Skip to main content

NOCERA INC

For the period ended Mar 31, 2024. Filed May 15, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 15, 2024

NCRA$1.54+4.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. CONSOLIDATED FINANCIAL STATEMENTS

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2024December 31, 2023
(Unaudited)(Audited)
ASSETS
Current assets
Cash and cash equivalents$961,777$1,229,580
Accounts receivable, net172,310173,395
Inventories, net86,44588,432
Advance to suppliers1,7321,732
Prepaid expenses and other assets, net506,25710,365
Financial assets at fair value through profit or loss211,106208,697
Total current assets1,939,6271,712,201
Deferred tax assets, net––
Property and equipment, net1,537,6921,547,801
Intangible assets - customer relations110,053114,129
Goodwill3,006,8851,655,182
Other non-current asset378,1614,730
Total assets$6,972,418$5,034,043
LIABILITIES AND EQUITY
Liabilities
Current liabilities
Accounts payable$368,505$–
Other payables and accrued liabilities153,50934,093
Advance receipts36,404–
Due to related parties27,48228,484
Warrant liability1,179,7681,179,768
Long-term secured other borrowing – current portion426,322487,800
Dividend payable38,31238,312
Income tax payable1,8181,859
Total current liabilities2,232,1201,770,316
Deferred tax liabilities, net––
Long-term secured other borrowing36,087–
Total liabilities2,268,2071,770,316
Commitments and contingencies––
Equity
Common stock ($0.001 par value; authorized 200,000,000 shares; 12,956,987 shares and 11,156,987 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) (1)12,95711,157
Preferred stock ($0.001 par value; authorized 10,000,000 shares; Series A Preferred Stock, 2,000,000 authorized, 80,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively)8080
Additional paid-in capital23,924,31121,931,112
Statutory and other reserves191,219191,219
(Accumulated losses) retained earnings(19,539,492)(19,053,072)
Accumulated other comprehensive loss41,59998,906
Total Nocera, Inc.’s stockholders’ equity4,630,6743,179,402
Non-controlling interests73,53784,325
Total equity4,704,2113,263,727
Total liabilities and equity$6,972,418$5,034,043

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

Three months ended March 31,
20242023
$$
Net sales4,899,8803,837,863
Cost of sales(4,815,919)(3,769,207)
Gross profit83,96168,656
Operating expenses
General and administrative expenses(575,611)(1,059,337)
Total operating expenses(575,611)(1,059,337)
(Loss) Income from operations(491,650)(990,681)
Other expense(2,270)(11,508)
(Loss) Income before income taxes(493,920)(1,002,189)
Income tax expense––
Net (loss) income(493,920)(1,002,189)
Less: Net loss attributable to non-controlling interests(7,500)(14,541)
Net (loss) income attributable to the company(486,420)(987,648)
Comprehensive Income
Net (loss) income(493,920)(1,002,189)
Foreign currency translation (loss) gain57,307(23,288)
Total comprehensive (loss) income(436,613)(1,025,477)
Less: comprehensive loss attributable to non-controlling interest(5,622)(14,880)
Comprehensive (loss) income attributable to the Company(430,991)(1,010,597)
(Loss) Income per share
Basic(0.0407)(0.1063)
Diluted(0.0407)(0.1063)
Weighted average number of common shares outstanding
Basic11,956,9879,293,587
Diluted11,956,9879,293,587
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.