Core Natural Resources, Inc.
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
NOTE 1—BASIS OF PRESENTATION:
Basis of Presentation
The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the U.S. (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for future periods.
The Consolidated Balance Sheet at December 31, 2024 has been derived from the Audited Consolidated Financial Statements at that date but does not include all disclosures required by GAAP. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
All dollar amounts discussed in these Notes to Consolidated Financial Statements are in thousands of U.S. dollars, except for share and per share amounts, and unless otherwise indicated.
Basis of Consolidation
The Consolidated Financial Statements include the accounts of Core Natural Resources, Inc. and its wholly-owned and majority-owned and/or controlled subsidiaries (including Arch) as of September 30, 2025. All intercompany transactions and accounts have been eliminated in consolidation. Upon closing of the Merger with Arch (see Note 2 - Merger with Arch), the Company acquired a 35% interest in the Dominion Terminal, a ground storage-to-vessel coal transloading facility in Newport News, Virginia operated by DTA. The Company has the ability to exercise significant influence, but not control, over DTA and accordingly, the investment in DTA is accounted for under the equity method.
Recent Accounting Pronouncements
In July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-05, Financial Instruments—Credit Losses (Topic 326)—Measurement of Credit Losses for Accounts Receivable and Contract Assets. This update aims to address challenges encountered when applying the guidance in Topic 326, Financial Instruments—Credit Losses. This update introduces a practical expedient for all entities. In developing reasonable and supportable forecasts as part of estimating expected credit losses, all entities may elect a practical expedient that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. An entity that elects the practical expedient should apply the amendments in this update prospectively. The amendments will be effective for annual reporting periods beginning after December 15, 2025 and interim reporting periods within those annual reporting periods. Early adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available for issuance. Management is currently evaluating the impact of this guidance but does not expect this update to have a material impact on the Company's financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this update aim to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update require that public business entities, at each interim period and on an annual basis: (1) disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion and amortization recognized as part of oil- and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption; (2) include certain amounts that are already required to be disclosed under current GAAP; (3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and (4) disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. These amendments may be applied either prospectively or retrospectively. Management is currently evaluating the impact of this guidance but, with the exception of the increased disclosures summarized above, does not expect this update to have a material impact on the Company's financial statements.
Earnings (Loss) per Share
Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted-average number of shares outstanding during the reporting period. Diluted earnings (loss) per share are computed similarly to basic earnings (loss) per share, except that the weighted-average number of shares outstanding is increased to include additional shares from restricted stock units and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding restricted stock units and performance share units were released, and that the proceeds from such activities, as applicable, were used to acquire shares of common stock at the average market price during the reporting period.
The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings (loss) per share because their effect would be anti-dilutive:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Anti-Dilutive Restricted Stock Units | 51,586 | 377 | 81,218 | 458 |
| Anti-Dilutive Performance Share Units | — | — | 41,250 | — |
| 51,586 | 377 | 122,468 | 458 | |
The computations for basic and diluted earnings (loss) per share are as follows:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Numerator: | ||||
| Net Income (Loss) | $31,598 | $95,632 | $(74,235) | $255,584 |
| Denominator: | ||||
| Weighted-average shares of common stock outstanding | 51,577,732 | 29,580,649 | 51,460,427 | 29,705,627 |
| Effect of dilutive shares | 26,749 | 121,406 | — | 118,962 |
| Weighted-average diluted shares of common stock outstanding | 51,604,481 | 29,702,055 | 51,460,427 | 29,824,589 |
| Earnings (Loss) per Share: | ||||
| Basic | $0.61 | $3.23 | $(1.44) | $8.60 |
| Diluted | $0.61 | $3.22 | $(1.44) | $8.57 |
As of September 30, 2025, the Company had 500,000 shares of preferred stock authorized, none of which were issued or outstanding.
Reclassifications
Certain amounts in prior periods have been reclassified to conform with the report classifications of the current period. These reclassifications had no effect on previously reported total net income (loss), assets, stockholders' equity or cash flows from operating activities, nor do they affect key metrics used by the Company's chief operating decision maker (“CODM”) to evaluate performance.
NOTE 2—MERGER WITH ARCH:
On January 14, 2025, Core completed its previously announced merger of equals transaction with Arch, pursuant to the Merger Agreement. Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into Arch, with Arch continuing as the surviving corporation and as a wholly-owned subsidiary of the Company. In connection with the Merger, the Company issued 24.3 million shares of its common stock, which represents approximately 45% of the issued and outstanding shares of Company common stock after giving effect to such issuance. Based upon the closing price of the Company's common stock on January 13, 2025, the equity portion of the purchase consideration was $2,481,368.
Prior to the closing of the Merger, on January 13, 2025, the Company purchased an aggregate principal amount of $98,075 of the outstanding (i) Solid Waste Disposal Facility Revenue Bonds (Arch Resources Project), Series 2020, and (ii) Solid Waste Disposal Facility Revenue Bonds (Arch Resources Project), Series 2021 (together, the “Arch Bonds”), which were issued by the West Virginia Economic Development Authority for the benefit of Arch (the “Arch Bond Purchase”). The Company also consented to the release of all liens, mortgages and security interests granted or purported to be granted pursuant to the security documents relating to the Arch Bonds and to the termination of all such security documents. The $98,075 of Arch Bonds purchased by the Company constituted all of the outstanding Arch Bonds. Upon the closing of the Merger, the pre-existing contractual relationship between the Company and Arch resulting from the Arch Bond Purchase became an intercompany relationship on a consolidated basis and, as such, was effectively settled on January 14, 2025. As such, total consideration transferred includes the effect of the Arch Bond Purchase and assumed liabilities excludes the obligations that were effectively settled. The settlement of this pre-existing relationship between the Company and Arch did not result in any material gain or loss. The Arch Bonds were successfully remarketed and reissued on March 27, 2025 to third-party investors (as remarketed and reissued, the “Series 2025 Bonds”). See Note 13 - Long-Term Debt for additional information.
The Merger joined two proven leadership teams and operating platforms to establish Core, a premier North American coal producer and exporter of high-quality, low-cost coals with offerings ranging from metallurgical to high calorific value and other thermal coals. With mining operations and terminal facilities acrosssix states, Core owns 11 mines, including one of the largest, lowest cost and highest calorific value thermal coal mining complexes in North America and one of the largest, lowest cost and highest quality metallurgical coal mine portfolios in the U.S. Core also has access to global markets via ownership interests in two export terminals on the U.S. Eastern seaboard, along with strategic connectivity to ports on the West Coast and Gulf of America.
The Company applied the acquisition method of accounting in accordance with Accounting Standards Codification 805, Business Combinations, and recognized assets acquired and liabilities assumed at their estimated fair value as of the closing date of the Merger. As the Company finalizes the estimation of the fair values of the assets acquired and liabilities assumed, the preliminary purchase price allocation is subject to further refinement and may require significant adjustments to arrive at the final purchase price allocation. The below fair values of assets acquired and liabilities assumed are based on the information that was available as of the reporting date. The Company will continue to obtain information to assist in finalizing the fair values of assets acquired and liabilities assumed, which may differ materially from these preliminary estimates. The final purchase price allocation may include changes in allocations to mineral reserves, real and personal property, asset retirement obligations and other changes to assets and liabilities. The Company expects to complete the purchase price allocation once it has received all necessary information, at which time the value of the assets acquired and liabilities assumed will be revised if necessary. Adjustments to the purchase price allocation made during the nine months ended September 30, 2025 did not have a material impact on the Company's financial results.
