Skip to main content

FIRSTSUN CAPITAL BANCORP

For the period ended Sep 30, 2024. Filed Nov 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 8, 2024

FSUN$39.35+1.1%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 5. Other Information

Depreciation expense$1,461$45$—$1,506
Identifiable assets$6,950,905$1,047,853$139,729$8,138,487
BankingMortgage OperationsCorporateTotal Segments
Summary of Operations
Net interest income (expense)$73,496$1,171$(1,257)$73,410
Provision for credit losses6,319(2,429)—3,890
Noninterest income:
Service charges on deposit accounts5,475——5,475
Credit and debit card fees2,996——2,996
Trust and investment advisory fees1,398——1,398
(Loss) income from mortgage banking services, net(526)7,939—7,413
Other noninterest income1,368——1,368
Total noninterest income10,7117,939—18,650
Noninterest expense:
Salary and employee benefits27,7015,84442333,968
Occupancy and equipment7,720707608,487
Other noninterest expenses9,7193,82018213,721
Total noninterest expense45,14010,37166556,176
Income (loss) before income taxes$32,748$1,168$(1,922)$31,994
Other Information
Depreciation expense$1,567$57$—$1,624
Identifiable assets$6,824,853$871,032$60,990$7,756,875

Significant segment totals are reconciled to the financial statements as follows for the nine months ended September 30,:

BankingMortgage OperationsCorporateTotal Segments
Summary of Operations
Net interest income (expense)$210,594$12,974$(3,705)$219,863
Provision (benefit) for credit losses24,402(1,702)—22,700
Noninterest income:
Service charges on deposit accounts17,957(3)—17,954
Credit and debit card fees8,6133—8,616
Trust and investment advisory fees4,351——4,351
(Loss) income from mortgage banking services, net(1,778)31,161—29,383
Other noninterest income7,853——7,853
Total noninterest income36,99631,161—68,157
Noninterest expense:
Salary and employee benefits91,29023,8811,316116,487
Occupancy and equipment23,8642,38217126,417
Other noninterest expenses31,29812,1144,05147,463
Total noninterest expense146,45238,3775,538190,367
Income (loss) before income taxes$76,736$7,460$(9,243)$74,953
Other Information
Depreciation expense$4,380$143$—$4,523
Identifiable assets$6,950,905$1,047,853$139,729$8,138,487
BankingMortgage OperationsCorporateTotal Segments
Summary of Operations
Net interest income (expense)$220,608$4,532$(3,778)$221,362
Provision for credit losses12,382(710)—11,672
Noninterest income:
Service charges on deposit accounts15,848——15,848
Credit and debit card fees9,0331—9,034
Trust and investment advisory fees4,337——4,337
(Loss) income from mortgage banking services, net(1,126)27,627—26,501
Other noninterest income6,151——6,151
Total noninterest income34,24327,628—61,871
Noninterest expense:
Salary and employee benefits81,66719,8681,538103,073
Occupancy and equipment22,7442,08814524,977
Other noninterest expenses29,65411,1551,62642,435
Total noninterest expense134,06533,1113,309170,485
Income (loss) before income taxes$108,404$(241)$(7,087)$101,076
Other Information
Depreciation expense$4,870$177$—$5,047
Identifiable assets$6,824,853$871,032$60,990$7,756,875

NOTE 15 -Commitments and Contingencies

Commitments

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include loan commitments, standby letters of credit, and documentary letters of credit and involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Our exposure to credit loss in the event of nonperformance by the other party of these loan commitments and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet financial instruments.

Undistributed portion of committed loans and unused lines of credit

Loan commitments are agreements to lend to a customer as long as there is no customer violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. As of September 30, 2024 and December 31, 2023, commitments included the funding of fixed-rate loans totaling $224,266 and $191,415 and variable-rate loans totaling $1,376,746 and $1,656,434, respectively. The fixed-rate loan commitments have interest rates ranging from 1.00% to 18.00% at September 30, 2024 and December 31, 2023, and maturities ranging from 1 month to 18 years at September 30, 2024 and from 1 month to 19 years at December 31, 2023.

Standby letters of credit

Standby letters of credit are conditional commitments to guarantee the performance of a customer to a third-party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Since many of the loan commitments and letters of credit expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on our credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, owner occupied real estate, and/or income-producing commercial properties. As of September 30, 2024 and December 31, 2023, our standby letters of credit commitment totaled $30,189 and $14,490, respectively.

