Skip to main content

Vistra Corp.

For the period ended Sep 30, 2026. Filed Nov 9, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 9, 2026

VST$133.92+7.3%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

19. Segment Information

  1. SEGMENT INFORMATION

The operations of Vistra are aligned into five reportable business segments: (i) Retail, (ii) Texas, (iii) East, (iv) West, and (v) Asset Closure. Our Chief Executive Officer is our chief operating decision maker (CODM). Our CODM reviews the results of these segments separately and allocates resources to the respective segments as part of our strategic operations. A measure of assets is not applicable, as segment assets are not regularly reviewed by the CODM for evaluating performance or allocating resources.

The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial, and industrial customers. Substantially all of these activities are conducted by TXU Energy, Ambit Energy, Dynegy Energy Services, Homefield Energy, Energy Harbor, and U.S. Gas & Electric across 16 states and the District of Columbia.

The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The Texas segment represents results from all of Vistra's electricity generation operations in the ERCOT market except for assets included in the Asset Closure segment. The East segment represents results from Vistra's electricity generation operations in the Eastern Interconnection of the U.S. electric grid, other than assets included in the Asset Closure segment, and includes operations in the PJM, MISO, ISO-NE, and NYISO markets.

The West segment represents results from the CAISO market, including our battery ESS project at our Moss Landing power plant site. The Moss Landing 300 MW and Moss Landing 100 MW battery facilities were transferred to the Asset Closure segment in the first quarter of 2025 and fourth quarter of 2025, respectively, as a result of the Moss Landing Incident (see Note 9 for additional information).

The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities. When facilities are transferred to the Asset Closure segment, prior period results are retrospectively adjusted for comparative purposes, provided the effects are material (see Note 8 for additional information). By separately reporting the Asset Closure segment, management gains improved insights into the performance and earnings potential of Vistra's ongoing operations while actively monitoring the cost associated with Asset Closure activities.

Corporate and Other represents the remaining non-segment operations consisting primarily of general corporate expenses, interest, taxes, other expenses, and nuclear fuel cash capital expenditures not allocated to our operating segments.

The accounting policies of the business segments are the same as those described in the summary of significant accounting policies in Note 1 to the Financial Statements in our 2025 Form 10-K. Our CODM uses more than one measure to assess segment performance, but primarily focuses on Adjusted EBITDA. While we believe this is a useful metric in evaluating operating performance, it is not a metric defined by U.S. GAAP and may not be comparable to non-GAAP metrics presented by other companies. Adjusted EBITDA is most comparable to consolidated Net income (loss) prepared based on U.S. GAAP. The CODM uses net income in competitive analysis by benchmarking to the Company's competitors and evaluating drivers of segment profits available to the Company's equity holders. We account for intersegment sales and transfers as if the sales or transfers were to third parties, that is, at market prices. Certain shared services costs are allocated to the segments. Substantially all income tax (expense) benefit is recognized in Corporate and Other.

Three Months Ended September 30, 2026
Retail · Texas · East · West · Asset Closure · Total Reportable Segments
(in millions)
Operating revenues (a)$4,814$2,855$1,830$133$—$9,632
Reconciliation of consolidated operating revenues:
Corporate and Other(3,285)
Total consolidated operating revenues$6,347
Fuel, purchased power costs, and delivery fees (b)(4,327)(566)(850)(74)—
Operating costs(47)(248)(370)(13)(5)
Selling, general, and administrative expenses(288)(44)(48)(4)(15)
Other segment items:
Depreciation and amortization(11)(198)(446)(14)—
Interest expense and related charges(4)9233(1)
Other (c)—55(19)(268)6
Total reportable segment net income (loss)$137$1,863$120$(237)$(15)$1,868
Reconciliation to consolidated income before income taxes:
Corporate and Other — net loss(728)
Corporate and Other — income tax expense356
Total consolidated income before income taxes$1,496

(b)Includes nuclear fuel amortization of $36 million and $89 million, respectively, in the Texas and East segments.