The following table presents the preliminary allocation of the aggregate purchase price based on estimated fair values:
| Preliminary Purchase Price Allocation | |
|---|---|
| Total Equity Portion of Purchase Price Consideration | $2,481,368 |
| Effective Settlement of Pre-Existing Relationships | 95,636 |
| Total Consideration Transferred | $2,577,004 |
| Assets Acquired: | |
| Cash and Cash Equivalents | $217,593 |
| Short-Term Investments | 22,969 |
| Trade Receivables, net | 161,670 |
| Other Receivables, net | 6,629 |
| Inventories | 307,175 |
| Other Current Assets | 13,366 |
| Property, Plant and Equipment, net | 2,604,625 |
| Funds for Asset Retirement Obligations | 150,033 |
| Other Noncurrent Assets, net | 155,763 |
| Total Assets Acquired | 3,639,823 |
| Liabilities Assumed: | |
| Accounts Payable | 211,227 |
| Current Portion of Long-Term Debt | 4,104 |
| Other Accrued Liabilities | 154,651 |
| Long-Term Debt | 6,667 |
| Postretirement Benefits Other Than Pensions | 37,118 |
| Pneumoconiosis Benefits | 111,313 |
| Asset Retirement Obligations | 248,773 |
| Workers’ Compensation | 36,254 |
| Salary Retirement | 786 |
| Deferred Income Taxes | 158,471 |
| Other Noncurrent Liabilities | 93,455 |
| Total Liabilities Assumed | 1,062,819 |
| Net Assets Acquired | $2,577,004 |
The fair value and gross contractual amount of receivables acquired was $168,299. The Company expects to collect the entire contractual amount.
The fair value of acquired property, plant and equipment, which primarily includes mineral reserves and real and personal property, was measured using a combination of cost and income approaches based on inputs that are not observable in the market and, as such, are Level 3 fair value measurements. Significant inputs used in the income approach included estimates of forecasted cash flows, which are impacted by the forecasted market price of coal as well as the expected timing of significant capital expenditures, among others. Significant inputs used in the cost approach included, but were not limited to, the replacement costs for similar assets, relative age of the assets, and any potential economic or functional obsolescence associated with the assets. The preliminary application of purchase accounting resulted in fair value adjustments of approximately $1.4 billion.
As part of the preliminary purchase price allocation, the Company identified certain intangible assets and liabilities related to contracts for which the contractual terms were preliminarily identified as being favorable or unfavorable in relation to current market terms. The estimated fair values of the identified intangible assets and liabilities were approximately $84 million and $37 million, which were included in Other Noncurrent Assets, net and Other Noncurrent
Liabilities, respectively, on the Consolidated Balance Sheet at September 30, 2025. The estimated fair values of the identified intangible assets and liabilities were determined using the income approach based on inputs that are not observable in the market and, as such, is a Level 3 fair value measurement. Significant inputs to the valuation of the identified intangible assets and liabilities included future revenue estimates, future cost assumptions, estimated contract renewals, a discount rate assumption and an estimated required rate of return on the assets, among others. The identified intangible assets and liabilities are amortized over each contractual term, which ranges fromone tofive years, or a weighted-average period of 1.6 years, which reflects the pattern in which the Company expects to consume the economic benefits of the net assets. Amortization expense was approximately $8 million and $23 million for the three and nine months ended September 30, 2025. The Company expects to recognize amortization expense of approximately 66% of the total contract value in 2025,16% in 2026,16% in 2027 and the remaining 2% in 2028 and 2029.
The Consolidated Statement of Income (Loss) for the nine months ended September 30, 2025 includes Revenues of $1,531,951 and a Loss Before Income Tax of $274,610 attributable to Arch since the closing of the Merger on January 14, 2025.
The table below summarizes the Company's results as though the Merger had been consummated on January 1, 2024:
| Three Months EndedSeptember 30, 2024 · Nine Months EndedSeptember 30, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Revenues (a) | $1,172,016 | $3,173,017 | $3,499,093 |
| Net Income (Loss) (a) | $69,680 | $(52,109) | $125,877 |
(a) Pro forma information has not been provided for the three months ended September 30, 2025 since Arch was fully consolidated for the entire period. Pro forma information for the nine months ended September 30, 2025 includes Arch's historical results for the January 1, 2025 through January 13, 2025 period prior to the Merger excluding Merger-related costs.
The unaudited pro forma information is based on historical information and is adjusted for depreciation, depletion and amortization related to the fair value adjustments of property, plant and equipment and intangible assets (as discussed above), assuming the fair value adjustments had been applied from January 1, 2024.
The unaudited pro forma financial information for the nine months ended September 30, 2024 also includes $135,022 of non-recurring pro forma adjustments (before tax) directly attributable to the Merger, which are comprised primarily of $92,698 of transaction and employee-related costs incurred by Arch and the Company prior to the closing of the Merger and $39,765 of Merger-related costs incurred subsequent to the closing of the Merger and $2,559 of non-recurring expense related to the fair value adjustment to inventory. The Merger-related costs and non-recurring expense related to the fair value adjustment to inventory incurred subsequent to the closing of the Merger are included in General and Administrative Costs and Cost of Sales, respectively, in the accompanying Consolidated Statement of Income (Loss) for the nine months ended September 30, 2025, but, for the purpose of presenting the unaudited pro forma financial information above, have been removed from the 2025 period and included in the nine months ended September 30, 2024 to give effect to the Merger as if it closed on January 1, 2024. Pro forma adjustments were tax-effected at the statutory tax rate of 21% for purposes of calculating net income (loss) in the table above.
The pro forma information does not include any anticipated cost savings or other effects of the Merger. Accordingly, the unaudited pro forma information does not necessarily reflect the actual results that would have occurred, nor is it necessarily indicative of future results of operations.
NOTE 3—REVENUE FROM CONTRACTS WITH CUSTOMERS:
The following tables disaggregate the Company's revenue from contracts with customers by product type and market:
| Three Months Ended September 30, 2025 | ||||
|---|---|---|---|---|
| Domestic · Export · Total | ||||
| Power Generation | $398,529 | $84,774 | $483,303 | |
| Industrial | 32,324 | 178,409 | 210,733 | |
| Metallurgical | 47,577 | 252,168 | 299,745 | |
| Total Coal Revenue | 478,430 | 515,351 | 993,781 | |
| Third-Party Terminal Revenue | 5,591 | |||
| Other Revenue | 3,171 | |||
| Total Revenue from Contracts with Customers | $1,002,543 | |||
| Three Months Ended September 30, 2024 | ||||
|---|---|---|---|---|
| Domestic · Export · Total | ||||
| Power Generation | $163,769 | $74,337 | $238,106 | |
| Industrial | 2,485 | 195,656 | 198,141 | |
| Metallurgical | 8,200 | 97,698 | 105,898 | |
| Total Coal Revenue | 174,454 | 367,691 | 542,145 | |
| Third-Party Terminal Revenue | 7,490 | |||
| Other Revenue | 3,797 | |||
| Total Revenue from Contracts with Customers | $553,432 | |||
| Nine Months Ended September 30, 2025 | ||||
|---|---|---|---|---|
| Domestic · Export · Total | ||||
| Power Generation | $1,154,972 | $238,671 | $1,393,643 | |
| Industrial | 98,494 | 587,849 | 686,343 | |
| Metallurgical | 115,135 | 901,281 | 1,016,416 | |
| Total Coal Revenue | 1,368,601 | 1,727,801 | 3,096,402 | |
| Third-Party Terminal Revenue | 15,087 | |||
| Other Revenue | 10,821 | |||
| Total Revenue from Contracts with Customers | $3,122,310 | |||
| Nine Months Ended September 30, 2024 | ||||
|---|---|---|---|---|
| Domestic · Export · Total | ||||
| Power Generation | $515,159 | $186,118 | $701,277 | |
| Industrial | 13,636 | 571,454 | 585,090 | |
| Metallurgical | 31,222 | 238,636 | 269,858 | |
| Total Coal Revenue | 560,017 | 996,208 | 1,556,225 | |
| Third-Party Terminal Revenue | 22,689 | |||
| Other Revenue | 11,927 | |||
| Total Revenue from Contracts with Customers | $1,590,841 | |||
Coal Revenue
The Company has disaggregated its coal revenue between domestic and export revenues, as well as between the industrial, power generation and metallurgical markets. Domestic coal revenue tends to be derived from contracts that typically have a term of one year or longer, and the pricing is typically fixed. Historically, export coal revenue tended to be derived from spot or shorter-term contracts with pricing determined closer to the time of shipment or based on a market index; however, the Company has secured several long-term export contracts with varying pricing arrangements.
