Vistra Corp
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
10. Commodity and Other Derivative Contractual Assets and Liabilities
- COMMODITY AND OTHER DERIVATIVE CONTRACTUAL ASSETS AND LIABILITIES
We transact in derivative instruments, such as options, swaps, futures and forward contracts, to manage our exposure to commodity price and interest rate volatility. Although we do engage in economic hedging activities to manage our exposure related to commodity price fluctuations through the use of financial and physical derivative contracts, we have no derivative positions accounted for as cash flow or fair value hedges as of September 30, 2024. All changes in the fair values of our derivative contracts, excluding contracts which are considered normal purchases and sales (NPNS), are recognized as gains or losses in the earnings of the periods in which they occur. See Note 11 for a discussion of the fair value of derivatives.
Commodity Hedging and Trading Activity
Commodity contracts consist primarily of natural gas, electricity, coal and emissions agreements and include financial instruments entered into for economic hedging purposes as well as physical contracts that have not been designated as NPNS (commodity contracts). We utilize natural gas and electricity derivatives to (i) reduce exposure to changes in electricity prices primarily to hedge future revenues from electricity sales from our generation assets, and (ii) to hedge future purchased power costs for our retail operations. We also utilize short-term electricity, natural gas, coal, and emissions derivative instruments for fuel hedging and other purposes. Counterparties to these transactions include energy companies, financial institutions, electric utilities, independent power producers, fuel oil and natural gas producers, local distribution companies and energy marketing companies. Unrealized gains and losses arising from changes in the fair value of derivative instruments as well as realized gains and losses upon settlement of the instruments are reported in the condensed consolidated statements of operations in either operating revenues or fuel, purchased power costs and delivery fees.
Interest Rate Swaps
Interest rate swap agreements are used to reduce volatility in interest costs and related cash flows associated with our variable rate debt obligations by converting floating-rate interest to fixed rates. Unrealized gains and losses arising from changes in the fair value of the interest rate swaps as well as realized gains and losses upon settlement are reported in the condensed consolidated statements of operations in interest expense and related charges.
As of September 30, 2024, Vistra has entered into the following interest rate swaps:
| Notional Amount · Expiration Date · Rate Range (c) | |||||
|---|---|---|---|---|---|
| (in millions, except percentages) | |||||
| Swapped to fixed (a) | $3,000 | July 2026 | 4.89% | - | 4.97% |
| Swapped to variable (a) | $700 | July 2026 | 3.44% | - | 3.49% |
| Swapped to fixed (b) | $1,625 | December 2030 | 5.20% | - | 5.37% |
(a)The $700 million of pay variable rate and receive fixed rate swaps match the terms of a portion of the $3.0 billion pay fixed rate and receive variable rate swaps. These matched swaps will settle over time and effectively offset the hedged position. These offsetting swaps expiring in July 2026 hedge our exposure on $2.3 billion of variable rate debt through July 2026.
(b)Effective from July 2026 through December 2030.
(c)The rate ranges reflect the fixed leg of each swap at a Term SOFR rate plus an interest margin of 2.00%.
Financial Statement Effects of Derivatives
Substantially all derivative contractual assets and liabilities are accounted for under mark-to-market accounting consistent with accounting standards related to derivative instruments and hedging activities. The following tables provide detail of derivative contractual assets and liabilities as reported in the condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023.