Three Months Ended September 30, 2025
Retail · Texas · East · West · Asset Closure · Total Reportable Segments
(in millions)
Operating revenues (a)$4,139$1,799$1,750$165$2$7,855
Reconciliation of consolidated operating revenues:
Corporate and Other(2,884)
Total consolidated operating revenues$4,971
Fuel, purchased power costs, and delivery fees (b)(3,815)(544)(866)(32)—
Operating costs(54)(243)(338)(15)(12)
Selling, general, and administrative expenses(270)(38)(59)(2)(16)
Other segment items:
Depreciation and amortization(23)(160)(244)(14)—
Interest expense and related charges(18)9162(1)
Other (c)1—9511
Total reportable segment net income (loss)$(40)$823$354$105$(26)$1,216
Reconciliation to consolidated income before income taxes:
Corporate and Other — net loss(564)
Corporate and Other — income tax expense204
Total consolidated income before income taxes$856

(b)Includes nuclear fuel amortization of $35 million and $94 million, respectively, in the Texas and East segments.

Nine Months Ended September 30, 2026
Retail · Texas · East · West · Asset Closure · Total Reportable Segments
(in millions)
Operating revenues (a)$12,113$7,260$5,044$293$6$24,716
Reconciliation of consolidated operating revenues:
Corporate and Other(8,712)
Total consolidated operating revenues$16,004
Fuel, purchased power costs, and delivery fees (b)(11,262)(1,345)(2,828)(114)—
Operating costs(122)(802)(1,153)(45)(114)
Selling, general, and administrative expenses(775)(148)(142)(9)(46)
Other segment items:
Depreciation and amortization(31)(556)(927)(42)—
Interest expense and related charges(27)336910(2)
Other (c)110467(268)5
Total reportable segment net income (loss)$(103)$4,546$130$(175)$(151)$4,247
Reconciliation to consolidated income before income taxes:
Corporate and Other — net loss(1,773)
Corporate and Other — income tax expense661
Total consolidated income before income taxes$3,135
Capital expenditures, excluding growth expenditures$8$609$394$52$—$1,063
Reconciliation to consolidated capital expenditures, including nuclear fuel and excluding growth expenditures
Corporate and Other — nuclear fuel net purchases440
Total capital expenditures, including nuclear fuel and excluding growth expenditures$1,503

(b)Includes nuclear fuel amortization of $102 million and $265 million, respectively, in the Texas and East segments.

Nine Months Ended September 30, 2025
Retail · Texas · East · West · Asset Closure · Total Reportable Segments
(in millions)
Operating revenues (a)$10,839$3,797$4,610$347$26$19,619
Reconciliation of consolidated operating revenues:
Corporate and Other(6,465)
Total consolidated operating revenues$13,154
Fuel, purchased power costs, and delivery fees (b)(8,848)(1,509)(2,784)(119)—
Operating costs(131)(778)(1,020)(45)(113)
Selling, general, and administrative expenses(769)(122)(175)(11)(52)
Other segment items:
Depreciation and amortization(70)(477)(876)(45)2
Interest expense and related charges(53)41364(3)
Other (c)11419313
Total reportable segment net income (loss)$969$966$(16)$132$(137)$1,914
Reconciliation to consolidated income before income taxes:
Corporate and Other — net loss(1,203)
Corporate and Other — income tax expense104
Total consolidated income before income taxes$815
Capital expenditures, excluding growth expenditures$10$714$444$117$—$1,285
Reconciliation to consolidated capital expenditures, including nuclear fuel and excluding growth expenditures
Corporate and Other — nuclear fuel net purchases341
Total capital expenditures, including nuclear fuel and excluding growth expenditures$1,626

(b)Includes nuclear fuel amortization of $96 million and $270 million, respectively, in the Texas and East segments.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.