The Company's coal revenue is recognized when the performance obligation has been satisfied and the corresponding transaction price has been determined. Generally, title passes when coal is loaded at the coal preparation facilities, at terminal locations or other customer destinations. The Company's coal contract revenue per ton is fixed or determinable based upon either fixed forward pricing or pricing derived from established indices and adjusted for nominal quality characteristics. Some coal contracts also contain positive electric power price-related adjustments, which represent market-driven price adjustments, in addition to a fixed base price per ton. The Company’s coal contracts generally do not allow for retroactive adjustments to pricing after title to the coal has passed and do not have significant financing components.
The estimated transaction price from each of the Company's contracts is based on the total amount of consideration to which the Company expects to be entitled under the contract. Included in the transaction price for certain coal supply contracts is the impact of variable consideration, including quality price adjustments, handling services and per ton price fluctuations based on certain coal sales price indices. The estimated transaction price for each contract is allocated to the Company's performance obligations based on relative stand-alone selling prices determined at contract inception. The Company has determined that each ton of coal represents a separate and distinct performance obligation.
While the Company does, from time to time, experience costs of obtaining coal customer contracts with amortization periods greater than one year, those costs are generally immaterial. At September 30, 2025 and December 31, 2024, the Company didnot have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three and nine months ended September 30, 2025 and 2024, the Company hasnot recognized any amortization of previously existing capitalized costs of obtaining customer contracts. Further, the Company hasnot recognized any coal revenue in the current period that is not a result of current period performance.
Terminal Revenue
Terminal revenues are attributable to the Company's Baltimore Marine Terminal and include revenues earned from providing receipt and unloading of coal from rail cars, transporting coal from the receipt point to temporary storage or stockpile facilities located at the terminal, stockpiling, blending, weighing, sampling, redelivery and loading of coal onto vessels. Revenues for these services are earned and performance obligations are considered fulfilled as the services are performed.
The Baltimore Marine Terminal does not normally experience material costs of obtaining customer contracts with amortization periods greater than one year. At September 30, 2025 and December 31, 2024, the Company didnot have any capitalized costs to obtain customer contracts on its Consolidated Balance Sheets. As of and for the three and nine months ended September 30, 2025 and 2024, the Company hasnot recognized any amortization of previously existing capitalized costs of obtaining terminal customer contracts. Further, the Company hasnot recognized any terminal revenue in the current period that is not a result of current period performance.
Other Revenue
Other revenue consists of revenue generated from carbon products and materials businesses led by CONSOL Innovations LLC, our wholly-owned subsidiary. This revenue is primarily comprised of sales of carbon-based tools, parts and materials that are used in the aerospace and other industries. Revenues for these products are earned and recognized as the tools are built and progress toward product completion. Additionally, other revenue consists of revenue generated from the processing of third-party coal at various mining complexes. Revenues for these services are earned and performance obligations are considered fulfilled as the services are performed.
Contract Balances
Contract assets, when present, are recorded separately from trade receivables in the Company's Consolidated Balance Sheets and are reclassified to trade receivables as title passes to the customer and the Company's right to consideration becomes unconditional. Credit is extended based on an evaluation of a customer's financial condition, a customer's ability to perform its obligations and other relevant factors. The Company typically does not have material contract assets that are stated separately from trade receivables since the Company's performance obligations are satisfied as control of the goods or services passes to the customer, thereby granting the Company an unconditional right to receive consideration. Contract liabilities relate to consideration received in advance of the satisfaction of the Company's performance obligations. Contract liabilities are recognized as revenue at the point in time when control of the goods passes to the customer, or over time when services are provided.
NOTE 4—COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS:
The components of Net Periodic Benefit Cost were as follows:
| Pension Benefits · OPEB | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Service Cost | $275 | $302 | $825 | $906 | $38 | $— | $108 | $— |
| Interest Cost | 6,343 | 6,431 | 19,028 | 19,293 | 2,992 | 2,758 | 8,884 | 8,274 |
| Expected Return on Plan Assets | (7,565) | (7,991) | (22,695) | (23,973) | — | — | — | — |
| Amortization of Prior Service Credits | — | — | — | — | (601) | (601) | (1,803) | (1,804) |
| Amortization of Actuarial Loss (Gain) | 2,159 | 1,567 | 6,475 | 4,699 | (683) | (70) | (2,052) | (209) |
| Net Periodic Benefit Cost | $1,212 | $309 | $3,633 | $925 | $1,746 | $2,087 | $5,137 | $6,261 |
Service costs related to pension and other post-employment benefits are reflected in Cost of Sales in the Consolidated Statements of Income (Loss). All other expenses related to pension and other post-employment benefits are reflected in Non-Service Related Pension and Postretirement Benefit Costs in the Consolidated Statements of Income (Loss). Amounts reclassified out of accumulated other comprehensive (loss) income are reflected in Non-Service Related Pension and Postretirement Benefit Costs in the Consolidated Statements of Income (Loss).
NOTE 5—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
The components of Net Periodic Benefit Cost were as follows:
| CWP · Workers' Compensation | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| Service Cost | $2,003 | $746 | $5,809 | $2,239 | $1,728 | $1,465 | $5,184 | $4,393 |
| Interest Cost | 3,687 | 2,066 | 10,776 | 6,198 | 555 | 572 | 1,665 | 1,717 |
| Amortization of Actuarial Loss (Gain) | 42 | 109 | 127 | 326 | (460) | (540) | (1,380) | (1,620) |
| Fees, Premiums and Assessments | — | — | — | — | 2,273 | 464 | 6,383 | 1,393 |
| Net Periodic Benefit Cost | $5,732 | $2,921 | $16,712 | $8,763 | $4,096 | $1,961 | $11,852 | $5,883 |
Service costs and fees, premiums and assessments related to CWP and workers’ compensation are reflected in Cost of Sales in the Consolidated Statements of Income (Loss). All other expenses related to CWP and workers’ compensation are reflected in Non-Service Related Pension and Postretirement Benefit Costs in the Consolidated Statements of Income (Loss). Amounts reclassified out of accumulated other comprehensive (loss) income are reflected in Non-Service Related Pension and Postretirement Benefit Costs in the Consolidated Statements of Income (Loss).
NOTE 6—INCOME TAXES:
The Company recorded its provision for income taxes for the three and nine months ended September 30, 2025 of ($52,998) and ($50,098), respectively, or 247.7% and 40.3%, respectively, of loss before income tax based on its annual estimated income tax rate adjusted for discrete items. The effective tax rate for the three months ended September 30, 2025 differed from the U.S. federal statutory rate of 21% primarily due to a change in the Company’s annual estimated income tax rate and a tax benefit for excess percentage depletion. The effective tax rate for the nine months ended September 30, 2025 differed from the U.S. federal statutory rate of 21% primarily due to a tax benefit for excess percentage depletion.
The tax provision for the nine months ended September 30, 2025 also included discrete tax adjustments primarily related to transaction costs and equity compensation.
The provision for income taxes for the three and nine months ended September 30, 2024 of $17,539 and $43,409, respectively, or 15.5% and 14.5%, respectively, of earnings before income tax was based on the Company's annual estimated income tax rate adjusted for discrete items. The effective tax rate for the three and nine months ended September 30, 2024 differed from the U.S. federal statutory rate of 21% primarily due to the tax benefit for excess percentage depletion and foreign derived intangible income. The tax provision also included discrete tax adjustments related to equity compensation and changes to uncertain tax positions.
