Varex Imaging Corp
For the period ended Jan 2, 2026. Filed Feb 10, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jan 2, 2026 · Filed Feb 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Condensed Consolidated Financial Statements
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Varex Imaging Corporation (the “Company” or “Varex”) designs, manufactures, sells, and services a broad range of medical products, which include X-ray imaging components including X-ray tubes, flat panel and photon counting detectors and accessories, ionization chambers, high voltage connectors, image processing software and workstations, 3D reconstruction software, computer-aided diagnostic software, automatic exposure control devices, generators, and heat exchangers. The Company sells its products to imaging system original equipment manufacturer (“OEM”) customers for incorporation into new medical diagnostic, radiation therapy, dental, and veterinary equipment, as well as to independent service companies and distributors, and directly to end-users for replacement purposes.
The Company also designs, manufactures, sells and services industrial products, which include Linatron® X-ray linear accelerators, X-ray tubes, digital detectors, high voltage connectors, coolers, imaging processing software and image detection products for security and inspection purposes, such as cargo screening at ports and borders and nondestructive examination in a variety of applications. The Company generally sells security and inspection products to OEM customers who incorporate Varex’s products into their inspection or irradiation systems and processes. The Company also manufactures and sells its own X-ray imaging systems for industrial applications. The Company conducts an active research and development program to focus on new technologies and applications in both medical and industrial X-ray imaging.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, these unaudited Condensed Consolidated Financial Statements include all adjustments necessary for a fair presentation of the results for the interim periods. The Company has consolidated all of its majority owned subsidiaries and entities over which it has control. All intercompany balances and transactions have been eliminated as part of the consolidation.
These Condensed Consolidated Financial Statements and the accompanying notes are unaudited and should be read in conjunction with the Consolidated Financial Statements and notes thereto for the fiscal year ended October 3, 2025 included in the Company’s Annual Report on Form 10-K, which was filed with the SEC on November 18, 2025. The Company considers events or transactions that occur after the balance sheet date, but before the financial statements are issued, to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures. Except for the change in certain policies upon adoption of the accounting standards described below, there have been no material changes to the Company's significant accounting policies, compared to the accounting policies described in Note 1, Summary of Significant Accounting Policies, in the Company’s Annual Report on Form 10-K for fiscal year 2025.
Reclassification of Prior Period Presentation
Certain prior period amounts in the Notes to the Condensed Consolidated Financial Statements have had a change in presentation to conform to current period presentation. This change does not affect previously reported results.
Segment Reporting
The Company hastwo reportable operating segments; (i) Medical and (ii) Industrial, which aligns with how its Chief Executive Officer, who is the Company's Chief Operating Decision Maker (“CODM”), reviews the Company’s performance. See Note 13, Segment Information, for further information on the Company’s segments.
Fiscal Year
The fiscal years of the Company as reported are the 52 or 53-week periods ending on the Friday nearest September 30. Fiscal year 2026 is the 52-week period ending October 2, 2026. Fiscal year 2025 was the 53-week period that ended on October 3, 2025. The fiscal quarters ended January 2, 2026 and January 3, 2025 were a 13-week period and a 14-week period, respectively.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods. Such estimates include the valuation of inventories, valuation of goodwill and intangible assets, receivables, warranties, refund liabilities, long-lived asset valuations, impairment of investments, valuation of financial instruments, and taxes on income. Actual results could differ from these estimates.
Cash and Cash Equivalents
The Company considers unrestricted currency on hand, demand deposits, time deposits, and all highly-liquid investments with an original maturity of three months or less at the date of purchase to be cash and cash equivalents.
Restricted Cash
Restricted cash primarily consists of cash collateral related to certain leases and inventory arrangements. Restricted cash is included in other assets on the Company's Condensed Consolidated Balance Sheets. Cash and cash equivalents and restricted cash as reported within the Condensed Consolidated Statements of Cash Flows consisted of the following:
| January 2, 2026 | January 3, 2025 | |||
|---|---|---|---|---|
| (In millions) | Beginning of Period | End of Period | Beginning of Period | End of Period |
| Cash and cash equivalents | $145.0 | $119.5 | $168.7 | $176.0 |
| Restricted cash | 2.1 | 2.2 | 1.7 | 125.8 |
| Total as presented in the Condensed Consolidated Statements of Cash Flows | $147.1 | $121.7 | $170.4 | $301.8 |
Concentration of Risk
Financial instruments that potentially expose the Company to concentrations of credit risk consist principally of cash, cash equivalents, marketable securities, certificates of deposit, and trade accounts receivable. Cash held with financial institutions may exceed the Federal Deposit Insurance Corporation insurance limits or similar limits in foreign jurisdictions. To date, the Company has not realized any losses on its deposits of cash and cash equivalents. The Company performs ongoing credit evaluations of its customers and, except for government tenders, group purchases, and orders with a letter of credit, its industrial customers often provide a down payment. The Company maintains an allowance for credit losses based upon the expected collectability of all accounts receivable. The Company obtains some of the components in its products from a limited group of suppliers or from a single-source supplier. When these suppliers are unable to meet the Company's supply needs, the Company's production is negatively impacted.
Credit is extended to customers based on an evaluation of the customer’s financial condition, and collateral is not required. In certain circumstances, a customer may be required to prepay all or a portion of the contract price prior to transfer of control. During the periods presented, one of the Company's customers accounted for a significant portion of revenues, as set forth below:
| Three Months Ended | ||
|---|---|---|
| January 2, 2026 | January 3, 2025 | |
| Canon Medical Systems Corporation | 15.8% | 16.6% |
Canon Medical Systems Corporation accounted for 11.9% and 14.0% of the Company’s accounts receivable as of January 2, 2026 and October 3, 2025, respectively.
Equity Method Investments
The Company accounts for its equity investments in privately-held companies under the equity method of accounting if the Company has the ability to exercise significant influence in, but not control of, these investments. The Company records impairment losses on its equity method investments if an impairment exists and is deemed to be other-than-temporary, which is based on various factors, including but not limited to, the length of time the fair value of the investment is below the carrying value, the absence of an ability to recover the carrying amount of the investment, and the inability of the investee to sustain an earnings capacity that would justify the carrying amount of the investment. There wereno impairments recorded during the three months ended January 2, 2026 and January 3, 2025, respectively.
Marketable Securities
The Company's marketable securities consist primarily of financial instruments such as United States treasury securities, United States agency obligations, certificates of deposit, corporate bonds, commercial paper, money market funds, and equity securities.
Marketable Debt Securities
The Company's marketable debt securities are classified as available-for-sale. Classification of marketable debt securities is determined at the time of purchase, and the Company reevaluates such classification as of each balance sheet date. Marketable debt securities are recorded at estimated fair value and included in cash and cash equivalents, marketable securities, and other assets within the Condensed Consolidated Balance Sheets. Any unrealized gains or losses are included in accumulated other comprehensive loss within the Condensed Consolidated Balance Sheets. When the fair value of a marketable debt security declines below its amortized cost basis, any portion of that decline attributable to credit losses, to the extent expected to be nonrecoverable before the sale of the security, is recognized in the Condensed Consolidated Statements of Operations. When the fair value of a marketable debt security declines below its amortized cost basis due to changes in interest rates, such amounts are recorded in other comprehensive (loss) income and are recognized in the Condensed Consolidated Statements of Operations only if the Company sells or intends to sell the security before recovery of its cost basis. There were no impairments related to marketable debt securities recorded during the three months ended January 2, 2026 and January 3, 2025.
