NOCERA INC
For the period ended Mar 31, 2024. Filed May 15, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 15, 2024
NCRA$1.54+4.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| (Unaudited) | (Audited) | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | $961,777 | $1,229,580 |
| Accounts receivable, net | 172,310 | 173,395 |
| Inventories, net | 86,445 | 88,432 |
| Advance to suppliers | 1,732 | 1,732 |
| Prepaid expenses and other assets, net | 506,257 | 10,365 |
| Financial assets at fair value through profit or loss | 211,106 | 208,697 |
| Total current assets | 1,939,627 | 1,712,201 |
| Deferred tax assets, net | – | – |
| Property and equipment, net | 1,537,692 | 1,547,801 |
| Intangible assets - customer relations | 110,053 | 114,129 |
| Goodwill | 3,006,885 | 1,655,182 |
| Other non-current asset | 378,161 | 4,730 |
| Total assets | $6,972,418 | $5,034,043 |
| LIABILITIES AND EQUITY | ||
| Liabilities | ||
| Current liabilities | ||
| Accounts payable | $368,505 | $– |
| Other payables and accrued liabilities | 153,509 | 34,093 |
| Advance receipts | 36,404 | – |
| Due to related parties | 27,482 | 28,484 |
| Warrant liability | 1,179,768 | 1,179,768 |
| Long-term secured other borrowing – current portion | 426,322 | 487,800 |
| Dividend payable | 38,312 | 38,312 |
| Income tax payable | 1,818 | 1,859 |
| Total current liabilities | 2,232,120 | 1,770,316 |
| Deferred tax liabilities, net | – | – |
| Long-term secured other borrowing | 36,087 | – |
| Total liabilities | 2,268,207 | 1,770,316 |
| Commitments and contingencies | – | – |
| Equity | ||
| Common stock ($0.001 par value; authorized 200,000,000 shares; 12,956,987 shares and 11,156,987 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) (1) | 12,957 | 11,157 |
| Preferred stock ($0.001 par value; authorized 10,000,000 shares; Series A Preferred Stock, 2,000,000 authorized, 80,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively) | 80 | 80 |
| Additional paid-in capital | 23,924,311 | 21,931,112 |
| Statutory and other reserves | 191,219 | 191,219 |
| (Accumulated losses) retained earnings | (19,539,492) | (19,053,072) |
| Accumulated other comprehensive loss | 41,599 | 98,906 |
| Total Nocera, Inc.’s stockholders’ equity | 4,630,674 | 3,179,402 |
| Non-controlling interests | 73,537 | 84,325 |
| Total equity | 4,704,211 | 3,263,727 |
| Total liabilities and equity | $6,972,418 | $5,034,043 |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
| Three months ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| $ | $ | |
| Net sales | 4,899,880 | 3,837,863 |
| Cost of sales | (4,815,919) | (3,769,207) |
| Gross profit | 83,961 | 68,656 |
| Operating expenses | ||
| General and administrative expenses | (575,611) | (1,059,337) |
| Total operating expenses | (575,611) | (1,059,337) |
| (Loss) Income from operations | (491,650) | (990,681) |
| Other expense | (2,270) | (11,508) |
| (Loss) Income before income taxes | (493,920) | (1,002,189) |
| Income tax expense | – | – |
| Net (loss) income | (493,920) | (1,002,189) |
| Less: Net loss attributable to non-controlling interests | (7,500) | (14,541) |
| Net (loss) income attributable to the company | (486,420) | (987,648) |
| Comprehensive Income | ||
| Net (loss) income | (493,920) | (1,002,189) |
| Foreign currency translation (loss) gain | 57,307 | (23,288) |
| Total comprehensive (loss) income | (436,613) | (1,025,477) |
| Less: comprehensive loss attributable to non-controlling interest | (5,622) | (14,880) |
| Comprehensive (loss) income attributable to the Company | (430,991) | (1,010,597) |
| (Loss) Income per share | ||
| Basic | (0.0407) | (0.1063) |
| Diluted | (0.0407) | (0.1063) |
| Weighted average number of common shares outstanding | ||
| Basic | 11,956,987 | 9,293,587 |
| Diluted | 11,956,987 | 9,293,587 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.