NOTE 7—CASH AND CASH EQUIVALENTS, RESTRICTED CASH AND SHORT-TERM INVESTMENTS:
The following table disaggregates the Company's cash, cash equivalents and restricted cash, which reconciles to the total shown on the Consolidated Statements of Cash Flows:
| September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash and Cash Equivalents | $444,672 | $331,674 |
| Restricted Cash - Current (a) | 42,036 | 37,941 |
| Restricted Cash - Noncurrent (a) | 124,873 | — |
| Cash and Cash Equivalents and Restricted Cash | $611,581 | $369,615 |
(a) Restricted Cash - Current and Restricted Cash - Noncurrent are included in Other Current Assets and Funds for Asset Retirement Obligations, respectively, in the accompanying Consolidated Balance Sheets.
The components of cash and cash equivalents and restricted cash as of December 31, 2024 and 2023 are disclosed in Note 6 in the Notes to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on February 20, 2025.
The Company had invested in marketable debt securities, primarily comprised of highly liquid U.S. Treasury securities. These investments were held in the custody of financial institutions. The securities outstanding were classified as available-for-sale securities, matured within twelve months of the acquisition date and were classified as current assets accordingly. During the first quarter of 2025, the Company liquidated its remaining investments in U.S. Treasury securities.
The Company's investments in available-for-sale securities were as follows:
| December 31, 2024 | |||||
|---|---|---|---|---|---|
| Gross Unrealized | |||||
| Amortized Cost | Allowance for Credit Losses | Gains | Losses | Fair Value | |
| U.S. Treasury Securities | $51,885 | $— | $120 | $(12) | $51,993 |
Available-for-sale investments are reported at fair value in the accompanying Consolidated Balance Sheet and any unrealized gains or losses are recognized in Accumulated Other Comprehensive Loss. Any unrealized gains or losses in the Company's portfolio are a result of normal market fluctuations. Interest and dividends are included in net income (loss) when earned.
NOTE 8—CREDIT LOSSES:
Trade receivables are recorded at the invoiced amount. Credit is extended based on an evaluation of a customer's financial condition, a customer's ability to perform its obligations and other relevant factors. Trade receivable balances are monitored against approved credit terms. Credit terms are reviewed and adjusted as considered necessary based on changes to a customer's credit profile. If a customer's credit deteriorates, the Company may reduce credit risk exposure by reducing credit terms, obtaining letters of credit, obtaining credit insurance or requiring pre-payment for shipments. Other non-trade contractual arrangements consist primarily of overriding royalty agreements and other financial arrangements between the Company and various counterparties.
The Company may be at risk of exposure to credit losses primarily through sales of products and services. The Company's expected loss allowance methodology for accounts receivable is developed using historical collection experience, current and future economic and market conditions and a review of the current status of customers' trade and other accounts receivables. Due to the short-term nature of such receivables, the estimate of the amount of accounts receivable that may not be collected is based on an aging of the accounts receivable balances and the financial condition of customers. Additionally, specific allowance amounts may be necessary from time to time and are established to record the appropriate provision for customers that have a higher probability of default. The Company's monitoring activities include timely account reconciliations, dispute resolution, payment confirmation and consideration of macroeconomic conditions and customers' financial conditions. Balances are written off when deemed uncollectible.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes to the assessment of anticipated payment, changes in economic conditions, current industry trends in the markets the Company serves and changes in the financial health of the Company's counterparties.
The following table provides a roll-forward of the allowance for credit losses that is deducted from the amortized cost basis of accounts receivable and other non-trade contractual arrangements to present the net amount expected to be collected:
| Trade Receivables | Other Non-Trade Contractual Arrangements | |
|---|---|---|
| Beginning Balance, December 31, 2024 | $1,265 | $7,625 |
| Provision for Expected Credit Losses | (729) | (77) |
| Ending Balance, September 30, 2025 | $536 | $7,548 |
NOTE 9—INVENTORIES:
Inventory components consisted of the following:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Coal | $162,468 | $17,480 |
| Supplies | 245,032 | 78,721 |
| Total Inventories | $407,500 | $96,201 |
Inventories are stated at the lower of cost or net realizable value. The cost of coal inventories is determined by the first-in, first-out method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion, amortization and other related costs. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's coal operations.
NOTE 10—ACCOUNTS RECEIVABLE SECURITIZATION:
At September 30, 2025, certain U.S. subsidiaries of Core Natural Resources, Inc. were parties to a trade accounts receivable securitization facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. On July 28, 2025, the Company and certain of its subsidiaries entered into (i) that certain Receivables Financing Agreement (the “Receivables Financing Agreement”), by and among Core Receivable Company, LLC, as borrower (the “Borrower”), Core Sales, LLC, as the initial servicer (the “Servicer”), PNC Bank, National Association (“PNC”), as administrative agent and LC bank, PNC Capital Markets LLC (“PNC CM”), as structuring agent, and the lenders from time to time party thereto; (ii) that certain Third Amended and Restated Sale and Contribution Agreement (the “Sale and Contribution Agreement”), by and among the Borrower, the Servicer and Arch, as transferor; (iii) that certain Third Amended and Restated Purchase and Sale Agreement (the “Purchase and Sale Agreement”), by and among Arch, the Servicer and the originators party thereto; and (iv) that certain Fifth Amended and Restated Performance Guaranty (the “Performance Guaranty” and, together with the Receivables Financing Agreement, the Sale and Contribution Agreement and the Purchase and Sale Agreement, the “Receivables Documents”). With entry into the Receivables Documents, legacy Arch’s securitization facility was amended and restated in its entirety to, among other things, consolidate facilities and extend the maturity date to July 27, 2028, and legacy CONSOL’s securitization facility was terminated effective July 28, 2025.
Pursuant to the Receivables Financing Agreement, Core Sales, LLC; Mingo Logan Coal LLC; Mountain Coal Company, L.L.C.; ICG Beckley, LLC; ICG Tygart Valley, LLC; Wolf Run Mining LLC; Thunder Basin Coal Company, L.L.C.; CONSOL Pennsylvania Coal Company LLC; CONSOL Marine Terminals LLC; and Itmann Mining Company LP, all wholly-owned subsidiaries of the Company, sell and/or contribute trade receivables to Core Receivable Company, LLC, a special purpose vehicle and wholly-owned subsidiary of the Company (“Core Receivable,” and together with the special purpose vehicle associated with legacy CONSOL’s securitization facility, the “SPVs”). Core Receivable, in turn, pledges its interests in the receivables to PNC and/or Regions Bank, which either make loans or issue letters of credit on behalf of Core Receivable. The maximum amount of advances and letters of credit outstanding under the Receivables Financing Agreement may not exceed $250 million.
Loans under the Receivables Financing Agreement accrue interest at a reserve-adjusted market index rate equal to the applicable term Secured Overnight Financing Rate (“SOFR”) rate plusten basis points. Loans and letters of credit under the Receivables Financing Agreement also accrue a drawn fee and a letter of credit participation fee, respectively, of 2.00% per annum. In connection with the Receivables Financing Agreement, the Borrower paid certain structuring fees to PNC CM and pays other customary fees to the lenders, including a fee on unused commitments equal to 0.60% per annum.
At September 30, 2025, the Company's eligible accounts receivable yielded $220,559 of borrowing capacity. At September 30, 2025, the facility hadno outstanding borrowings and $191,125 of letters of credit outstanding, leaving an available borrowing capacity of $29,434. At December 31, 2024, the Company's eligible accounts receivable yielded $71,964 of borrowing capacity. At December 31, 2024, legacy CONSOL’s securitization facility hadno outstanding borrowings and $71,922 of letters of credit outstanding, leaving an available borrowing capacity of $42. The Company has not derecognized any receivables due to its continued involvement in the collections efforts.