Marketable Equity Securities
Marketable equity securities are stated at fair value as determined by the most recently traded price of each security at the balance sheet date and included in other assets within the Condensed Consolidated Balance Sheets. All unrealized gains and losses on marketable equity securities are recorded as part of other expense, net in the Company's Condensed Consolidated Statements of Operations. See Note 4, Fair Value, for further details.
Goodwill and Intangible Assets
Goodwill is recorded when the purchase price of an acquisition exceeds the fair value of the net identified tangible and intangible assets acquired. Purchased intangible assets are carried at cost, net of accumulated amortization, and are included in intangible assets, net in the Company's Condensed Consolidated Balance Sheets. Intangible assets with finite lives are amortized over their estimated useful lives of primarilytwo toseven years using the straight-line method.
Business Combinations
The Company uses the acquisition method of accounting for acquired businesses. Under the acquisition method, the Company’s financial statements reflect the operations of an acquired business starting from the date of acquisition. The assets acquired and liabilities assumed are recorded at their respective estimated fair values at the date of the acquisition. Useful lives of identified tangible and intangible assets are determined based on the expected time period in which the cash flows of the related assets are expected to be realized. Any excess of the purchase price over the estimated fair values of the identifiable net assets acquired is recorded as goodwill. Any excess of the estimated fair values of the identifiable net assets acquired over the purchase price is recorded as a gain on bargain purchase.
Transactions between entities under common control are excluded from the scope of the business combinations guidance. The Company accounts for transfers of assets, net assets or equity interests between entities under common control prospectively at the parent's carrying values.
Impairment of Long-lived Assets, Intangible Assets, and Goodwill
The Company reviews long-lived assets and identifiable intangible assets with finite lives for impairment whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. The Company assesses these assets for impairment based on their estimated undiscounted future cash flows. If the carrying value of the assets exceeds the estimated future undiscounted cash flows, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets.
The Company evaluates goodwill for impairment at least annually at the beginning of the fourth quarter of each fiscal year or whenever an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The evaluation includes consideration of qualitative factors including industry and market considerations, overall financial performance, and other relevant events and factors affecting the reporting unit. If the Company determines that a quantitative analysis is necessary, the Company performs a step one analysis, which consists of a comparison of the fair value of a reporting unit against its carrying amount, including the goodwill allocated to each reporting unit.
Loss Contingencies
From time to time, the Company is involved in legal proceedings, claims, and government inspections or investigations, customs and duties audits, and other contingency matters, both inside and outside the United States, arising in the ordinary course of its business or otherwise. The Company accrues amounts for probable losses, to the extent they can be reasonably estimated, that it believes are adequate to address any liabilities related to legal proceedings and other loss contingencies that the Company believes will result in a probable loss (including, among other things, probable settlement value). A loss or a range of loss is disclosed when it is reasonably possible that a material loss will be incurred and can be estimated or when it is reasonably possible that the amount of a loss, when material, will exceed the recorded provision. When a loss contingency is probable but not reasonably estimable, the nature of the contingency and the fact that an estimate cannot be made is disclosed.
Supplier Finance Programs
The Company participates in voluntary supply chain finance programs with a financial intermediary which provide participating suppliers the option to be paid by the intermediary earlier than the original invoice due date. The Company’s responsibility is limited to making payments on the terms originally negotiated with the suppliers, regardless of whether the intermediary pays the supplier in advance of the original due date. As part of participating in these arrangements, the Company generally receives more favorable payment terms from its suppliers. The Company does not receive fees, payments, extended payment terms, or other direct economic benefits from the intermediary.
The total amounts due to the financial intermediary to settle supplier invoices under supply chain finance programs as of January 2, 2026 and October 3, 2025 were $2.0 million and $2.9 million, respectively. These amounts are included within accounts payable in the Condensed Consolidated Balance Sheets.
Environmental Obligations
The Company's operations and facilities, past and present, are subject to environmental laws, including laws that regulate the handling, storage, transport, and disposal of hazardous substances. Certain of those laws impose cleanup liabilities under certain circumstances. In connection with those laws and certain of our past and present operations and facilities, the Company is obligated to indemnify Varian Medical Systems, Inc. ("Varian") for the cleanup liabilities related to prior corporate restructuring activities. The Company anticipates that it will be obligated to reimburse Varian for 20% of the liabilities of Varian related to these sites (after adjusting for any insurance proceeds or tax benefits received by Varian). As of January 2, 2026 and October 3, 2025, the Company's estimated environmental liability for these sites was $3.0 million and $3.2 million, net of expected insurance proceeds, respectively.
Product Warranty
The Company warrants most of its products for a specific period of time, usually 12 to 27 months from delivery or acceptance, against material defects. The Company provides for the estimated future costs of warranty obligations in cost of revenues when the related revenues are recognized. The accrued warranty costs represent the best estimate at the time of sale of the total costs that the Company will incur to repair or replace product parts that fail while still under warranty.
The amount of the accrued estimated warranty costs obligation for established products is primarily based on historical experience of product failures, adjusted for current information on repair costs. For new products, estimates include the historical experience of similar products, as well as a reasonable allowance for warranty expenses associated with new products. On a quarterly basis, the Company reviews the accrued warranty costs and updates the historical warranty cost trends, if required.
The following table reflects the changes in the Company’s accrued product warranty:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Accrued product warranty, at beginning of period | $8.5 | $10.8 |
| New accruals charged to cost of revenues | 4.3 | 3.6 |
| Product warranty expenditures | (4.2) | (3.7) |
| Accrued product warranty, at end of period | $8.6 | $10.7 |
Leases
The Company determines if an arrangement is or contains a lease at the inception of an arrangement. The Company's operating lease right-of-use ("ROU") assets represent the right to use an underlying asset over the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets may also include initial direct costs incurred and prepaid lease payments, less lease incentives. Lease liabilities and their corresponding ROU assets are recognized based on the present value of lease payments over the lease term, discounted using the Company's incremental borrowing rate. The Company recognizes operating leases with lease terms of more than twelve months in operating lease assets, current operating lease liabilities, and operating lease liabilities on its Condensed Consolidated Balance Sheets. The Company recognizes finance leases with lease terms of more than twelve months in property, plant, and equipment, net, accrued liabilities and other current liabilities, and other long-term liabilities on its Condensed Consolidated Balance Sheets. For purposes of calculating lease liabilities and the corresponding ROU assets, the Company's lease term may include options to extend or terminate the lease when it is reasonably certain that it will exercise that option.
Revenue Recognition
The Company’s revenues are derived primarily from the sale of hardware and services. The Company recognizes its revenues net of any value-added or sales tax and net of sales discounts.
