INTRUSION INC
For the period ended Dec 31, 2024. Filed Feb 27, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 27, 2025
INTZ$0.55+3.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Balance Sheets on December 31, 2024, and 2023
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value amounts)
| 2024 | 2023 | |
|---|---|---|
| ASSETS | ||
| Current Assets: | ||
| Cash and cash equivalents | $4,851 | $139 |
| Accounts receivable, net | 169 | 364 |
| Prepaid expenses and other assets | 514 | 635 |
| Total current assets | 5,534 | 1,138 |
| Noncurrent Assets: | ||
| Property and equipment: | ||
| Equipment | 2,690 | 2,069 |
| Capitalized software development | 3,948 | 2,791 |
| Leasehold improvements | 18 | 15 |
| Property and equipment, gross | 6,656 | 4,875 |
| Accumulated depreciation and amortization | (2,809) | (1,955) |
| Property and equipment, net | 3,847 | 2,920 |
| Finance leases, right-of-use assets, net | 491 | 382 |
| Operating leases, right-of-use assets, net | 1,356 | 1,637 |
| Other assets | 281 | 171 |
| Total noncurrent assets | 5,975 | 5,110 |
| TOTAL ASSETS | $11,509 | $6,248 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||
| Current Liabilities: | ||
| Accounts payable, trade | $1,508 | $2,215 |
| Accrued expenses | 291 | 222 |
| Finance lease liabilities, current portion | 405 | 384 |
| Operating lease liabilities, current portion | 209 | 178 |
| Notes payable | 529 | 10,823 |
| Deferred revenue | 730 | 439 |
| Total current liabilities | 3,672 | 14,261 |
| Noncurrent Liabilities: | ||
| Finance lease liabilities, noncurrent portion | 172 | 3 |
| Operating lease liabilities, noncurrent portion | 1,414 | 1,539 |
| Total noncurrent liabilities | 1,586 | 1,542 |
| Commitments and Contingencies – (See Note 7) | – | – |
| Stockholders’ Equity (Deficit): | ||
| Preferred stock, $0.01 par value: Authorized shares – 5,000; Issued shares – 4 in 2024 and 0 in 2023 | 3,827 | – |
| Common stock, $0.01 par value: Authorized shares – 80,000; Issued shares – 15,591 in 2024 and 1,848 in 2023; Outstanding shares – 15,590 in 2024 and 1,847 in 2023 | 156 | 18 |
| Common stock held in treasury, at cost – 1 shares | (362) | (362) |
| Additional paid-in capital | 122,552 | 101,049 |
| Stock subscription receivable | (1,872) | – |
| Accumulated deficit | (118,007) | (110,217) |
| Accumulated other comprehensive loss | (43) | (43) |
| Total stockholders’ equity (deficit) | 6,251 | (9,555) |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | $11,509 | $6,248 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.