NOTE 11—PROPERTY, PLANT AND EQUIPMENT:
Property, plant and equipment consisted of the following:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Plant and Equipment | $4,774,817 | $3,633,741 |
| Coal Properties and Surface Lands | 2,225,310 | 913,819 |
| Airshafts | 592,493 | 521,334 |
| Mine Development | 673,946 | 366,260 |
| Advance Mining Royalties | 337,248 | 328,927 |
| Total Property, Plant and Equipment | 8,603,814 | 5,764,081 |
| Less: Accumulated Depreciation, Depletion and Amortization | 4,213,432 | 3,842,382 |
| Total Property, Plant and Equipment - Net | $4,390,382 | $1,921,699 |
As of September 30, 2025 and December 31, 2024, property, plant and equipment included gross assets under finance leases of $50,169 and $40,804, respectively. Accumulated amortization for finance leases was $16,981 and $16,929 at September 30, 2025 and December 31, 2024, respectively. Amortization expense for assets under finance leases approximated $3,358 and $2,110 for the three months ended September 30, 2025 and 2024, respectively, and $9,315 and $7,652 for the nine months ended September 30, 2025 and 2024, respectively, and is included in Depreciation, Depletion and Amortization in the accompanying Consolidated Statements of Income (Loss).
NOTE 12—OTHER ACCRUED LIABILITIES:
Other accrued liabilities consisted of the following:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| Subsidence Liability | $118,191 | $88,259 |
| Accrued Compensation and Benefits | 57,563 | 54,138 |
| Accrued Other Taxes | 50,759 | 6,973 |
| Other | 67,594 | 31,928 |
| Current Portion of Long-Term Liabilities: | ||
| Asset Retirement Obligations | 41,496 | 35,554 |
| Pneumoconiosis Benefits | 25,259 | 16,389 |
| Postretirement Benefits Other than Pensions | 21,422 | 17,887 |
| Workers' Compensation | 17,360 | 11,056 |
| Total Other Accrued Liabilities | $399,644 | $262,184 |
NOTE 13—LONG-TERM DEBT:
Long-term debt consisted of the following:
| September 30,2025 | December 31,2024 | |
|---|---|---|
| WVEDA Solid Waste Disposal Facility Revenue Bonds due March 2035 at 5.45% | $106,355 | $— |
| MEDCO Port Facilities Refunding Revenue Bonds due March 2035 at 5.00% and 5.75% at September 30, 2025 and December 31, 2024, respectively | 102,865 | 102,865 |
| PEDFA Solid Waste Disposal Facility Revenue Bonds due March 2035 at 5.45% and 9.00% at September 30, 2025 and December 31, 2024, respectively | 97,560 | 75,000 |
| Equipment Financing (7.56% Weighted-Average Interest Rate) | 73,010 | — |
| Advance Royalty Commitments (8.10% Weighted-Average Interest Rate) | 6,148 | 6,148 |
| Other Debt Arrangements | 5,071 | 664 |
| Less: Unamortized Debt Issuance Costs | (6,716) | (1,213) |
| 384,293 | 183,464 | |
| Less: Amounts Due in One Year (a) | (71,072) | (103,940) |
| Long-Term Debt | $313,221 | $79,524 |
(a) Excludes current portion of Finance Lease Obligations of $12,724 and $8,925 at September 30, 2025 and December 31, 2024, respectively.
Revolving Credit Facility
In November 2017, the Company entered into a revolving credit facility with PNC (the “Revolving Credit Facility”). The Revolving Credit Facility has been amended several times, the most recent of which occurred in January 2025 in connection with the Merger. This amendment increased the available revolving commitments from $355 million to $600 million while extending the scheduled maturity date to April 30, 2029. Additionally, the Company reduced the applicable interest margin on its borrowings and letters of credit under the Revolving Credit Facility by 75 basis points.
Borrowings under the Revolving Credit Facility bear interest at a floating rate that is, at the Company's option, either (i) SOFR plus a SOFR adjustment of 0.10% plus an applicable margin or (ii) an alternate base rate plus an applicable margin. The applicable margin for the Revolving Credit Facility depends on the Company's total net leverage ratio and this rate resets quarterly. Obligations under the Revolving Credit Facility are guaranteed by (i) all owners of the PAMC held by the Company and (ii) subject to certain customary exceptions and agreed materiality thresholds, all other existing or future direct or indirect wholly-owned restricted subsidiaries of the Company, including significant subsidiaries acquired pursuant to the Merger. The obligations are secured by, subject to certain exceptions (including a limitation of pledges of equity interests in certain subsidiaries and certain thresholds with respect to real property), a first-priority lien on the Company's and certain subsidiaries' significant assets.
The Revolving Credit Facility contains a number of customary affirmative covenants and a number of negative covenants, including (subject to certain exceptions) limitations on (among other things): indebtedness, liens, investments, acquisitions, dispositions, restricted payments and prepayments of junior indebtedness. The Revolving Credit Facility also includes covenants relating to (i) a maximum first lien gross leverage ratio, (ii) a maximum total net leverage ratio, and (iii) a minimum interest coverage ratio. The maximum first lien gross leverage ratio is calculated as the ratio of Consolidated First Lien Debt to Consolidated EBITDA. Consolidated EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, extraordinary gains and losses, gains and losses on discontinued operations and gains and losses on debt extinguishment. The maximum total net leverage ratio is calculated as the ratio of Consolidated Indebtedness, minus Cash on Hand, to Consolidated EBITDA. The minimum interest coverage ratio is calculated as the ratio of Consolidated EBITDA to Consolidated Cash Interest Expense. Consolidated Cash Interest Expense, as used in the covenant calculation, includes cash interest payments, net of any cash interest income. Under the Revolving Credit Facility, the maximum first lien gross leverage ratio shall be 1.50 to 1.00, the maximum total net leverage ratio shall be 2.50 to 1.00 and the minimum interest coverage ratio shall be 3.00 to 1.00.
The Company's first lien gross leverage ratio was 0.18 to 1.00 at September 30, 2025. The Company's total net leverage ratio was (0.04) to 1.00 at September 30, 2025. The Company's interest coverage ratio was 50.13 to 1.00 at September 30, 2025. The Company was in compliance with all covenants under the Revolving Credit Facility as of September 30, 2025.
At September 30, 2025, the Revolving Credit Facility hadno borrowings outstanding and $78,663 of letters of credit outstanding, leaving $521,337 of unused capacity. At December 31, 2024, the Revolving Credit Facility hadno borrowings outstanding and $107,087 of letters of credit outstanding, leaving $247,913 of unused capacity. From time to time, the Company is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies' statutes and regulations. The Company sometimes uses letters of credit to satisfy these requirements, and these letters of credit reduce the Company's borrowing facility capacity.
The SPVs are not guarantors of the Revolving Credit Facility, and the SPVs either hold the assets pledged to the lenders or sell the assets to the lenders in the securitization facility. The SPVs had total assets of $326,734 and $133,853, comprised mainly of $325,591 and $133,694 trade receivables, net, at September 30, 2025 and December 31, 2024, respectively. Net income attributable to the SPVs was $3,776 and $528 for the three months ended September 30, 2025 and 2024, respectively, and $8,408 and $775 for the nine months ended September 30, 2025 and 2024, respectively, which was primarily attributable to intercompany fees paid to purchase the receivables, which have been eliminated in the Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q. During the nine months ended September 30, 2025, there were no borrowings or payments under the accounts receivable securitization facilities. During the nine months ended September 30, 2024, there were no borrowings or payments under legacy CONSOL’s securitization facility. See Note 10 - Accounts Receivable Securitization for additional information.
Series 2025 Bonds
In connection with the Merger, on January 13, 2025, the Company purchased the Arch Bonds. The Company also consented to the release of all liens, mortgages and security interests granted or purported to be granted pursuant to the security documents relating to the Arch Bonds and to the termination of all such security documents. The $98,075 of Arch Bonds purchased by the Company constituted all of the outstanding Arch Bonds.
