Cactus Inc

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 27, 2025

WHD$59.15-2.5%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Contents

Consolidated Balance Sheets as of December 31, 202 and

CONSOLIDATED BALANCE SHEETS

	December 31,
	2024	2023
(in thousands, except per share data)
Assets
Current assets
Cash and cash equivalents	$342,843	$133,792
Accounts receivable, net of allowance of $3,779 and $3,642, respectively	191,627	205,381
Inventories	226,796	205,625
Prepaid expenses and other current assets	13,422	11,380
Total current assets	774,688	556,178
Property and equipment, net	346,008	345,502
Operating lease right-of-use assets, net	24,094	23,496
Intangible assets, net	163,991	179,978
Goodwill	203,028	203,028
Deferred tax asset, net	219,003	204,852
Other noncurrent assets	8,516	9,527
Total assets	$1,739,328	$1,522,561
Liabilities and Equity
Current liabilities
Accounts payable	$72,001	$71,841
Accrued expenses and other current liabilities	75,416	50,654
Earn-out liability	—	20,810
Current portion of liability related to tax receivable agreement	20,297	20,855
Finance lease obligations, current portion	7,024	7,280
Operating lease liabilities, current portion	4,086	4,220
Total current liabilities	178,824	175,660
Deferred tax liability, net	2,868	3,589
Liability related to tax receivable agreement, net of current portion	258,376	250,069
Finance lease obligations, net of current portion	10,528	9,352
Operating lease liabilities, net of current portion	20,078	19,121
Other noncurrent liabilities	4,475	—
Total liabilities	475,149	457,791
Commitments and contingencies
Stockholders’ equity
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding	—	—
Class A common stock, $0.01 par value, 300,000 shares authorized, 68,152 and 65,409 shares issued and outstanding	681	654
Class B common stock, $0.01 par value, 215,000 shares authorized, 11,433 and 14,034 shares issued and outstanding	—	—
Additional paid-in capital	520,794	465,012
Retained earnings	552,133	400,682
Accumulated other comprehensive loss	(2,491)	(826)
Total stockholders’ equity attributable to Cactus Inc.	1,071,117	865,522
Non-controlling interest	193,062	199,248
Total stockholders’ equity	1,264,179	1,064,770
Total liabilities and equity	$1,739,328	$1,522,561

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.