The Company sells a high proportion of its X-ray products to a limited number of OEM customers. X-ray imaging components including X-ray tubes, digital detectors and image-processing tools, and security and inspection products are generally sold on a stand-alone basis. However, the Company occasionally sells its digital detectors, X-ray tubes and imaging processing tools as a package that is optimized for digital X-ray imaging and sells its Linatron® X-ray linear accelerators together with its image processing software and image detection products to OEM customers that incorporate them into their inspection or irradiation systems and processes. Service contracts are often sold with certain security and inspection products and computer-aided detection products.
The Company determines revenue recognition through the following steps:
Identification of the contract, or contracts, with a customer
Identification of the performance obligations in the contract
Determination of the transaction price
Allocation of the transaction price to the performance obligations in the contract
Recognition of revenue when, or as, a performance obligation is satisfied
Contracts and Performance Obligations
The Company accounts for a contract with a customer when there is an approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collectability of the consideration is probable. The Company's performance obligations consist mainly of transferring control of products and services identified in the contracts or purchase orders. For each contract, the Company considers the obligation to transfer products and services to the customer, which are distinct, to be performance obligations.
Transaction Price and Allocation to Performance Obligations
Transaction prices of products or services are typically based on contracted rates. To the extent that the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the expected value method when there is a large number of transactions with similar characteristics or the most likely amount method when there are two possible outcomes, depending on the circumstances of the transaction, to which the Company expects to be entitled. Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur. Estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of the Company’s anticipated performance and all information (historical, current, and forecasted) that is reasonably available.
The Company allows customers to return specific parts of purchased X-ray tubes for a partial refund credit, which is identified as variable consideration. For sales with a right of return, revenue is reduced and a liability is recorded for expected returns, and an asset is recorded for the right to recover products from customers on settling the liability. The Company recognizes a reduction to revenue and cost of sales at the time of sale and a corresponding refund liability and right of return asset. The Company records this estimate based on the historical volume of product returns and adjusts the estimate on a quarterly basis based on the current quarter sales and current quarter returns.
If a contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price based on the estimated relative standalone selling prices of the promised products or services underlying each performance obligation. The Company determines standalone selling prices based on the price at which the performance obligation could be sold separately.
Recognition of Revenue
Revenue is recognized when, or as, obligations under the terms of a contract are satisfied, which occurs when control of the promised products or services is transferred to customers. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or services to a customer.
Product revenue is generally recognized when the customer obtains control of the Company’s product, which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract.
Service revenue is generally recognized over the term of the service contract. Services are expected to be transferred to the customer throughout the term of the contract, and the Company believes recognizing revenue ratably over the term of the contract best depicts the transfer of value to the customer.
Disaggregation of Revenue
Revenue is disaggregated from contracts between geography and by reportable operating segment, which the Company believes best depicts how the nature, amount, timing, and uncertainty of revenues and cash flows are affected by economic factors. Refer to Note 13, Segment Information, for the disaggregation of the Company’s revenue based on reportable operating segments and Note 2, Revenue, for the disaggregation of revenue by geographic region and country.
Contract Balances
Contract liabilities are included within the deferred revenues and other long-term liabilities balances in the Condensed Consolidated Balance Sheets. The Company does not have any material contract assets.
Deferred revenue represents the Company's obligation to transfer goods or services to its customers for which it has already received consideration (or the amount is due) from the customer. The Company's deferred revenue balance primarily relates to contract advances and billings for warranty contracts.
Deferred revenue that is estimated to be recognized during the following twelve-month period is recorded as deferred revenues and the remaining portion is recorded as other long-term liabilities in the Condensed Consolidated Balance Sheets.
Costs to Obtain or Fulfill a Customer Contract
The Company has certain costs to obtain and fulfill a customer contract, such as commissions and shipping costs. The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. Incremental costs of obtaining contracts that would be recognized over greater than one year are not material. The Company accounts for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products. These costs are included as a component of cost of revenues.
Recently Adopted Accounting Pronouncements
None.
Recent Accounting Standards or Updates Not Yet Effective
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This standard requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to the financial statements. This standard is effective for annual periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, but early adoption is permitted. The Company is currently evaluating the impact of this standard on its Condensed Consolidated Financial Statements and disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires public companies to annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). ASU 2023-09 became effective for the Company's annual periods beginning in fiscal year 2026. The Company will provide the required disclosures in its Annual Report on Form 10-K for the year ended October 2, 2026.
- REVENUE
Disaggregation of Revenue
Revenue is disaggregated from contracts by geographic region, country, and by reportable operating segment, which the Company believes best depicts how the nature, amount, timing, and uncertainty of revenues and cash flows are affected by economic factors.
The Company operates various manufacturing and marketing operations outside the United States. The Company's products are sold in three geographic regions: the Americas, EMEA, and APAC. The Americas includes North America (primarily the United States) and Latin America. EMEA includes Europe, the Middle East, India, and Africa. APAC includes Asia (other than India) and Australia. Revenues by region are based on the known final destination of products sold.
The following table disaggregates the Company’s revenue by geographic region:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Americas | $75.3 | $64.4 |
| EMEA | 64.4 | 60.4 |
| APAC | 69.9 | 75.0 |
| Total revenues, net | $209.6 | $199.8 |
The following table disaggregates the Company’s revenue by country:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| United States | $65.5 | $61.3 |
| Japan | 32.9 | 37.0 |
| China | 34.8 | 35.0 |
| Other(1) | 76.4 | 66.5 |
| Total revenues, net | $209.6 | $199.8 |
(1) No individual country included in the Other category generated more than 10% of total revenues, net.
Refer to Note 13, Segment Information, for the disaggregation of the Company's revenue based on reportable operating segments.
Right of Return Assets and Refund Liabilities
Right of return assets are included within the prepaid expenses and other current assets and other assets balances in the Condensed Consolidated Balance Sheets. Refund liabilities are included within the accrued liabilities and other current liabilities and other long-term liabilities balances in the Condensed Consolidated Balance Sheets. The following table summarizes the changes in the right of return assets and refund liabilities for the three months ended January 2, 2026 and January 3, 2025:
| Right of Return Assets | ||
|---|---|---|
| Three Months Ended | ||
| (In millions) | January 2, 2026 | January 3, 2025 |
| Balance at beginning of period | $24.9 | $25.2 |
| Costs recovered from product returns during the period | (1.0) | (1.4) |
| Right of return assets from shipments of products subject to return during the period | 1.7 | 1.6 |
| Adjustment for actual vs. reserved product returns | (0.7) | (0.2) |
| Balance at end of period | $24.9 | $25.2 |
| Refund Liabilities | ||
|---|---|---|
| Three Months Ended | ||
| (In millions) | January 2, 2026 | January 3, 2025 |
| Balance at beginning of period | $27.7 | $28.0 |
| Release of refund liability included in beginning of year refund liability | (1.2) | (1.6) |
| Additions to refund liabilities | 1.9 | 1.8 |
| Adjustment for actual vs. reserved product returns | (0.8) | (0.3) |
| Balance at end of period | $27.6 | $27.9 |
Contract Balances
During the three months ended January 2, 2026, the Company recognized revenue of $9.1 million related to deferred revenues which existed at October 3, 2025. During the three months ended January 3, 2025, the Company recognized revenue of $6.7 million related to deferred revenues, which existed at September 27, 2024.
