Kinetik Holdings Inc
For the period ended Dec 31, 2023. Filed Mar 5, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
. Net Income Per Share F-
- NET INCOME PER SHARE
Basic earning per share (“EPS”) is computed by dividing net income attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed by dividing net income attributable to the Company by the weighted average number of shares of common stock outstanding and the assumed issuance of all potentially dilutive securities. Each issue of potential common shares is evaluated separately in sequence from the most dilutive to the least dilutive. The dilutive effect of share-based payment awards and stock options is calculated using the treasury stock method, which assumes share purchases are calculated using the average share price of the Company’s common stock during the applicable period. The Company uses the if-converted method to compute potential common shares exchanged from potentially dilutive Common Units. Under the if-converted method, dilutive Common Units are assumed to be exchanged from the date of the issuance and the resulting shares of Class A Common Stock are included in the denominator of the diluted EPS calculation for the period being presented.
The following table sets forth a reconciliation of net income and weighted average shares outstanding used in computing basic and diluted net income per common share:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands, except per share amounts) | |||
| Net income attributable to Class A common shareholders | $289,442 | $40,735 | $— |
| Less: Net income available to participating unvested restricted Class A common shareholders(1) | (17,406) | (12,530) | — |
| Excess preferred carrying amount over consideration paid(2) | — | 32,900 | — |
| Total net income attributable to Class A common shareholders - basic | $272,036 | $61,105 | $— |
| Net income attributable to Class A Common shareholders - basic | $272,036 | $61,105 | $— |
| Net income attributable to Common Units limited partners(4) | 97,010 | — | — |
| Total net income attributable to Class A common shareholders - diluted | $369,046 | $61,105 | $— |
| Weighted average shares outstanding - basic(3)(5) | 51,823 | 41,630 | — |
| Dilutive effect of unvested Class A common shares | 269 | 35 | — |
| Dilutive effect of exchange of outstanding Common Units(4) | 94,105 | — | — |
| Weighted average shares outstanding - diluted | 146,197 | 41,665 | — |
| Net income available per common share - basic | $5.25 | $1.47 | $— |
| Net income available per common share - diluted | $2.52 | $1.47 | $— |
(1)Represents dividends paid to unvested restricted Class A common shareholders.
(2)Represented excess of carrying value of redeemable noncontrolling interest Preferred Units over redemption price at redemption.
(3)Share amounts have been retrospectively restated to reflect the Company’stwo-for-one Stock Split. Refer to Note 11—Equity and Warrants in the Notes to our Consolidated Financial Statements for further information.
(4)The effect of an assumed exchange of outstanding Common Units (and the cancellation of a corresponding number of shares of outstanding Class C Common Stock) would have been anti-dilutive for the year ended December 31, 2022.
(5)Weighted average Class A common shares have been retrospectively restated due to bonus effect of Class A common shares issued under the Reinvestment Agreement for all periods presented in which the Class A common shares were outstanding.
Further discussion of the Company’s outstanding common stock, warrants, Preferred Units and any applicable redemption rights is provided in Note 11—Equity and Warrants in the Notes to our Consolidated Financial Statements.
- COMMITMENTS AND CONTINGENCIES
Accruals for loss contingencies arising from claims, assessments, litigation, environmental, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. These accruals are adjusted as additional information becomes available or circumstances change. As of December 31, 2023 and 2022, there wereno accruals for loss contingencies.
Litigation
The Company is a party to various legal actions arising in the ordinary course of its business. In accordance with ASC 450, Contingencies, the Company accrues reserves for outstanding lawsuits, claims, and proceedings when a loss contingency is probable and can be reasonably estimated. The Company estimates the amount of loss contingencies using current available information from legal proceedings, advice from legal counsel and available insurance coverage. Due to the inherent subjectivity of the assessments and unpredictability of the outcomes of the legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to the Company from the legal proceedings in question. Thus, the Company’s exposure and ultimate losses may be higher, and possibly significantly more, than the amounts accrued.
The Company has entered into litigation withtwo third parties to collect outstanding receivables totaling$19.6 million that remain outstanding from the Winter Storm Uri during February of 2021. Given the counterparties’ sufficient creditworthiness and the valid claims that we hold, no allowance has currently been established for these items as we have legally enforceable agreements with these parties.
Environmental Matters
As an owner of infrastructure assets with rights to surface lands, the Company is subject to various local and federal laws and regulations relating to discharge of materials into, and protection of, the environment. These laws and regulations may, among other things, impose liability on the Company for the cost of pollution clean-up resulting from operations and subject the Company to liability for pollution damages. The Company is not aware of any environmental claims existing as of December 31, 2023, that have not been provided for or would otherwise have a material impact on its financial position, results of operations, or liquidity.