On March 27, 2025, the Company borrowed the proceeds of tax-exempt bonds issued by (i) the Pennsylvania Economic Development Financing Authority (“PEDFA”) in the aggregate principal amount of $97,560 (the “PEDFA Bonds”), at a fixed rate of 5.45% for an initial term often years on an unsecured basis, pursuant to a Bond Purchase Agreement, dated March 19, 2025, by and among Jefferies LLC, as the representative acting on behalf of itself, KeyBanc Capital Markets Inc., PNC CM, Goldman Sachs & Co. LLC, B. Riley Securities, Inc. and TCBI Securities, Inc. (collectively, the “Underwriters”), PEDFA and the Company; (ii) the Maryland Economic Development Corporation (“MEDCO”) in the aggregate principal amount of $102,865 (the “MEDCO Bonds”), at a fixed rate of 5.00% for an initial term often years on an unsecured basis, pursuant to a Bond Purchase Agreement, dated March 19, 2025, by and among the Underwriters, MEDCO and the Company; and (iii) the West Virginia Economic Development Authority (“WVEDA”) in the aggregate principal amount of $106,355 (the “WVEDA Bonds” and together with the PEDFA Bonds and the MEDCO Bonds, the “Bonds”), at a fixed rate of 5.45% for an initial term often years on an unsecured basis, pursuant to a Bond Purchase Agreement, dated March 19, 2025, by and among the Underwriters, WVEDA and the Company.
The Company used (i) a portion of the proceeds of the PEDFA Bonds to finance and refinance the costs of acquisition, construction, improvement, installation and equipping of certain solid waste disposal facilities located at the Central Preparation Plant in West Finley, Pennsylvania in part by refunding in full PEDFA’s outstanding $75,000 Solid Waste Disposal Revenue Bonds, Series 2021A (CONSOL Energy Inc. Project), (ii) the proceeds from the MEDCO Bonds to refinance the costs of acquisition, construction, improvement, installation and equipping of certain improvements, modifications and additions to a coal transshipment terminal located in the Canton area of the Port of Baltimore by refunding in full MEDCO’s outstanding $102,865 Port Facilities Refunding Revenue Bonds (CNX Marine Terminals Inc. Port of Baltimore Facility) Series 2010 and (iii) a portion of the proceeds of the WVEDA Bonds to finance and refinance the costs of acquisition, construction, improvement, installation and equipping of certain solid waste disposal facilities relating to a longwall coal mining complex known as the Leer South Mine located in Barbour County, West Virginia in part by refunding in full WVEDA’s outstanding $53,090 Solid Waste Disposal Facility Revenue Bonds (Arch Resources Project), Series 2020 and $44,985 Solid Waste Disposal Facility Revenue Bonds (Arch Resources Project), Series 2021.
The (i) PEDFA Bonds were issued pursuant to an indenture (the “PEDFA Indenture”), dated March 1, 2025, by and between PEDFA and Wilmington Trust, National Association, as trustee (the “Trustee”), and PEDFA made a loan of the proceeds of the PEDFA Bonds to the Company pursuant to a Loan Agreement, dated March 1, 2025 (the “PEDFA Loan Agreement”), between PEDFA and the Company; (ii) MEDCO Bonds were issued pursuant to an indenture (the “MEDCO Indenture”), dated March 1, 2025, by and between MEDCO and the Trustee, and MEDCO made a loan of the proceeds of the MEDCO Bonds to the Company pursuant to a Loan Agreement, dated March 1, 2025 (the “MEDCO Loan Agreement”), between MEDCO and the Company; and (iii) WVEDA Bonds were issued pursuant to an indenture (the “WVEDA Indenture” and together with the PEDFA Indenture and the MEDCO Indenture, the “Indentures”), dated March 1, 2025, by and between WVEDA and the Trustee, and WVEDA made a loan of the proceeds of the WVEDA Bonds to the Company pursuant to a Loan Agreement, dated as of March 1, 2025 (the “WVEDA Loan Agreement” and together with the PEDFA Loan Agreement and MEDCO Loan Agreement, the “Loan Agreements”), between WVEDA and the Company. Under the terms of the Loan Agreements, the Company agreed to make all payments of principal, interest and other amounts at any time due on the respective Bonds or under the respective Indenture.
As a result of these transactions, a loss of $11,680 was incurred and is included in Loss on Debt Extinguishment on the Consolidated Statement of Income (Loss) for the nine months ended September 30, 2025.
NOTE 14—COMMITMENTS AND CONTINGENT LIABILITIES:
The Company is subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. The Company accrues the estimated loss for these lawsuits and claims when the loss is probable and reasonably estimable. The Company’s estimated accruals related to pending claims not discussed below, individually and in the aggregate, were immaterial to the financial position, results of operations or cash flows of the Company as of September 30, 2025. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the Company’s financial position, results of operations or cash flows; however, such amounts cannot be reasonably estimated. The amount claimed against the Company as of September 30, 2025 is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case.
United Mine Workers of America 1992 Benefit Plan Litigation: In 2013, Murray Energy and its subsidiaries (“Murray”) entered into a stock purchase agreement (the “Murray sale agreement”) with the Company's former parent, pursuant to which Murray acquired the stock of Consolidation Coal Company and certain subsidiaries and certain other assets and liabilities. At the time of sale, the liabilities included certain retiree medical liabilities under the Coal Industry Retiree Health Benefit Act of 1992 (“Coal Act”) and certain federal black lung liabilities under the Black Lung Benefits Act (“BLBA”). Murray filed for Chapter 11 bankruptcy in October 2019. As part of the bankruptcy proceedings, Murray unilaterally entered into a settlement with the United Mine Workers of America 1992 Benefit Plan (the “1992 Benefit Plan”) to transfer retirees in the Murray Energy Section 9711 Plan to the 1992 Benefit Plan. This was approved by the bankruptcy court on April 30, 2020. On May 2, 2020, the 1992 Benefit Plan filed an action in the U.S. District Court for the District of Columbia asking the court to make a determination whether the Company's former parent or the Company has any continuing retiree medical liabilities under the Coal Act (the “1992 Plan Lawsuit”). The Murray sale agreement includes indemnification by Murray with respect to the Coal Act and BLBA liabilities. In addition, the Company had agreed to indemnify its former parent relative to certain pre-separation liabilities. As of September 16, 2020, the Company entered into a settlement agreement with Murray and withdrew its claims in bankruptcy. On September 11, 2020, the Defendants in the 1992 Plan Lawsuit filed a Motion to Dismiss Plaintiffs' Second Amended Complaint which was denied by the Court on March 29, 2022. In October 2025, both parties filed a motion for summary judgment. In the 1992 Benefit Plan’s summary judgment motion, it alleged it is entitled to recover reimbursement for unpaid monthly benefits premiums from the beginning of the lawsuit to present in the amount of $64.8 million, plus interest and damages totaling
$25.6 million, as well as an unspecified amount of attorneys’ fees. Based upon limited information available at the time of the Murray bankruptcy, the Company estimated that the future annual servicing costs of these liabilities in 2026 are approximately $10 million, and the annual servicing cost would decline each year since the beneficiaries of the Coal Act consist principally of miners who retired prior to 1994. The Company will continue to vigorously defend any claims that attempt to transfer any of such liabilities directly or indirectly to the Company, including raising all applicable defenses against the 1992 Benefit Plan’s suit. With respect to this lawsuit, while a loss is reasonably possible, it is not probable and, as a result, no accrual has been recorded.
The Company and various subsidiaries are defendants in certain other legal proceedings. In the opinion of management, based upon an investigation of these matters and discussion with legal counsel, the ultimate outcome of such other legal proceedings, individually and in the aggregate, is not expected to have a material adverse effect on the Company’s financial position, results of operations or liquidity.