- RELATED-PARTY TRANSACTIONS
Investment in Privately-Held Companies
The Company has a 40% ownership interest in dpiX Holding Company LLC ("dpiX Holding"), a holding company that has a 100% ownership interest in dpiX LLC ("dpiX"), a supplier of amorphous silicon-based thin film transistor arrays for flat panels used in the Company's digital image detectors. In accordance with the dpiX Holding operating agreement, net profits or losses are allocated to the members in accordance with their ownership interests.
The investment in dpiX Holding is accounted for under the equity method of accounting. When the Company recognizes its share of net profits or losses of dpiX Holding, profits or losses in inventory purchased from dpiX are eliminated. During the three months ended January 2, 2026 and January 3, 2025, the Company recorded a loss on the equity investment in dpiX Holding of $3.2 million and $1.6 million, respectively. The loss on the equity investment in dpiX Holding is included in other expense, net in the Condensed Consolidated Statements of Operations. The carrying value of the equity investment in dpiX Holding was $19.3 million and $22.5 million at January 2, 2026 and October 3, 2025, respectively.
During the three months ended January 2, 2026 and January 3, 2025, the Company purchased glass transistor arrays from dpiX totaling $6.4 million and $4.6 million, respectively. These purchases of glass transistor arrays are included as a component of inventories, net on the Condensed Consolidated Balance Sheets or cost of revenues in the Condensed Consolidated Statements of Operations.
As of January 2, 2026 and October 3, 2025, the Company had accounts payable to dpiX totaling $2.1 million and $1.9 million, respectively.
In October 2013, the Company entered into an amended agreement with dpiX and other parties that, among other things, provides it with the right to 50% of dpiX’s total manufacturing capacity. In addition, the Company is required to pay for 50% of dpiX's fixed costs, as determined at the beginning of each calendar year. In January 2026, the Company's fixed cost commitment was determined and approved by the dpiX board of directors to be $13.7 million for calendar year 2026. The amended agreement will continue unless the ownership structure of dpiX changes (as defined in the amended agreement).
The Company has determined that dpiX Holding is a variable interest entity because the at-risk equity holders, as a group, lack the characteristics of a controlling financial interest. Majority votes are required to direct the manufacturing activities, legal operations and other activities that most significantly affect dpiX’s economic performance. The Company does not have majority voting rights and no power to unilaterally direct the activities of dpiX Holding, and therefore, is not the primary beneficiary of dpiX Holding. The Company’s exposure to loss as a result of its involvement with dpiX Holding is limited to the carrying value of the Company’s investment of $19.3 million and fixed cost commitments.
In November 2018, the Company (through one of its wholly-owned subsidiaries) and CETTEEN GmbH (“CETTEEN”), formed a German limited liability company that governs the affairs and conduct of the business of VEC Imaging GmbH & Co. KG (“VEC”), a joint venture formed to develop technology for use in X-ray imaging components. In accordance with the VEC agreement, net profits or losses are allocated to the members in accordance with their ownership interest. The Company's investment in VEC is accounted for under the equity method of accounting. The Company has determined that VEC is a variable interest entity.
During the three months ended January 2, 2026 and January 3, 2025, the Company recordedno income on the equity investment in VEC. The Company's investment in VEC was $2.0 million as of each of January 2, 2026 and October 3, 2025. As of each of January 2, 2026 and October 3, 2025, the Company had loans and other receivables from VEC of $0.8 million, which are recorded in prepaid expenses and other current assets in the Condensed Consolidated Balance Sheets.
- FAIR VALUE
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The fair values of certain of the Company’s financial instruments, including bank deposits included in cash and cash equivalents, accounts receivable, net and accounts payable, approximate their fair values due to their short maturities. The fair values of the Company’s Senior Secured Notes, as defined in Note 6, Borrowingsand measured using Level 1 inputs, and as of January 2, 2026 and October 3, 2025 was $375.7 million and $375.8 million respectively. The Company has elected to use the income approach to value its derivative instruments using standard valuation techniques and Level 2 inputs, such as currency spot rates, forward points and credit default swap spreads.
In the tables below, the Company has segregated all assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.
| Fair Value at January 2, 2026 | ||||
|---|---|---|---|---|
| (In millions) | Quoted Prices in Active Markets(Level 1) | Significant OtherObservable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
| Assets: | ||||
| Money market funds | $17.9 | $— | $— | $17.9 |
| Corporate notes/bonds | — | 4.0 | — | 4.0 |
| U.S. treasury bills | — | 2.1 | — | 2.1 |
| Derivative assets | — | 0.1 | — | 0.1 |
| Deferred compensation plan(1) | 8.0 | — | — | 8.0 |
| Marketable equity securities | 3.6 | — | — | 3.6 |
| Total assets measured at fair value | $29.5 | $6.2 | $— | $35.7 |
| Liabilities: | ||||
| Derivative liabilities | $— | $10.8 | $— | $10.8 |
| Total liabilities measured at fair value | $— | $10.8 | $— | $10.8 |
(1)The assets held under the Company’s deferred compensation plan are classified in Level 1, as they relate primarily to publicly traded mutual funds for which there are observable market prices in active markets.
| Fair Value at October 3, 2025 | ||||
|---|---|---|---|---|
| (In millions) | Quoted Prices in Active Markets(Level 1) | Significant OtherObservable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
| Assets: | ||||
| Commercial paper | $— | $2.0 | $— | $2.0 |
| Corporate notes/bonds | — | 4.0 | — | 4.0 |
| Government agencies | — | 2.0 | — | 2.0 |
| U.S. treasury bills | — | 15.8 | — | 15.8 |
| Deferred compensation plan(1) | 8.4 | — | — | 8.4 |
| Marketable equity securities | 3.6 | — | — | 3.6 |
| Total assets measured at fair value | $12.0 | $23.8 | $— | $35.8 |
| Liabilities: | ||||
| Derivative liabilities | $— | $10.4 | $— | $10.4 |
| Total liabilities measured at fair value | $— | $10.4 | $— | $10.4 |
(1)The assets held under the Company’s deferred compensation plan are classified in Level 1, as they relate primarily to publicly traded mutual funds for which there are observable market prices in active markets.
Marketable Debt Securities
The following is a summary of marketable debt securities, which are included within the cash and cash equivalents, marketable securities, and other assets balances on the Condensed Consolidated Balance Sheets.
| January 2, 2026 | ||
|---|---|---|
| (In millions) | Amortized Costs | Fair Value |
| Corporate notes/bonds | $4.0 | $4.0 |
| U.S. treasury bills | 2.1 | 2.1 |
| Total marketable debt securities | $6.1 | $6.1 |
| October 3, 2025 | |||
|---|---|---|---|
| (In millions) | Amortized Costs | Unrealized Losses | Fair Value |
| Commercial paper | $2.0 | $— | $2.0 |
| Corporate notes/bonds | 4.1 | (0.1) | 4.0 |
| U.S. treasury bills | 15.8 | — | 15.8 |
| Government agencies | 2.0 | — | 2.0 |
| Total marketable debt securities | $23.9 | $(0.1) | $23.8 |
The contractual maturities of marketable debt securities as of January 2, 2026, are shown in the table below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.
| January 2, 2026 | ||
|---|---|---|
| (In millions) | Amortized Costs | Fair Value |
| Contractual maturities: | ||
| Due within one year | $6.1 | $6.1 |
| Total marketable debt securities | $6.1 | $6.1 |
During the three months ended January 2, 2026, there were no gross realized gains or losses from the sale of certain marketable debt securities that were reclassified out of accumulated other comprehensive loss.