Contingent Liabilities
2019 PDC Acquisition
As part of the acquisition of Permian Gas on June 11, 2019, consideration included a contingent liability arrangement with PDC Permian, Inc. (“PDC”). The arrangement requires additional monies to be paid by the Company to PDC on a per Mcf basis if the actual annual Mcf volume amounts exceed forecasted annual Mcf volume amounts starting in 2020 and continuing through 2029. The arrangement defines the incentive rate per Mcf for each qualifying year and the total monies paid under this arrangement are capped at $60.5 million. Amounts are payable on an annual basis over the earn-out period. The fair value of the contingent liability recognized on the acquisition date of $3.9 million was estimated utilizing the following key assumptions: (1) present value factors based on the Company’s weighted-average cost of capital, 2) a probability weighted payout based on an estimate of future volumes and (3) a discount period consistent with the arrangement’s life and the respective due dates of the potential future payments. Based on current forecasts and discussions with PDC, management revalued this contingent liability with updated assumptions at each reporting period. The Company did not expect PDC’s actual annual Mcf volume amounts to exceed forecasted amounts during the remaining measurement periods as of December 31, 2023 and 2022; therefore, the estimated fair value of the contingent consideration liability wasnil as of each date.
Original Altus Transaction
As part of the Transaction, the Company assumed contingent liabilities of $4.5 million related to earn-out consideration of up to 2,500,000 shares of Class A Common Stock, which was part of the original ALTM transaction. The earn-out consideration expired withno value on November 9, 2023.
Pursuant to ASC 805, this earn-out consideration was a pre-existing contingency and accounted for as an assumed liability to the acquirer on the acquisition date. Immediately subsequent to the Closing, the Company evaluated the earn-out consideration classification in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”)and ASC 815, Derivatives and Hedging (“ASC 815”). The Company determined the earn-out consideration to be classified as equity based on the settlement provision.
Letters of Credit
Our Revolving Credit Facility maturing on June 8, 2027 can be used for letters of credit. Our obligations with respect to related letters of credit totaled$12.6 million andnil as of December 31, 2023 and 2022, respectively.
- RELATED PARTY TRANSACTIONS
Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, Related Party Transactions (“Topic 850”), requires that transactions with related parties that would make a difference in decision making shall be disclosed so that users of the financial statements can evaluate their significance.
Upon the Closing of the Transaction on February 22, 2022, the following shareholders own more than 10% of the Company’s issued and outstanding Common Stock: BCP Raptor Aggregator, LP, Blackstone Management Partners, LLC, BX Permian Pipeline Aggregator LP, Buzzard Midstream LLC and Apache Midstream LLC (“Apache Midstream”). Out of these affiliates, the Company has product and service revenue contracts and operating expense contracts with Apache Midstream. In addition, Apache Midstream acquired Titus Oil and Gas, LLC (“Titus”) in October 2022, at which time Titus became a related party. Furthermore, in December 2023, Apache entered into an Underwriting Agreement to sell 7,475,000 shares of the Company’s Class A Common Stock in a secondary offering. Apache owned less than 10% of the Company’s issued and outstanding Common Stock after the sale.
Also, upon Closing of the Transaction, the Company acquired initial equity interests in Breviloba, GCX and EPIC, and an additional equity interest in PHP. Investments in these EMIs are accounted for using the equity investment method and are considered unconsolidated affiliates. The Company makes contributions, receives distributions and records equity in earnings or losses from these EMIs. See Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report for further information. In addition to equity investment activities, the Company pays a demand fee to PHP and a capacity fee to Breviloba for certain volumes transported on the Shin Oak pipeline.
The following table summarizes transactions with the above unconsolidated affiliates. Investment contributions, distributions and equity in earnings from EMIs are detailed in Note 7—Equity Method Investments in the Notes to our Consolidated Financial Statements in this Annual Report, thus, not included in the table below. Apache Midstream, Titus, GCX, EPIC and Breviloba were not considered related parties during 2021.
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Operating revenue | $104,138 | $107,662 | $7,300 |
| Operating expense | 759 | 632 | — |
| Cost of sales | 59,118 | 39,304 | 62,900 |
As of December 31, 2023, accounts receivable due from Apache Midstream and Titus totaled $15.8 million and immaterial accounts payable were due to Apache Midstream or Titus. As of December 31, 2022, accounts receivable from Apache Midstream and Titus totaled $17.6 million and immaterial accounts payable were due to Apache Midstream and Titus. As of December 31, 2023 and 2022, No accounts receivable or payable were due from or to PHP or Breviloba.