The following is a summary, as of September 30, 2025, of the financial guarantees, unconditional purchase obligations and letters of credit to certain third parties. Employee-related financial guarantees have primarily been provided to support the 1992 Benefit Plan and federal black lung and various state workers' compensation self-insurance programs. Environmental financial guarantees have primarily been provided to support various performance bonds related to reclamation and other environmental issues. Other financial guarantees have been extended to support sales contracts, insurance policies, surety indemnity agreements, legal matters, full and timely payments of mining equipment leases, and various other items necessary in the normal course of business. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. Certain letters of credit included in the table below were issued against other commitments included in this table. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these commitments are recorded as liabilities in the financial statements. The Company's management believes that these commitments will not have a material adverse effect on the Company's financial condition.
| Amount of Commitment Expiration per Period | |||||
|---|---|---|---|---|---|
| Total Amounts Committed | Less Than 1 Year | 1-3 Years | 3-5 Years | Beyond 5 Years | |
| Letters of Credit: | |||||
| Employee-Related | $119,744 | $100,091 | $19,653 | $— | $— |
| Environmental | 398 | 398 | — | — | — |
| Other | 149,646 | 137,754 | 11,892 | — | — |
| Total Letters of Credit | $269,788 | $238,243 | $31,545 | $— | $— |
| Surety Bonds: | |||||
| Employee-Related | $120,341 | $110,891 | $9,450 | $— | $— |
| Environmental | 819,060 | 563,502 | 255,558 | — | — |
| Other | 29,000 | 24,282 | 4,718 | — | — |
| Total Surety Bonds | $968,401 | $698,675 | $269,726 | $— | $— |
The Company regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the Consolidated Financial Statements.
NOTE 15—FAIR VALUE OF FINANCIAL INSTRUMENTS:
The Company determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including SOFR-based discount rates and U.S. Treasury-based rates), while unobservable inputs reflect the Company’s own assumptions of what market participants would use.
The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below.
Level 1 - Quoted prices for identical instruments in active markets. The Company's Level 1 assets include marketable securities.
Level 2 - The fair value of the assets and liabilities included in Level 2 is based on standard industry income approach models that use significant observable inputs, including SOFR-based discount rates and U.S. Treasury-based rates.
Level 3 - Unobservable inputs significant to the fair value measurement supported by little or no market activity.
In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy.
The financial instruments measured at fair value on a recurring basis are summarized below:
| Fair Value Measurements at · Fair Value Measurements at | ||||||
|---|---|---|---|---|---|---|
| September 30, 2025 | December 31, 2024 | |||||
| Description | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 |
| U.S. Treasury Securities | $— | $— | $— | $51,993 | $— | $— |
| Global Water Treatment Trust Fund (a) | $15,058 | $— | $— | $12,054 | $— | $— |
(a) The Global Water Treatment Trust Fund is included in Funds for Asset Retirement Obligations in the accompanying Consolidated Balance Sheets.
The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:
Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.
The carrying amounts and fair values of financial instruments for which the fair value option was not elected were as follows:
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying Amount | Fair Value | Carrying Amount | Fair Value | |
| Long-Term Debt (Excluding Debt Issuance Costs) | $391,009 | $408,732 | $184,677 | $199,052 |
Certain of the Company’s debt is actively traded on a public market and, as a result, constitutes Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitutes Level 2 fair value measurements.
NOTE 16—SEGMENT INFORMATION:
Prior to the completion of the Merger, the Company consisted oftwo reportable segments, the PAMC segment and the CONSOL Marine Terminal segment. Following completion of the Merger, the Company adjusted its internal reporting structure and the Company's CODM changed the manner in which he measures financial performance and allocates resources. Thus, the Company reassessed its reporting segments and the Company now consists offour reportable segments: (1) the High CV Thermal segment; (2) the Metallurgical segment; (3) the Powder River Basin (“PRB”) segment; and (4) the Baltimore Marine Terminal segment. Accordingly, the manner in which the Company reports its operations has been changed retrospectively, and all relevant prior period amounts have been recast to reflect this change.
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management to make decisions on and assess performance of the Company’s reportable segments. The Company manages its segments by market and coal quality, not by individual mining complex or geographic region. The High CV Thermal segment contains the Company’s High CV Thermal operations in Pennsylvania, West Virginia, and Colorado; the Metallurgical segment contains the Company’s metallurgical operations in West
Virginia; the PRB segment contains the Company’s surface mining complexes in Wyoming; and the Baltimore Marine Terminal segment contains the Company's coal export terminal operations in the Port of Baltimore.
The Company’s CODM is the chief executive officer, who utilizes Adjusted EBITDA to monitor each segment. Adjusted EBITDA removes financial activity not related to ongoing operations, which allows for a review of more streamlined operating results. It is used by the CODM to review the budget versus actual results and to evaluate the operating performance of each segment. This review and evaluation is utilized by the CODM to determine the best allocation of resources across the segments and for other business purposes.
Reportable segment results for the three months ended September 30, 2025 were as follows:
| High CV Thermal · Metallurgical · PRB · Baltimore Marine Terminal · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues from External Customers | $514,721 | $292,694 | $186,366 | $5,591 | ||
| Intersegment Revenues | — | — | — | 14,187 | ||
| 514,721 | 292,694 | 186,366 | 19,778 | $1,013,559 | ||
| Other Revenues (a) | 3,171 | |||||
| Elimination of Intersegment Revenues | (14,187) | |||||
| Total Consolidated Revenues | 1,002,543 | |||||
| Less: (b) | ||||||
| Cash Costs of Revenue | 293,002 | 209,285 | 169,945 | 7,626 | ||
| Transportation Costs | 82,550 | 66,912 | 2,830 | — | ||
| Other Segment Items (c) | — | (975) | — | — | ||
| Adjusted EBITDA | $139,169 | $17,472 | $13,591 | $12,152 | $182,384 | |
| Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax: | ||||||
| Other Profit or Loss (a) | 679 | |||||
| Depreciation, Depletion and Amortization | (151,006) | |||||
| General and Administrative Costs | (34,133) | |||||
| Interest Expense | (10,606) | |||||
| Interest Income | 7,578 | |||||
| Non-Service Related Pension and Postretirement Benefit Costs | (6,562) | |||||
| Idle Mine Costs | (5,080) | |||||
| Other Operating Expense, net | (1,742) | |||||
| Other Cost of Sales | (2,912) | |||||
| Loss Before Income Tax | $(21,400) | |||||
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
| High CV Thermal | Metallurgical | PRB | Baltimore Marine Terminal | Corporate and Other (a) | Consolidated | |
|---|---|---|---|---|---|---|
| Segment Assets (b) | $2,179,909 | $2,140,661 | $422,024 | $92,521 | $1,360,773 | $6,195,888 |
| Depreciation, Depletion and Amortization | $52,842 | $65,381 | $8,795 | $1,398 | $22,590 | $151,006 |
| Capital Expenditures | $40,642 | $2,719 | $1,876 | $3,104 | $956 | $49,297 |
(b) Represents assets as of September 30, 2025.