| September 30, 2024 | |||||
|---|---|---|---|---|---|
| Derivative Assets · Derivative Liabilities | |||||
| Commodity Contracts | Interest Rate Swaps | Commodity Contracts | Interest Rate Swaps | Total | |
| (in millions) | |||||
| Current assets | $2,826 | $25 | $3 | $— | $2,854 |
| Noncurrent assets | 849 | 1 | 36 | — | 886 |
| Current liabilities | (5) | — | (3,542) | (16) | (3,563) |
| Noncurrent liabilities | (6) | — | (1,115) | (20) | (1,141) |
| Net assets (liabilities) | $3,664 | $26 | $(4,618) | $(36) | $(964) |
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Derivative Assets · Derivative Liabilities | |||||
| Commodity Contracts | Interest Rate Swaps | Commodity Contracts | Interest Rate Swaps | Total | |
| (in millions) | |||||
| Current assets | $3,585 | $53 | $7 | $— | $3,645 |
| Noncurrent assets | 565 | 11 | 1 | — | 577 |
| Current liabilities | (1) | — | (5,233) | (24) | (5,258) |
| Noncurrent liabilities | (5) | — | (1,659) | (24) | (1,688) |
| Net assets (liabilities) | $4,144 | $64 | $(6,884) | $(48) | $(2,724) |
The following table presents the pre-tax realized and unrealized effect of derivative gains (losses) on net income. Amount represents changes in fair value of open positions in the derivative portfolio during the period, as realized amounts related to positions settled are assumed to equal reversals of previously recorded unrealized amounts.
| Derivative (condensed consolidated statements of operations presentation) · Three Months Ended September 30, · Nine Months Ended September 30, | ||||
|---|---|---|---|---|
| 2024 · 2023 · 2024 · 2023 | ||||
| (in millions) | ||||
| Commodity contracts (Operating revenues) | $1,206 | $(1,118) | $399 | $(450) |
| Commodity contracts (Fuel, purchased power costs and delivery fees) | (128) | 48 | (24) | (280) |
| Interest rate swaps (Interest expense and related charges) | (73) | 51 | 7 | 101 |
| Net gain (loss) | $1,005 | $(1,019) | $382 | $(629) |
Balance Sheet Presentation of Derivatives
We elect to report derivative assets and liabilities in the condensed consolidated balance sheets on a gross basis without taking into consideration netting arrangements we have with counterparties to those derivatives. We maintain standardized master netting agreements with certain counterparties that allow for the right to offset assets and liabilities and collateral in order to reduce credit exposure between us and the counterparty. These agreements contain specific language related to margin requirements, monthly settlement netting, cross-commodity netting and early termination netting, which is negotiated with the contract counterparty.
Generally, margin deposits that contractually offset these derivative instruments are reported separately in the condensed consolidated balance sheets, with the exception of certain margin amounts related to changes in fair value on CME transactions that are legally characterized as settlement of forward exposure rather than collateral. Margin deposits received from counterparties are primarily used for working capital or other general corporate purposes.
The following tables reconcile our derivative assets and liabilities on a contract basis to net amounts after taking into consideration netting arrangements with counterparties and financial collateral:
| September 30, 2024 | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| Derivative Assets and Liabilities | Offsetting Instruments (a) | Cash Collateral (Received) Pledged (b) | Net Amounts | Derivative Assets and Liabilities | Offsetting Instruments (a) | Cash Collateral (Received) Pledged (b) | Net Amounts | |
| (in millions) | ||||||||
| Derivative assets: | ||||||||
| Commodity contracts | $3,664 | $(2,750) | $(169) | $745 | $4,144 | $(3,519) | $(26) | $599 |
| Interest rate swaps | 26 | (15) | — | 11 | 64 | (28) | — | 36 |
| Total derivative assets | 3,690 | (2,765) | (169) | 756 | 4,208 | (3,547) | (26) | 635 |
| Derivative liabilities: | ||||||||
| Commodity contracts | (4,618) | 2,750 | 316 | (1,552) | (6,884) | 3,519 | 970 | (2,395) |
| Interest rate swaps | (36) | 15 | — | (21) | (48) | 28 | — | (20) |
| Total derivative liabilities | (4,654) | 2,765 | 316 | (1,573) | (6,932) | 3,547 | 970 | (2,415) |
| Net amounts | $(964) | $— | $147 | $(817) | $(2,724) | $— | $944 | $(1,780) |
(a)Amounts presented exclude trade accounts receivable and payable related to settled financial instruments.