- SEGMENTS
Ourtwo operating segments represent the Company’s segments for which discrete financial information is available and is utilized on a regular basis by our CODM to make key operating decisions, assess performance and allocate resources. These segments represent strategic business units with differing products and services. No operating segments have been aggregated to form the reportable segments. Therefore, ourtwo operating segments represent our reportable segments. The activities of each of our reportable segments from which the Company earns revenues and incurs expenses are described below:
Midstream Logistics: The Midstream Logistics segment operates under three streams, 1) gas gathering and processing, 2) crude oil gathering, stabilization and storage services and 3) produced water gathering and disposal.
Pipeline Transportation: The Pipeline Transportation segment consists of equity investment interests infour Permian Basin pipelines that access various points along the U.S. Gulf Coast, Kinetik NGL Pipelines and Delaware Link Pipeline. The current operating pipelines transport crude oil, natural gas and NGLs.
Our Chief Executive Officer, who is the CODM, uses segment adjusted EBITDA to measure profitability and allocate resources among segments. Segment Adjusted EBITDA is defined as segment net earnings adjusted to exclude interest expense, income tax expense, depreciation and amortization, the proportionate effect of these same items for our EMI pipelines and other non-recurring items. The CODM considers budget-to-actual and forecast-to-actual variances on a monthly basis when making decisions about allocating capital and personnel to the segments.
The Midstream Logistics segment accounts for more than 99% of the Company’s operating revenues, cost of sales (excluding depreciation and amortization), operating expenses and ad valorem expenses. The Pipeline Transportation segment contains all of the Company’s EMIs, which contribute more than 98% of the segment’s adjusted EBITDA. Corporate and Other contains the Company’s executive and administrative functions, including 81% of the Company’s general and administrative expenses and all of the Company’s debt service costs.
The following tables present the reconciliation of the segment profit measures for the years ended December 31, 2023, 2022 and 2021:
| Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated | |
|---|---|---|---|---|
| For the year ended December 31, 2023 · (In thousands) | ||||
| Segment income (loss) before income taxes | $239,756 | $199,654 | $(285,866) | $153,544 |
| Add backs: | ||||
| Interest expense | 47 | — | 205,807 | 205,854 |
| Depreciation and amortization | 275,568 | 5,395 | 23 | 280,986 |
| Contract assets amortization | 6,620 | — | — | 6,620 |
| Proportionate EMI EBITDA | — | 306,072 | — | 306,072 |
| Share-based compensation | — | — | 55,983 | 55,983 |
| Loss on disposal of assets | 19,402 | — | — | 19,402 |
| Loss on debt extinguishment | — | — | 1,876 | 1,876 |
| Integration costs | 59 | — | 956 | 1,015 |
| Transaction costs | 33 | — | 615 | 648 |
| Other one-time costs or amortization | 5,996 | — | 5,905 | 11,901 |
| Deduct: | ||||
| Interest income | — | — | 677 | 677 |
| Warrant valuation adjustment | — | — | 88 | 88 |
| Unrealized gain on derivatives | 4,291 | — | — | 4,291 |
| Equity income from unconsolidated affiliates | — | 200,015 | — | 200,015 |
| Segment adjusted EBITDA(3) | $543,190 | $311,106 | $(15,466) | $838,830 |
| Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated(2) | |
|---|---|---|---|---|
| For the year ended December 31, 2022 · (In thousands) | ||||
| Segment income (loss) before income taxes | $151,413 | $180,926 | $(79,002) | $253,337 |
| Add back: | ||||
| Interest expense (income) | 47,419 | (664) | 102,497 | 149,252 |
| Depreciation and amortization | 259,318 | 1,016 | 11 | 260,345 |
| Contract assets amortization | 1,807 | — | — | 1,807 |
| Proportionate EMI EBITDA | — | 268,826 | — | 268,826 |
| Share-based compensation | — | — | 42,780 | 42,780 |
| Loss (gain) on disposal of assets | 12,645 | — | (34) | 12,611 |
| Loss (gain) on debt extinguishment | 27,983 | (8) | — | 27,975 |
| Integration costs | 1,314 | 93 | 10,801 | 12,208 |
| Acquisition transaction costs | 9 | — | 6,403 | 6,412 |
| Other one-time costs or amortization | 14,137 | 4 | 2,214 | 16,355 |
| Deduct: | ||||
| Warrant valuation adjustment | — | — | 133 | 133 |
| Gain on redemption of mandatorily redeemable Preferred units | — | — | 9,580 | 9,580 |
| Gain on embedded derivative | — | — | 89,050 | 89,050 |
| Equity income from unconsolidated affiliates | — | 180,956 | — | 180,956 |