MPF Master Commitments

The Bank has executed MPF Master Commitments (Commitments) with the FHLB to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB’s first loss account for mortgages delivered under the Commitments. The Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to manage the credit risk of the MPF Program mortgage loans. As of September 30, 2024 and December 31, 2023, the Bank considered the amount of any of its liability for the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments to be immaterial, and has not recorded a liability and offsetting receivable. As of September 30, 2024 and December 31, 2023, the maximum potential amount of future payments that the Bank would have been required to make under the Commitments was $3,829 and $3,810, respectively. Under the Commitments, the Bank agrees to service the loans and therefore, is responsible for any necessary foreclosure proceedings. Any future recoveries on any losses would not be paid by the FHLB under the Commitments. The Bank has not experienced any material losses under these guarantees.

Contingencies

We generally sell loans to investors without recourse; therefore, the investors have assumed the risk of loss or default by the borrower. However, we are usually required by these investors to make certain standard representations and warranties relating to credit information, loan documentation, and collateral. To the extent that we do not comply with such representations, we may be required to repurchase the loans or indemnify these investors for any losses from borrower defaults. We establish reserves for potential losses related to these representations and warranties if deemed appropriate and such reserves would be recorded within accrued expenses and other liabilities. In assessing the adequacy of the reserve, we evaluate various factors including actual write-offs during the period, historical loss experience, known delinquent and other problem loans, and economic trends and conditions in the industry.

From time to time, we are a defendant in various claims, legal actions, and complaints arising in the ordinary course of business. We periodically review all outstanding pending or threatened legal proceedings and determine if such matters will have an adverse effect on our business, financial condition, results of operations or cash flows.

Litigation

Overdraft Fee Litigation:

On September 13, 2021, Samantha Besser filed a putative class action amended complaint against the Bank in the United States District Court for the District of Colorado. The amended complaint alleges that the Bank improperly charged multiple insufficient funds or overdraft fees. The Plaintiff seeks unspecified restitution, actual and statutory damages, costs, attorneys’ fees, pre-judgment interest, and other relief as the Court deems proper. On September 27, 2021, the Bank filed a motion to dismiss the amended complaint, which was denied on March 11, 2024. The case is now in discovery. At this time, the Bank is unable to reasonably estimate the outcome of this litigation.

Check Fraud Litigation

Rodeo Electrical Services, Inc. and its owner (“RESI”) filed a civil action against the Bank on June 23, 2020 in the Santa Fe County, New Mexico District Court. The complaint alleged that the Bank conspired with or otherwise aided a former RESI employee’s embezzlement of approximately $0.4 million from RESI. The complaint sought compensatory, exemplary, statutory and punitive damages, as well as payment of RESI’s legal fees and expenses. On January 18, 2024, the jury awarded RESI approximately $2.1 million which included punitive damages. Judgment on the aforementioned jury award was formally entered on July 25, 2024. A supplemental award of RESI’s legal fees will likely be entered by January 1, 2025. We believe the judgment will be covered by insurance; therefore, such outcome will not have a material financial impact on the Bank.

We establish reserves for contingencies, including legal proceedings, when potential losses become probable and can be reasonably estimated. While the ultimate resolution of any legal proceedings, including the matters described above, cannot be determined at this time, based on information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in these above legal proceedings, either individually or in the aggregate, will not have a material adverse effect on our financial statements. It is possible, however, that future developments could result in an unfavorable outcome for or resolution of any of these proceedings, which may be material to our results of operations for a given fiscal period.

NOTE 16 -Lease Commitments

Our leases relate primarily to office space and bank branches with remaining lease terms of generally 1 to 15 years. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term.

September 30,2024December 31,2023
ROU asset on leased property, gross$38,506$36,520
Accumulated amortization(15,099)(12,293)
ROU asset, net (included in prepaid expenses and other assets in our consolidated balance sheets)$23,407$24,227
Lease liability (included in accrued expenses and other liabilities in our consolidated balance sheets)$25,377$26,431
Weighted Average Remaining Life - Operating Leases4.085.56
Weighted Average Rate - Operating Leases3.82%2.10%

The following table reconciles future undiscounted lease payments due under non-cancelable operating leases to the aggregate operating lessee lease liability as of September 30, 2024:

Remainder of 2024$7,445
20255,741
20263,806
20273,271
20282,646
20294,159
Thereafter116
Total undiscounted operating lease liability27,184
Imputed interest1,807
Total operating lease liability included in the accompanying balance sheet$25,377

Total lease expense for three months ended September 30, 2024 and 2023 was $1,857 and $1,888, respectively. Total lease expense for the nine months ended September 30, 2024 and 2023 was $5,695 and $5,633, respectively. The components of total lease expense for the periods ended September 30, 2024 was as follows:

For the three months ended September 30,For the nine months ended September 30,
2024202320242023
Operating leases$1,813$1,887$5,680$5,642
Short-term leases7460168160
Sublease income(30)(59)(153)(169)
Net lease expense$1,857$1,888$5,695$5,633

We do not currently have any significant finance leases in which we are the lessee, material related-party leases, leases containing residual value guarantees or restrictive covenants.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.