Reportable segment results for the three months ended September 30, 2024 were as follows:
| High CV Thermal · Metallurgical · PRB · Baltimore Marine Terminal · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues from External Customers | $517,720 | $24,425 | $— | $7,490 | ||
| Intersegment Revenues | — | — | — | 16,250 | ||
| 517,720 | 24,425 | — | 23,740 | $565,885 | ||
| Other Revenues (a) | 3,797 | |||||
| Elimination of Intersegment Revenues | (16,250) | |||||
| Total Consolidated Revenues | 553,432 | |||||
| Less: (b) | ||||||
| Cash Costs of Revenue | 245,252 | 31,394 | — | 6,919 | ||
| Transportation Costs | 77,990 | 1,666 | — | — | ||
| Other Segment Items (c) | (1,701) | — | — | — | ||
| Adjusted EBITDA | $196,179 | $(8,635) | $— | $16,821 | $204,365 | |
| Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax: | ||||||
| Other Profit or Loss (a) | 1,042 | |||||
| Depreciation, Depletion and Amortization | (53,329) | |||||
| General and Administrative Costs | (36,151) | |||||
| Interest Expense | (4,664) | |||||
| Interest Income | 5,016 | |||||
| Non-Service Related Pension and Postretirement Benefit Costs | (4,400) | |||||
| Idle Mine Costs | (1,291) | |||||
| Other Operating Income, net | 7,685 | |||||
| Other Cost of Sales | (5,102) | |||||
| Earnings Before Income Tax | $113,171 | |||||
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
| High CV Thermal | Metallurgical | PRB | Baltimore Marine Terminal | Corporate and Other (a) | Consolidated | |
|---|---|---|---|---|---|---|
| Segment Assets (b) | $1,778,921 | $130,021 | $— | $87,602 | $827,573 | $2,824,117 |
| Depreciation, Depletion and Amortization | $42,306 | $2,056 | $— | $1,276 | $7,691 | $53,329 |
| Capital Expenditures | $30,743 | $4,484 | $— | $2,805 | $1,356 | $39,388 |
(b) Represents assets as of September 30, 2024.
Reportable segment results for the nine months ended September 30, 2025 were as follows:
| High CV Thermal · Metallurgical · PRB · Baltimore Marine Terminal · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues from External Customers | $1,663,307 | $897,268 | $535,827 | $15,087 | ||
| Intersegment Revenues | — | — | — | 48,488 | ||
| 1,663,307 | 897,268 | 535,827 | 63,575 | $3,159,977 | ||
| Other Revenues (a) | 10,821 | |||||
| Elimination of Intersegment Revenues | (48,488) | |||||
| Total Consolidated Revenues | 3,122,310 | |||||
| Less: (b) | ||||||
| Cash Costs of Revenue | 927,621 | 634,425 | 471,349 | 23,028 | ||
| Transportation Costs | 275,363 | 210,982 | 8,030 | — | ||
| Other Segment Items (c) | — | 56,674 | — | — | ||
| Adjusted EBITDA | $460,323 | $(4,813) | $56,448 | $40,547 | $552,505 | |
| Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax: | ||||||
| Other Profit or Loss (a) | 2,291 | |||||
| Depreciation, Depletion and Amortization | (441,825) | |||||
| General and Administrative Costs | (158,285) | |||||
| Interest Expense | (28,676) | |||||
| Interest Income | 20,297 | |||||
| Loss on Debt Extinguishment | (11,680) | |||||
| Non-Service Related Pension and Postretirement Benefit Costs | (19,301) | |||||
| Idle Mine Costs | (14,644) | |||||
| Other Operating Income, net | 3,169 | |||||
| Other Cost of Sales | (28,184) | |||||
| Loss Before Income Tax | $(124,333) | |||||
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
| High CV Thermal | Metallurgical | PRB | Baltimore Marine Terminal | Corporate and Other (a) | Consolidated | |
|---|---|---|---|---|---|---|
| Segment Assets (b) | $2,179,909 | $2,140,661 | $422,024 | $92,521 | $1,360,773 | $6,195,888 |
| Depreciation, Depletion and Amortization | $156,153 | $186,587 | $25,241 | $4,171 | $69,673 | $441,825 |
| Capital Expenditures | $122,812 | $57,192 | $6,785 | $5,884 | $10,631 | $203,304 |
(b) Represents assets as of September 30, 2025.
Reportable segment results for the nine months ended September 30, 2024 were as follows:
| High CV Thermal · Metallurgical · PRB · Baltimore Marine Terminal · Total | ||||||
|---|---|---|---|---|---|---|
| Revenues from External Customers | $1,469,201 | $87,024 | $— | $22,689 | ||
| Intersegment Revenues | — | — | — | 37,599 | ||
| 1,469,201 | 87,024 | — | 60,288 | $1,616,513 | ||
| Other Revenues (a) | 11,927 | |||||
| Elimination of Intersegment Revenues | (37,599) | |||||
| Total Consolidated Revenues | 1,590,841 | |||||
| Less: (b) | ||||||
| Cash Costs of Revenue | 717,948 | 99,862 | — | 20,223 | ||
| Transportation Costs | 228,842 | 7,645 | — | — | ||
| Other Segment Items (c) | (3,021) | — | — | — | ||
| Adjusted EBITDA | $525,432 | $(20,483) | $— | $40,065 | $545,014 | |
| Reconciliation of segment profit or loss measure to consolidated earnings (loss) before income tax: | ||||||
| Other Profit or Loss (a) | 3,676 | |||||
| Depreciation, Depletion and Amortization | (165,173) | |||||
| General and Administrative Costs | (77,669) | |||||
| Interest Expense | (15,063) | |||||
| Interest Income | 14,145 | |||||
| Non-Service Related Pension and Postretirement Benefit Costs | (13,201) | |||||
| Idle Mine Costs | (4,003) | |||||
| Other Operating Income, net | 17,608 | |||||
| Other Cost of Sales | (6,341) | |||||
| Earnings Before Income Tax | $298,993 | |||||
(a) Revenue and profit or loss from segments below the quantitative thresholds are attributable to the revenue and expense from various corporate and diversified business activities excluded from our reportable segments.
| High CV Thermal | Metallurgical | PRB | Baltimore Marine Terminal | Corporate and Other (a) | Consolidated | |
|---|---|---|---|---|---|---|
| Segment Assets (b) | $1,778,921 | $130,021 | $— | $87,602 | $827,573 | $2,824,117 |
| Depreciation, Depletion and Amortization | $129,146 | $6,267 | $— | $3,544 | $26,216 | $165,173 |
| Capital Expenditures | $114,744 | $9,463 | $— | $7,605 | $5,336 | $137,148 |
(b) Represents assets as of September 30, 2024.
Revenues from customers that exceeded 10% of consolidated revenues were as follows:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Customer A (a) | (b) | $67,016 | (b) | $176,844 |
| Customer B (a) | (b) | $63,473 | (b) | $172,394 |
(a) Revenues from this customer were principally included in our High CV Thermal segment.
(b) Revenues during these periods were less than 10% of the Company's consolidated revenues.
NOTE 17—STOCK REPURCHASES:
In December 2017, the Company's Board of Directors approved a program to repurchase, from time to time, the Company's outstanding shares of common stock or its 11.00% Senior Secured Second Lien Notes due 2025. This program terminated on December 31, 2024.
On February 18, 2025, the Company's Board of Directors approved a capital return framework that involves a mix of dividends and share repurchases. The repurchase program permits the repurchase, from time to time, of the Company's outstanding shares of common stock in an aggregate amount of up to $1 billion, subject to certain covenants in the Revolving Credit Facility and the agreements relating to the Series 2025 Bonds that limit the Company's ability to repurchase shares of its common stock.
Under the terms of the program, the Company is permitted to make repurchases in the open market, in privately negotiated transactions, accelerated repurchase programs or in structured share repurchase programs. The Company is also authorized to enter into one or more 10b5-1 plans with respect to any of the repurchases. Any repurchases of common stock are to be funded from available cash on hand or short-term borrowings. The program does not obligate the Company to acquire any particular amount of its common stock, and the program can be modified or suspended at any time at the Company’s discretion. The program is conducted in compliance with applicable legal requirements as well as any covenants or other requirements included in the Company's credit agreements, receivables purchase agreements and indentures.
During the nine months ended September 30, 2025 and 2024, the Company repurchased and retired 2,824,033 and 747,351 shares, respectively, of the Company's common stock at an average price of $71.74 and $89.49 per share, respectively.
NOTE 18—SUBSEQUENT EVENTS:
On November 6, 2025, Core announced a $0.10 per share dividend in an aggregate amount of approximately $5.1 million, payable on December 15, 2025 to all stockholders of record as of November 28, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.