The following tables summarize the balance sheet locations for marketable debt securities:
| January 2, 2026 | |||
|---|---|---|---|
| (In millions) | Corporate Notes/Bonds | Treasury Bills | Total |
| Marketable securities | $4.0 | $2.1 | $6.1 |
| Total marketable debt securities | $4.0 | $2.1 | $6.1 |
| October 3, 2025 | |||||
|---|---|---|---|---|---|
| (In millions) | Commercial Paper | Corporate Notes/Bonds | Government Agencies | Treasury Bills | Total |
| Cash and cash equivalents | $— | $— | $— | $13.7 | $13.7 |
| Marketable securities | 2.0 | 4.0 | 2.0 | 2.1 | 10.1 |
| Total marketable debt securities | $2.0 | $4.0 | $2.0 | $15.8 | $23.8 |
- GOODWILL AND INTANGIBLE ASSETS
The following table reflects goodwill by reportable operating segment:
| (In millions) | Medical | Industrial | Total |
|---|---|---|---|
| Balance at October 3, 2025 | $79.8 | $118.6 | $198.4 |
| Balance at January 2, 2026 | $79.8 | $118.6 | $198.4 |
| Medical | Industrial | Total | |
| Goodwill | $173.7 | $118.6 | $292.3 |
| Accumulated impairment losses | (93.9) | — | (93.9) |
| Total goodwill | $79.8 | $118.6 | $198.4 |
The following table reflects the gross carrying amount and accumulated amortization of the Company’s finite-lived intangible assets included in intangible assets, net in the Condensed Consolidated Balance Sheets:
| January 2, 2026 | October 3, 2025 | |||||
|---|---|---|---|---|---|---|
| (In millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount |
| Acquired existing technology | $75.1 | $(66.1) | $9.0 | $74.9 | $(65.5) | $9.4 |
| Patents, licenses and other | 7.7 | (6.2) | 1.5 | 6.2 | (6.2) | — |
| Customer contracts and supplier relationship | 52.3 | (48.1) | 4.2 | 52.3 | (47.7) | 4.6 |
| Total intangible assets | $135.1 | $(120.4) | $14.7 | $133.4 | $(119.4) | $14.0 |
Amortization expense for intangible assets was $1.1 million and $0.9 million for the three months ended January 2, 2026 and January 3, 2025, respectively. During the three months ended January 2, 2026, in connection with an asset acquisition, the Company recorded additional intangible assets of $1.5 million related to acquired licenses.
- BORROWINGS
The following table summarizes the Company’s short-term and long-term debt:
| January 2, 2026 · October 3, 2025 | ||||
|---|---|---|---|---|
| (In millions, except for percentages) | Amount | Amount | Contractual Interest Rate | Effective Interest Rate |
| Current maturities of long-term debt: | ||||
| Other debt | $1.4 | $1.5 | ||
| Total current maturities of long-term debt | $1.4 | $1.5 | ||
| Non-current maturities of long-term debt: | ||||
| Senior Secured Notes | $368.0 | $368.0 | 7.9% | 8.2% |
| Other debt | 0.3 | 0.4 | ||
| Total non-current maturities of long-term debt | $368.3 | $368.4 | ||
| Unamortized issuance costs and debt premiums: | ||||
| Unamortized issuance costs, net of debt premium - Senior Secured Notes | $(2.1) | $(2.4) | ||
| Total debt outstanding, net | $367.6 | $367.5 | ||
The following table summarizes the Company’s interest expense:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Contractual interest coupon and other | $7.4 | $7.1 |
| Amortization of debt issuance costs | 0.5 | 0.9 |
| Total interest expense | $7.9 | $8.0 |
Senior Secured Revolving Credit Facility
On March 26, 2024, the Company entered into a senior secured revolving credit agreement (the "Credit Agreement") providing for a senior secured revolving credit facility of up to $155.0 million (the “Revolving Credit Facility”). Simultaneous with its entry into the Revolving Credit Facility, the Company terminated its $100.0 million asset-based loan revolving credit facility (the "ABL Facility"), dated as of September 30, 2020. As of January 2, 2026, the Revolving Credit Facility remained undrawn.
The maximum availability under the Revolving Credit Facility is $155.0 million, which is available to the Company for revolving loans in U.S. dollars and for the issuance of letters of credit. As of January 2, 2026, the amount available under the Revolving Credit Facility was $154.8 million. The Company may make and repay borrowings from time to time until the maturity of the Revolving Credit Facility. Borrowings under the Revolving Credit Facility will mature, and lending commitments thereunder will terminate, on September 26, 2027. The interest rate for Revolving Credit Facility borrowings is the Secured Overnight Financing Rate (“SOFR”) (subject to a floor of 0.00%) plus a margin of 2.00% to 2.75%, depending on the consolidated total net leverage ratio of the Company (as defined in the Credit Agreement). Alternatively, the Company has the option of selecting a base rate equal to the highest of (a) the prime rate, (b) the Federal Funds Rate plus 0.50% and (c) the one-month SOFR (subject to a floor of 0.00%) plus a margin of 1.00%. A Base Rate Loan also has an additional margin of 1.00% to 1.75% depending on the consolidated total net leverage ratio of the Company at that time. An unused commitment fee of between 0.30% to 0.40% per annum is payable quarterly on the actual daily unused portion of the Revolving Credit Facility, depending on the consolidated total net leverage ratio of the Company.
Debt issuance costs, including unamortized deferred costs for continuing lenders under the previously existing ABL Facility, of $2.3 million were capitalized and are included within other assets on the Condensed Consolidated Balance Sheets. These costs will be amortized over the term of the new agreement and will be recorded within interest expense in the Condensed Consolidated Statements of Operations.
The Credit Agreement contains customary covenants restricting the Company’s activities, as well as those of its subsidiaries, including limitations on the ability to sell assets, engage in mergers, or other fundamental changes, enter into capital leases or certain leases not in the ordinary course of business, enter into transactions involving related parties or derivatives, incur or prepay indebtedness, grant liens or negative pledges on its assets, make loans or other investments, pay dividends or repurchase stock or other securities, guarantee third-party obligations, engage in sale leasebacks, and make changes in its corporate structure, though there are certain exceptions and carveouts related to these restrictions. One such covenant involves maintaining compensating cash balances. The Company must maintain with the Cash Management Banks (as defined in the Credit Agreement) in one or more accounts and/or Bank Products (as defined in the Credit Agreement) at least 80% of its U.S. cash availability. The compensating balances may be withdrawn but the availability of the Revolving Credit Facility is dependent upon maintenance of such compensating balances. In addition, the Credit Agreement includes financial covenants related to the Company’s consolidated total net leverage ratio and its consolidated fixed charge coverage ratio.