| Segment adjusted EBITDA(3) | $516,045 | $269,237 | $(13,093) | $772,189 |
| Midstream Logistics | Pipeline Transportation | Corporate and Other(1) | Consolidated(2) | |
|---|---|---|---|---|
| For the year ended December 31, 2021 · (In thousands) | ||||
| Segment income (loss) before income taxes | $(34,434) | $53,648 | $(15,867) | $3,347 |
| Add back: | ||||
| Interest expense | 110,389 | 6,976 | — | 117,365 |
| Depreciation and amortization | 243,045 | 513 | — | 243,558 |
| Contract assets amortization | 1,792 | — | — | 1,792 |
| Proportionate EMI EBITDA | — | 83,593 | — | 83,593 |
| Loss on disposal of assets | 359 | 23 | — | 382 |
| Derivatives loss due to Winter Storm Uri | 13,456 | — | — | 13,456 |
| Acquisition transaction costs | — | — | 5,730 | 5,730 |
| Other one-time costs or amortization | 2,494 | 182 | 180 | 2,856 |
| Producer settlement | 6,827 | — | — | 6,827 |
| Deduct: | ||||
| Interest income | 115 | — | — | 115 |
| Equity income from unconsolidated affiliates | — | 63,074 | — | 63,074 |
| Gain on debt extinguishment | 4 | — | — | 4 |
| Segment adjusted EBITDA(3) | $343,809 | $81,861 | $(9,957) | $415,713 |
(1)Corporate and Other represents those results that: (i) are not specifically attributable to an operating segment; (ii) are not individually reportable or (iii) have not been allocated to a reportable segment for the purpose of evaluating their performance, including certain general and administrative expense items. Items included here to reconcile operating segments profit and loss with the Company’s consolidated profit and loss.
(2)Results do not include legacy ALTM prior to February 22, 2022. Refer to Note 1 —Description of Business and Basis of Presentation in the Notes to our Consolidated Financial Statements in this Annual Report, for further information on the Company’s basis of presentation.
(3)Segment adjusted EBITDA is a non-GAAP measure; please see Key Performance Metrics in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Annual Report, for a definition and reconciliation to the GAAP measure.
The following tables present the revenue for the individual operating segment for the years ended December 31, 2023, 2022 and 2021:
| Midstream Logistics | Pipeline Transportation | Elimination | Consolidated | |
|---|---|---|---|---|
| For the year ended December 31, 2023 · (In thousands) | ||||
| Revenue | $1,236,304 | $3,857 | $— | $1,240,161 |
| Other revenue | 13,343 | 2,908 | — | 16,251 |
| Intersegment revenue(1) | — | 1,678 | (1,678) | — |
| Total segment operating revenue | $1,249,647 | $8,443 | $(1,678) | $1,256,412 |
| Midstream Logistics | Pipeline Transportation | Consolidated(2) | |
|---|---|---|---|
| For the year ended December 31, 2022 · (In thousands) | |||
| Revenue | $1,198,474 | $1,833 | $1,200,307 |
| Other revenue | 13,175 | 8 | 13,183 |
| Total segment operating revenue | $1,211,649 | $1,841 | $1,213,490 |
| Midstream Logistics | Pipeline Transportation | Consolidated(2) | |
|---|---|---|---|
| For the year ended December 31, 2021 · (In thousands) | |||
| Revenue | $658,299 | $— | $658,299 |
| Other revenue | 3,737 | 8 | 3,745 |
| Total segment operating revenue | $662,036 | $8 | $662,044 |
(1)The Company accounts for intersegment sales at market prices, while it accounts for asset transfers at book value. Intersegment revenue is eliminated at consolidation.
(2)Results do not include legacy ALTM prior to February 22, 2022. Refer to Note 1 —Description of Business and Basis of Presentation in the Notes to our Consolidated Financial Statements in this Annual Report, for further information on the Company’s basis of presentation.
The following table presents total capital expenditures, including property, plant and equipment and intangible assets, for each operating segment:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (In thousands) | |||
| Midstream Logistics | $234,879 | $195,346 | $82,662 |
| Pipeline Transportation | 94,675 | 26,233 | 50 |
| Total capital expenditures(1) | $329,554 | $221,579 | $82,712 |
(1)Excludes contributions to the Company’s EMIs.
The following table presents total assets for each operating segment:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In thousands) | ||
| Midstream Logistics | $3,772,764 | $3,486,948 |
| Pipeline Transportation(1) | 2,703,588 | 2,414,829 |
| Segment total assets | 6,476,352 | 5,901,777 |
| Corporate and other | 20,521 | 17,934 |
| Total assets | $6,496,873 | $5,919,711 |
(1)Includes investment in unconsolidated affiliates of $2,541.0 million and $2,381.3 million as of December 31, 2023 and 2022, respectively.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.