Other Noncurrent Liabilities77,39493,643
Total Long-Term Liabilities1,652,0571,613,530
Total Liabilities2,399,0292,451,819
Commitments and Contingent Liabilities (Note 14)
Stockholders' Equity:
Common Stock, $0.01 Par Value; 125,000,000 Shares Authorized, 50,569,806 Shares Issued and Outstanding at March 31, 2026; 50,975,185 Shares Issued and Outstanding at December 31, 2025506510
Capital in Excess of Par Value2,978,0682,982,077
Retained Earnings800,652818,476
Accumulated Other Comprehensive Loss(122,334)(122,829)
Total Stockholders’ Equity3,656,8923,678,234
Total Liabilities and Stockholders’ Equity$6,055,921$6,130,053

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

Common StockCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders’ Equity
December 31, 2025$510$2,982,077$818,476$(122,829)$3,678,234
Net Income——21,044—21,044
Actuarially Determined Long-Term Liability Adjustments (Net of ($191) Tax)———652652
Investments in Available-for-Sale Securities (Net of $46 Tax)———(157)(157)
Comprehensive Income——21,04449521,539
Issuance of Common Stock1(1)———
Repurchases of Common Stock (464,600 Shares)(5)(8,538)(33,380)—(41,923)
Excise Tax on Repurchases of Common Stock——(366)—(366)
Employee Stock-Based Compensation—6,176——6,176
Shares Withheld for Taxes—(1,646)——(1,646)
Dividends on Common Shares ($0.10 per share)——(5,083)—(5,083)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(39)—(39)
March 31, 2026$506$2,978,068$800,652$(122,334)$3,656,892
Common StockCapital in Excess of Par ValueRetained EarningsAccumulated Other Comprehensive (Loss) IncomeTotal Stockholders’ Equity
December 31, 2024$294$540,412$1,162,114$(134,573)$1,568,247
Net Loss——(69,277)—(69,277)
Actuarially Determined Long-Term Liability Adjustments (Net of ($109) Tax)———378378
Investments in Available-for-Sale Securities (Net of $72 Tax)———(301)(301)
Comprehensive (Loss) Income——(69,277)77(69,200)
Issuance of Common Stock3(3)———
Merger with Arch2432,481,125——2,481,368
Repurchases of Common Stock (1,377,294 Shares)(14)(25,296)(75,949)—(101,259)
Employee Stock-Based Compensation—36,094——36,094
Shares Withheld for Taxes—(14,068)——(14,068)
Dividends on Common Shares ($0.10 per share)——(5,364)—(5,364)
Dividend Equivalents Earned on Stock-Based Compensation Awards——(44)—(44)
March 31, 2025$526$3,018,264$1,011,480$(134,496)$3,895,774

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

Three Months Ended March 31,
20262025
Cash Flows from Operating Activities:
Net Income (Loss)$21,044$(69,277)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by (Used in) Operating Activities:
Depreciation, Depletion and Amortization146,295121,556
Gain on Sale of Assets(6,765)(5,817)
Stock-Based Compensation6,17636,094
Loss on Debt Extinguishment—11,680
Deferred Income Taxes(294)(4,193)
Loss from Equity Method Investments3,9512,477
Other Adjustments to Net Income (Loss)1,486574
Changes in Operating Assets:
Accounts and Notes Receivable(2,976)(94,369)
Inventories6,73015,382
Other Current Assets4,230(21,998)
Changes in Other Assets2,26721,774
Changes in Operating Liabilities:
Accounts Payable(17,436)(54,048)
Other Operating Liabilities(17,389)(35,227)
Payments on Asset Retirement Obligations(10,413)(6,182)
Changes in Other Liabilities(17,506)(28,064)
Net Cash Provided by (Used in) Operating Activities119,400(109,638)
Cash Flows from Investing Activities:
Capital Expenditures(73,097)(64,822)
Proceeds from Sales of Assets9,2116,003
Proceeds from Sales of Short-Term Investments—80,165
Purchases of Short-Term Investments—(4,802)
Net Cash and Restricted Cash Acquired from Merger—368,726
Purchase of Arch Tax-Exempt Bonds—(98,225)
Investments in DTA(6,847)(1,496)
Other Investing Activity(9,102)(2,538)
Net Cash (Used in) Provided by Investing Activities(79,835)283,011
Cash Flows from Financing Activities:
Payments on Finance Lease Obligations(7,210)(2,795)
Proceeds from Long-Term Debt Issuance—114,439
Payments on Other Debt(1,713)(10,831)
Shares Withheld for Taxes(1,646)(14,068)
Repurchases of Common Stock(41,923)(101,259)
Debt-Related Financing Fees—(16,381)
Dividends and Dividend Equivalents Paid(5,105)(10,695)
Net Cash Used in Financing Activities(57,597)(41,590)
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash(18,032)131,783
Cash, Cash Equivalents and Restricted Cash at Beginning of Period601,162447,542
Cash, Cash Equivalents and Restricted Cash at End of Period$583,130$579,325
Non-Cash Investing and Financing Activities:
Equipment Financing$80,880$39,150
Equity Issued as Consideration for Merger$—$2,481,368
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.