The Company’s obligations under the Revolving Credit Facility are guaranteed by the Company and a number of Company subsidiaries. These guarantees are secured on a first lien basis by specified assets, including inventory, accounts receivable, cash, intercompany accounts and loans, and certain real property. In addition, the Revolving Credit Facility is secured by second liens on certain assets securing the Company’s 7.875% Senior Secured Notes due 2027. An intercreditor agreement governs how the collateral securing the respective debt obligations will be treated among the secured parties.
Senior Secured Notes
Varex issued $300.0 million aggregate principal amount of 7.875% Senior Secured Notes due 2027 (the "Senior Secured Notes") pursuant to an indenture dated September 30, 2020. Interest payments are paid semiannually on April 15 and October 15 of each year, beginning on April 15, 2021. The Senior Secured Notes will mature on October 15, 2027, unless earlier redeemed or repurchased by Varex. On July 15, 2021, we redeemed $30.0 million, and on March 18, 2022, we redeemed $27.0 million of the Senior Secured Notes.
On December 20, 2024, the Company issued an additional $125.0 million of Senior Secured Notes (the "Senior Secured Notes Add On") pursuant to the indenture, as supplemented by a supplemental indenture, dated December 20, 2024. The net proceeds from the Senior Secured Notes Add On after initial purchasers’ premium, commissions, estimated fees, accrued interest in arrears, and expenses of $1.1 million, were approximately $123.9 million. As of January 2, 2026, the aggregate principal amount of the outstanding Senior Secured Notes was $368.0 million.
The Senior Secured Notes are secured by a first priority lien on substantially all of the assets of Varex and the assets and capital stock of its subsidiary guarantors (subject to exceptions), except for assets for which a first priority security interest is pledged for the Revolving Credit Facility, in which the Senior Secured Notes have a second lien security interest. The Senior Secured Notes include negative covenants, subject to certain exceptions, restricting or limiting Varex's ability and the ability of its restricted subsidiaries to, among other things, incur liens on collateral; sell certain assets; incur additional indebtedness; pay dividends; issue preferred shares; consolidate, merge, or sell all or substantially all of its assets; and enter into certain transactions with their affiliates.
- NET INCOME (LOSS) PER SHARE
Basic net income (loss) per common share is computed by dividing the net income (loss) for the period by the weighted average number of shares of common stock outstanding during the reporting period. Diluted net income (loss) per common share reflects the effects of potentially dilutive securities, which is computed by dividing the sum of net income (loss) and any adjustments to net income by the sum of the weighted average number of common shares outstanding and dilutive common shares.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per common share is as follows:
| Three Months Ended | ||
|---|---|---|
| (In millions, except per share amounts) | January 2, 2026 | January 3, 2025 |
| Net income (loss) per share - basic | ||
| Net income (loss) attributable to Varex | $2.3 | $(0.3) |
| Basic weighted average shares outstanding | 41.8 | 41.1 |
| Basic net income (loss) per share attributable to Varex | $0.06 | $(0.01) |
| Net income (loss) per share - diluted | ||
| Net income (loss) attributable to Varex | $2.3 | $(0.3) |
| Basic weighted average shares outstanding | 41.8 | 41.1 |
| Dilutive effect of share-based awards and other | 0.5 | — |
| Diluted weighted average shares outstanding | 42.3 | 41.1 |
| Diluted net income (loss) per share attributable to Varex | $0.05 | $(0.01) |
| Anti-dilutive share summary | ||
| Share-based awards and other | 2.6 | 3.4 |
| Convertible notes | — | 9.6 |
| Warrants | — | 9.6 |
| Total anti-dilutive shares | 2.6 | 22.6 |
Potentially dilutive shares, which are based on the weighted-average shares of common stock underlying stock options, unvested stock awards, purchase rights granted under the employee stock purchase plan, warrants, and convertible notes using the treasury stock method or the if-converted method, as applicable, are included when calculating diluted net income (loss) per share attributable to Varex when their effect is dilutive.
- LEASES
The Company has operating and finance leases for office space, warehouse and manufacturing space, vehicles, and equipment. The following table presents supplemental balance sheet information related to the Company's operating and finance leases:
| (In millions) | Balance Sheet Location | January 2, 2026 | October 3, 2025 |
|---|---|---|---|
| Assets | |||
| Operating lease right-of-use assets | Operating lease assets | $29.1 | $29.4 |
| Finance lease right-of-use assets | Property, plant, and equipment, net | 5.5 | 5.7 |
| Liabilities | |||
| Operating lease liabilities (current) | Current operating lease liabilities | 4.6 | 4.4 |
| Finance lease liabilities (current) | Accrued liabilities and other current liabilities | 0.4 | 0.4 |
| Operating lease liabilities (non-current) | Operating lease liabilities | 23.3 | 24.0 |
| Finance lease liabilities (non-current) | Other long-term liabilities | $5.4 | $5.6 |
The following table provides information related to the Company’s operating and finance leases:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Total operating lease costs(1) | $1.6 | $1.6 |
| Amortization of right-of-use assets | $0.3 | $0.3 |
| Interest on lease liabilities | 0.1 | 0.1 |
| Total finance lease costs | $0.4 | $0.4 |
| Operating cash flows from operating leases | $1.6 | $1.5 |
| Operating cash flows from finance leases | 0.1 | — |
| Financing cash flows from finance leases | 0.1 | 0.2 |
| Total cash paid for amounts included in the measurement of lease liabilities | $1.8 | $1.7 |
| Noncash operating right-of-use assets obtained in exchange for new lease liabilities | $0.8 | $0.3 |
(1)Includes variable and short-term lease expense which were immaterial for the three months ended January 2, 2026 and January 3, 2025.
- FINANCIAL DERIVATIVES AND HEDGING ACTIVITIES
As part of the Company’s overall risk management practices, the Company enters into financial derivatives to manage its financial exposures to foreign currency exchange rates and interest rates.
The Company records all derivatives on the Condensed Consolidated Balance Sheets at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting, and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. A qualitative assessment of hedge effectiveness is performed on a quarterly basis, unless facts and circumstances indicate the hedge may no longer be highly effective, in which case the Company would test for effectiveness on a more frequent basis. The changes in fair value for all trades that are not designated for hedge accounting are recognized in current period income. The Company does not offset fair value amounts recognized for derivative instruments in its Condensed Consolidated Balance Sheets for presentation purposes.
Credit risk related to derivative transactions reflect the risk that a party to the transaction could fail to meet its obligation under the derivative contracts. Therefore, the Company’s exposure to the counterparty’s credit risk is generally limited to the amounts, if any, by which the counterparty’s obligations to the Company exceed the Company’s obligations to the counterparty. The Company’s policy is to enter into contracts only with financial institutions that meet certain minimum credit ratings to help mitigate counterparty credit risk.
