Skip to main content

Magnolia Oil & Gas Corp

For the period ended Sep 30, 2024. Filed Oct 31, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Oct 31, 2024

MGY$22.97+1.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Statements of Cash Flows (unaudited)

Nine Months Ended
September 30, 2024September 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES
NET INCOME$308,622$328,749
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization309,155228,868
Exploration expenses, non-cash19
Impairment of oil and natural gas properties—15,735
Asset retirement obligations accretion5,1122,539
Amortization of deferred financing costs3,3053,173
Gain on sale of assets—(3,946)
Deferred income tax expense51,95848,213
Gain on revaluation of contingent consideration(3,808)—
Stock based compensation14,16112,060
Other2,921—
Changes in operating assets and liabilities:
Accounts receivable50,579(16,462)
Accounts payable(35,915)(19,082)
Accrued liabilities(485)(1,735)
Drilling advances(1,285)3,472
Other assets and liabilities, net(6,098)7,314
Net cash provided by operating activities698,223608,907
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions(164,995)(53,812)
Deposits for acquisitions of oil and natural gas properties—(22,503)
Additions to oil and natural gas properties(351,935)(332,055)
Changes in working capital associated with additions to oil and natural gas properties455(21,688)
Other investing(539)(590)
Net cash used in investing activities(517,014)(430,648)
CASH FLOW FROM FINANCING ACTIVITIES
Class A Common Stock repurchases(128,133)(151,696)
Class B Common Stock purchases and cancellations(89,670)—
Dividends paid(72,524)(66,480)
Distributions to noncontrolling interest owners(8,190)(9,946)
Other financing activities(7,674)(7,112)
Net cash used in financing activities(306,191)(235,234)
NET CHANGE IN CASH AND CASH EQUIVALENTS(124,982)(56,975)
Cash and cash equivalents – Beginning of period401,121675,441
Cash and cash equivalents – End of period$276,139$618,466
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.