(b)Represents cash amounts received or pledged pursuant to a master netting arrangement, including fair value-based margin requirements, and to a lesser extent, initial margin requirements.
Derivative Volumes
The following table presents the gross notional amounts of derivative volumes, by commodity, excluding those derivatives that qualified for the NPNS scope exception, as of September 30, 2024 and December 31, 2023:
| September 30, 2024 · December 31, 2023 | |||
|---|---|---|---|
| Derivative type · Notional Volume · Unit of Measure | |||
| Natural gas (a) | 4,775 | 5,335 | Million MMBtu |
| Electricity | 786,155 | 800,001 | GWh |
| Financial transmission rights (b) | 243,755 | 250,895 | GWh |
| Coal | 33 | 35 | Million U.S. tons |
| Fuel oil | 16 | 3 | Million gallons |
| Emissions | 62 | 24 | Million U.S. tons |
| Renewable energy certificates | 28 | 29 | Million certificates |
| Interest rate swaps – variable/fixed (c) | $4,625 | $5,225 | Million U.S. dollars |
| Interest rate swaps – fixed/variable (c) | $700 | $1,300 | Million U.S. dollars |
(a)Represents gross notional forward sales, purchases and options transaction, locational basis swaps and other natural gas transactions.
(b)Represents gross forward purchases associated with instruments used to hedge electricity price differences between settlement points within regions.
(c)Includes notional amounts of interest rate swaps with maturity dates varying between July 2026 through December 2030.
Credit Risk-Related Contingent Features of Derivatives
Our derivative contracts may contain certain credit risk-related contingent features that could trigger liquidity requirements in the form of cash collateral, letters of credit or some other form of credit enhancement. Certain of these agreements may require the posting of additional collateral if our credit rating is downgraded by one or more credit rating agencies or include cross-default contractual provisions that could result in the settlement of such contracts if there was a failure under other financing arrangements related to payment terms or other covenants.
The following table presents the commodity derivative liabilities subject to credit risk-related contingent features that are not fully collateralized:
| September 30,2024 | December 31,2023 | |
|---|---|---|
| (in millions) | ||
| Fair value of derivative contract liabilities (a) | $(1,369) | $(1,890) |
| Offsetting fair value under netting arrangements (b) | 720 | 692 |
| Cash collateral and letters of credit | 441 | 854 |
| Liquidity exposure | $(208) | $(344) |
(a)Excludes fair value of contracts that contain contingent features that do not provide specific amounts to be posted if features are triggered, including provisions that generally provide the right to request additional collateral (material adverse change, performance assurance and other clauses).
(b)Amounts include the offsetting fair value of in-the-money derivative contracts and net accounts receivable under master netting arrangements.
Concentrations of Credit Risk Related to Derivatives
We have concentrations of credit risk with the counterparties to our derivative contracts. As of September 30, 2024, total credit risk exposure to all counterparties related to derivative contracts totaled $4.077 billion (including associated accounts receivable). The net exposure to those counterparties totaled $827 million as of September 30, 2024, after taking into effect netting arrangements, setoff provisions and collateral, with the largest net exposure from any single counterparty totaling $250 million. As of September 30, 2024, the credit risk exposure to the banking and financial sector represented 75% of the total credit risk exposure and 25% of the net exposure.
This concentration of credit risk increases the risk that a default by any of our counterparties could have a material effect on our financial condition, results of operations and liquidity. We maintain credit risk policies with regard to our counterparties to minimize overall credit risk. These policies authorize specific risk mitigation procedures including, but not limited to, (i) requiring counterparties to have investment grade credit ratings, (ii) use of standardized master agreements with our counterparties that allow for netting of positive and negative exposures, and that detail credit enhancements (such as parent guarantees, letters of credit, surety bonds, liens on assets and margin deposits) required in the event of a material downgrade in their credit rating.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.