Derivatives Designated as Hedging Instruments - Net Investment Hedges
The Company uses cross currency swap contracts as net investment hedges to manage its risk of variability in foreign currency-denominated net investments in wholly-owned international operations. All changes in fair value of the derivatives designated as net investment hedges are reported in accumulated other comprehensive loss along with the foreign currency translation adjustments on those investments. During the three months ended January 2, 2026, the Company completed a blend-and-extend transaction on its cross-currency swaps with an original maturity date in November 2025. The previous swaps were replaced with new fixed-to-fixed cross-currency swaps maturing in September 2027 with a notional amount of $51.8 million. Under the new contracts, the Company will receive fixed-rate United States dollar-denominated interest at contracted rates and will pay fixed-rate euro-denominated interest at a rate of 0%. These swaps have been designated as net investment hedges.
As of January 2, 2026, the Company had the following outstanding derivatives designated as net investment hedging instruments:
| (In millions, except number of instruments) | Number of Instruments | Notional Value |
|---|---|---|
| Cross currency swap contracts | 2 | $51.8 |
The following table summarizes the amount of pre-tax income recognized from derivative instruments for the periods indicated and the line items in the accompanying Condensed Consolidated Statements of Operations where the results are recorded for net investment hedges:
| Amount of (Loss) Gain Recognized in OCI on DerivativeThree Months Ended · Location of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing) · Amount of Gain Recognized in Income on Derivative (Amount Excluded from Effectiveness Testing)Three Months Ended | |||||
|---|---|---|---|---|---|
| (In millions) · January 2, 2026 · January 3, 2025 · January 2, 2026 · January 3, 2025 | |||||
| Cross currency swap contracts | $(0.4) | $4.8 | Interest expense | $— | $0.2 |
These derivative instruments are subject to master netting agreements giving effect to rights of offset with each counterparty. None of the balances were eligible for netting. The following table summarizes the gross fair values of derivative instruments as of the periods indicated and the line items in the accompanying Condensed Consolidated Balance Sheets where the instruments are recorded:
| (In millions) | Derivative Assets and Liabilities | ||
|---|---|---|---|
| Derivatives Designated as Net Investment Hedges | Balance Sheet Location | January 2, 2026 | October 3, 2025 |
| Cross currency swap contracts | Prepaid expenses and other current assets | $0.1 | $— |
| Cross currency swap contracts | Accrued liabilities and other current liabilities | — | 10.4 |
| Cross currency swap contracts | Other long-term liabilities | $10.8 | $— |
Balance Sheet Hedges
The Company also enters into foreign currency forward contracts to hedge fluctuations associated with foreign currency-denominated monetary assets and liabilities, primarily cash, lease contracts, third-party accounts receivable and payable, and intercompany accounts receivable and payable. These forward contracts are generally entered into at the end of one fiscal period and expire by the end of the next fiscal period. These forward contracts are not designated for hedge accounting treatment; therefore, the change in fair value of these derivatives is recorded as a component of other expense, net in the Condensed Consolidated Statements of Operations and offsets the change in fair value of the foreign currency-denominated assets and liabilities, which are also recorded as a component of other expense, net. The Company has not and does not intend to use derivative financial instruments for speculative or trading purposes.
The following table shows the notional amounts of outstanding foreign currency contracts as of January 2, 2026:
| Notional Value of Derivatives not Designated as Hedging Instruments: | ||
|---|---|---|
| (In millions of equivalent USD) | Buy Contracts | Sell Contracts |
| Australian Dollar | $— | $3.2 |
| Chinese Renminbi | — | 14.1 |
| Euro | — | 18.8 |
| Japanese Yen | 8.6 | — |
| Mexican Peso | — | 1.3 |
| Philippine Peso | 17.9 | — |
| Swiss Franc | 2.3 | — |
| Total notional value | $28.8 | $37.4 |
- NONCONTROLLING INTERESTS
In September 2018, the Company entered into a partnership in Saudi Arabia. The Company has majority voting rights with an approximate 75% interest. Accordingly, the Company has consolidated the operations of the Saudi Arabia partnership in its Condensed Consolidated Balance Sheets and recorded the noncontrolling interests. The noncontrolling interest related to the partner’s 25% interest is included in noncontrolling interests in the equity section of the Company’s Condensed Consolidated Balance Sheets.
Income representing the noncontrolling partner's share of income from operations is included in the Company's Condensed Consolidated Statements of Operations.
In April 2015, the Company acquired 73.5% of the then outstanding shares of MeVis Medical, a publicly traded company based in Bremen, Germany that provides image processing software and services for cancer screening. In August 2015, the Company, through one of its German subsidiaries, entered into a Domination and Profit and Loss Transfer Agreement (the “DPLTA”) with MeVis Medical. In fiscal years 2017 and 2018, the Company purchased an additional 0.2% of outstanding shares such that the Company now owns 73.7% of the outstanding shares of common stock of MeVis Medical. Under the DPLTA, MeVis Medical subordinates its management to the Company and undertakes to transfer all its annual profits and losses to the Company. In return, the DPLTA grants the noncontrolling shareholders of MeVis Medical, an annual recurring net compensation of €0.95 per MeVis Medical share. At January 2, 2026, noncontrolling shareholders together held approximately 0.5 million shares of MeVis Medical, representing 26.3% of the outstanding shares.
The changes in noncontrolling interests were as follows:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Noncontrolling interests, at beginning of period | $14.0 | $14.1 |
| Net income attributable to noncontrolling interests | 0.1 | 0.2 |
| Other | (0.2) | (0.3) |
| Noncontrolling interests, at end of period | $13.9 | $14.0 |
- EMPLOYEE STOCK PLANS
Share-Based Compensation Expense
Share-based compensation expense recognized in the Condensed Consolidated Statements of Operations is based on awards ultimately expected to vest. Share-based compensation expense includes expenses related to the Company’s direct employees.
The table below summarizes the effect of recording share-based compensation expense and the option value of the employee stock purchase plan shares:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Cost of revenues | $0.5 | $0.5 |
| Research and development | 0.8 | 0.9 |
| Selling, general, and administrative | 2.5 | 2.7 |
| Total share-based compensation expense | $3.8 | $4.1 |
Stock Option Activity
The following table summarizes stock option activity under Varex’s employee incentive plans for the Company's employees:
| (In thousands, except per share amounts and the remaining term) | Options | Price Range | Weighted Average Exercise Price | Weighted Average Remaining Term (in years) | Aggregate Intrinsic Value(1) |
|---|---|---|---|---|---|
| Outstanding at October 3, 2025 | 1,830 | $13.61 - $31.42 | $25.61 | 5.1 | $— |
| Outstanding at January 2, 2026 | 1,830 | $13.61 - $31.42 | $25.61 | 4.9 | $— |
| Exercisable at January 2, 2026 | 1,717 | $13.61 - $31.42 | $25.88 | 4.7 | $— |
(1) The aggregate intrinsic value represents the total pre-tax intrinsic value, which is computed based on the difference between the exercise price and the closing price of Varex common stock of $11.65 as of January 2, 2026, the last trading date of the Company's first quarter, and which represents the amount that would have been received by the option holders had all option holders exercised their in-the-money options and sold the shares received upon exercise as of that date.
Restricted Stock Units, Performance Stock Units, Restricted Stock Awards, and Deferred Stock Units
The Company issues performance stock units ("PSUs") to certain officers and key employees in connection with our long-term incentive program. Each PSU represents the right to receive one share of our common stock, provided that the applicable performance and vesting conditions are satisfied. The fair value of PSUs are linked to the achievement of financial performance metrics or a market condition based on our relative total shareholder return over the performance period compared to a predetermined peer group.
The following table summarizes the activity for restricted stock units, performance stock units, restricted stock awards, and deferred stock units under the 2020 Omnibus Stock Plan:
| (In thousands, except per share amounts) | Number of Shares | Weighted Average Grant-Date Fair Value |
|---|---|---|
| Outstanding at October 3, 2025 | 1,946 | $18.35 |
| Granted | 984 | 12.06 |
| Vested | (370) | 22.21 |
| Canceled or expired | (1) | 19.81 |
| Outstanding at January 2, 2026 | 2,559 | $15.36 |
- TAXES ON INCOME
For the three months ended January 2, 2026, the Company recognized income tax expense of $1.4 million on $3.8 million of pre-tax income. For the three months ended January 3, 2025, the Company recognized income tax expense of $2.6 million on $2.5 million of pre-tax income. The Company is unable to recognize a tax benefit for pre-tax book losses in certain foreign jurisdictions but has recognized tax expense for profitable jurisdictions.
The Company's tax expense decreased for the three months ended January 2, 2026, primarily due to increased pre-tax income in certain jurisdictions for which a valuation allowance is in place, partially offset by losses in certain foreign jurisdictions for which no benefit can be recorded.
The Organization for Economic Cooperation and Development ("OECD") enacted model rules for Pillar Two, which became effective for the Company in fiscal year 2025. On January 5, 2026, the OECD released new guidance providing for a side-by-side system where U.S.-parented groups, such as ours, would be exempted from certain provisions of Pillar Two. This guidance has not yet been enacted by any country where we operate and that implements the Pillar Two model rules. As a result, there remains a great deal of uncertainty.
On July 4, 2025, the OBBBA was enacted in the U.S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions, including the option to expense certain research and development expenses immediately rather than capitalizing those. The legislation has multiple effective dates, with the expensing of certain research and development expenses starting to be effective during the fiscal year ending October 2, 2026, and others implemented through future years.
The Company is maintaining its reinvestment assertion with respect to foreign earnings for the three months ended January 2, 2026, which is that all earnings prior to fiscal year 2018 are permanently reinvested for all countries, and that post fiscal year 2017 earnings available for repatriation in entities incorporated in Sweden, Finland, the Philippines, Saudi Arabia, and India remain indefinitely reinvested. Due to the level of earnings available for repatriation, the treaty benefits applicable to jurisdictions in which those earnings are located, and the now favorable United States tax treatment of repatriated foreign earnings, the amount of deferred tax liability recorded related to the potential repatriation is immaterial. This estimated liability is for United States state income taxes and foreign withholding taxes that would apply if the foreign earnings were repatriated in the form of a dividend.
- SEGMENT INFORMATION
The Company hastwo reportable operating segments: Medical and Industrial, which aligns with how its CEO, who is the CODM, reviews the Company’s performance. The segments align the Company’s products and service offerings with customer use in medical and industrial markets and are consistent with how the Company’s CEO evaluates the business for the allocation of resources. The CODM allocates resources to and evaluates the financial performance of each operating segment primarily based on revenues and gross profit. The operating and reportable segment structure provides alignment between business strategies and operating results.
Description of Segments
The Medical segment designs, manufactures, sells, and services X-ray imaging components, including X-ray tubes, digital detectors and accessories, ionization chambers, high voltage connectors, image-processing software and workstations, 3D reconstruction software, computer-aided diagnostic software, automatic exposure control devices, generators, and heat exchangers. These components are used in a range of medical imaging applications including CT, mammography, oncology, cardiac, surgery, dental, and other diagnostic radiography uses.
The Industrial segment designs, develops, manufactures, sells and services X-ray imaging products for use in a number of markets, including security applications for cargo screening at ports and borders, baggage screening at airports, and nondestructive testing, irradiation, and inspection applications used in a number of other vertical markets, as well as X-ray imaging systems for industrial applications. The Company's industrial products include Linatron® X-ray linear accelerators, non-intrusive cargo inspection systems, X-ray tubes, digital detectors, high voltage connectors, and coolers. In addition, the Company licenses proprietary image-processing and detection software designed to work with other Varex products to provide packaged sub-assembly solutions to industrial customers.
Accordingly, the following information is provided for purposes of achieving an understanding of operations, but it may not be indicative of the financial results of the reported segments were they independent organizations. In addition, comparisons of the Company’s operations to similar operations of other companies may not be meaningful.
Information related to the Company’s segments is as follows:
| Three Months Ended | ||
|---|---|---|
| (In millions) | January 2, 2026 | January 3, 2025 |
| Revenues, net | ||
| Medical | $144.8 | $144.6 |
| Industrial | 64.8 | 55.2 |
| Total revenues, net | 209.6 | 199.8 |
| Cost of revenues | ||
| Medical | 98.8 | 95.1 |
| Industrial | 41.0 | 36.2 |
| Total cost of revenues | 139.8 | 131.3 |
| Gross profit | ||
| Medical | 46.0 | 49.5 |
| Industrial | 23.8 | 19.0 |
| Total gross profit | 69.8 | 68.5 |
| Total operating expenses | 54.4 | 57.3 |
| Interest and other expense, net | (11.6) | (8.7) |
| Income before taxes | 3.8 | 2.5 |
| Income tax expense | 1.4 | 2.6 |
| Net income (loss) | 2.4 | (0.1) |
| Less: Net income attributable to noncontrolling interests | 0.1 | 0.2 |
| Net income (loss) attributable to Varex | $2.3 | $(0.3) |
The Company does not disclose total assets by segment as this information is not provided to the CODM.
See Note 2, Revenue, for disaggregation of revenue by geographic region and country.
- OTHER FINANCIAL INFORMATION
The following table summarizes the Company’saccrued liabilities and other current liabilities:
| (In millions) | January 2, 2026 | October 3, 2025 |
|---|---|---|
| Accrued compensation and benefits | $29.3 | $43.4 |
| Product warranty | 8.6 | 8.5 |
| Taxes payable | 2.9 | 5.3 |
| Refund liability | 7.6 | 7.7 |
| Derivative liability | — | 10.4 |
| Accrued interest | 6.2 | 13.5 |
| Other | 11.1 | 9.6 |
| Total accrued liabilities and other current liabilities | $65.7 | $98.4 |
- INVENTORIES
The following table summarizes the Company’s inventories, net:
| (In millions) | January 2, 2026 | October 3, 2025 |
|---|---|---|
| Raw materials and parts | $250.9 | $228.1 |
| Work-in-process | 24.7 | 31.3 |
| Finished goods | 52.4 | 40.0 |
| Total inventories, net | $328.0 | $299.4 |
- SUBSEQUENT EVENTS
On January 20, 2026, the Company entered into a significant commitment to purchase manufacturing equipment over a 3 year term to be used in the Company’s operations. The Company anticipates accounting for the transaction as an asset acquisition in accordance with U.S. GAAP. The purchase price for the asset acquisition is approximately $7.3 million.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.